vs
Amesite Inc.(AMST)与网易(NTES)财务数据对比。点击上方公司名可切换其他公司
网易的季度营收约是Amesite Inc.的36867.3倍($4.0B vs $108.0K),网易净利率更高(31.0% vs -678.0%,领先709.0%),过去两年Amesite Inc.的营收复合增速更高(77.6% vs 9.7%)
Amesite Inc是一家总部位于美国的教育科技企业,主营人工智能驱动的云学习管理系统与定制化在线学习解决方案,服务覆盖高等院校、企业客户及政府机构,提供个性化技能提升、职业培训与学术课程交付服务。
网易由丁磊于1997年6月创立,是全球规模领先的互联网与网络游戏企业之一。公司核心业务涵盖PC及移动端网络游戏的研发与发行,同时布局广告服务、电子邮箱服务及电商平台等多元业务板块。
AMST vs NTES — 直观对比
营收规模更大
NTES
是对方的36867.3倍
$108.0K
净利率更高
NTES
高出709.0%
-678.0%
两年增速更快
AMST
近两年复合增速
9.7%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $108.0K | $4.0B |
| 净利润 | $-732.5K | $1.2B |
| 毛利率 | — | 64.1% |
| 营业利润率 | -689.7% | 28.3% |
| 净利率 | -678.0% | 31.0% |
| 营收同比 | 746.8% | — |
| 净利润同比 | 34.7% | — |
| 每股收益(稀释后) | $-0.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMST
NTES
| Q4 25 | $108.0K | — | ||
| Q3 25 | $94.3K | $4.0B | ||
| Q2 25 | $55.8K | $3.9B | ||
| Q1 25 | $30.7K | $4.0B | ||
| Q4 24 | $12.8K | — | ||
| Q3 24 | $11.3K | $3.7B | ||
| Q2 24 | $27.8K | $3.5B | ||
| Q1 24 | $34.3K | $3.7B |
净利润
AMST
NTES
| Q4 25 | $-732.5K | — | ||
| Q3 25 | $-642.3K | $1.2B | ||
| Q2 25 | $-924.0K | $1.3B | ||
| Q1 25 | $-663.4K | $1.5B | ||
| Q4 24 | $-1.1M | — | ||
| Q3 24 | $-908.0K | $955.7M | ||
| Q2 24 | $-1.2M | $939.6M | ||
| Q1 24 | $-1.4M | $1.1B |
毛利率
AMST
NTES
| Q4 25 | — | — | ||
| Q3 25 | — | 64.1% | ||
| Q2 25 | — | 64.7% | ||
| Q1 25 | — | 64.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 62.9% | ||
| Q2 24 | — | 62.9% | ||
| Q1 24 | — | 63.4% |
营业利润率
AMST
NTES
| Q4 25 | -689.7% | — | ||
| Q3 25 | -702.2% | 28.3% | ||
| Q2 25 | -1538.2% | 32.5% | ||
| Q1 25 | -2240.9% | 36.2% | ||
| Q4 24 | -8862.6% | — | ||
| Q3 24 | -8243.1% | 27.3% | ||
| Q2 24 | -4344.9% | 27.4% | ||
| Q1 24 | -4272.4% | 28.4% |
净利率
AMST
NTES
| Q4 25 | -678.0% | — | ||
| Q3 25 | -681.1% | 31.0% | ||
| Q2 25 | -1657.1% | 32.6% | ||
| Q1 25 | -2161.7% | 36.6% | ||
| Q4 24 | -8790.3% | — | ||
| Q3 24 | -8071.5% | 25.6% | ||
| Q2 24 | -4241.4% | 26.8% | ||
| Q1 24 | -4161.9% | 29.1% |
每股收益(稀释后)
AMST
NTES
| Q4 25 | $-0.16 | — | ||
| Q3 25 | $-0.14 | — | ||
| Q2 25 | $-0.13 | — | ||
| Q1 25 | $-0.16 | — | ||
| Q4 24 | $-0.40 | — | ||
| Q3 24 | $-0.34 | — | ||
| Q2 24 | $-0.46 | — | ||
| Q1 24 | $-0.56 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $31.3B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5M | $160.8B |
| 总资产 | $2.0M | $214.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AMST
NTES
| Q4 25 | $1.2M | — | ||
| Q3 25 | $1.8M | $31.3B | ||
| Q2 25 | $2.3M | $54.4B | ||
| Q1 25 | $2.9M | $41.7B | ||
| Q4 24 | $519.7K | — | ||
| Q3 24 | $1.4M | $20.2B | ||
| Q2 24 | $2.1M | $19.0B | ||
| Q1 24 | $3.0M | $43.0B |
股东权益
AMST
NTES
| Q4 25 | $1.5M | — | ||
| Q3 25 | $2.2M | $160.8B | ||
| Q2 25 | $2.7M | $154.0B | ||
| Q1 25 | $3.6M | $147.8B | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $2.3M | $135.6B | ||
| Q2 24 | $2.5M | $134.2B | ||
| Q1 24 | $3.6M | $130.5B |
总资产
AMST
NTES
| Q4 25 | $2.0M | — | ||
| Q3 25 | $2.6M | $214.5B | ||
| Q2 25 | $3.1M | $208.5B | ||
| Q1 25 | $3.8M | $200.9B | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $3.2M | $184.9B | ||
| Q2 24 | $3.3M | $183.3B | ||
| Q1 24 | $3.8M | $195.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-621.1K | $1.8B |
| 自由现金流经营现金流 - 资本支出 | — | $1.8B |
| 自由现金流率自由现金流/营收 | — | 44.7% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | 1.47× |
| 过去12个月自由现金流最近4个季度 | — | $6.3B |
8季度趋势,按日历期对齐
经营现金流
AMST
NTES
| Q4 25 | $-621.1K | — | ||
| Q3 25 | $-415.8K | $1.8B | ||
| Q2 25 | $-439.4K | $1.5B | ||
| Q1 25 | $-677.1K | $1.7B | ||
| Q4 24 | $-850.4K | — | ||
| Q3 24 | $-488.3K | $1.5B | ||
| Q2 24 | $-654.4K | $898.8M | ||
| Q1 24 | $-581.5K | $1.3B |
自由现金流
AMST
NTES
| Q4 25 | — | — | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $875.6M | ||
| Q1 24 | — | $1.3B |
自由现金流率
AMST
NTES
| Q4 25 | — | — | ||
| Q3 25 | — | 44.7% | ||
| Q2 25 | — | 38.3% | ||
| Q1 25 | — | 40.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 38.9% | ||
| Q2 24 | — | 25.0% | ||
| Q1 24 | — | 34.0% |
资本支出强度
AMST
NTES
| Q4 25 | — | — | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | 0.0% | 1.5% |
现金转化率
AMST
NTES
| Q4 25 | — | — | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 1.20× | ||
| Q1 25 | — | 1.15× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.58× | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | 1.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMST
暂无分部数据
NTES
| Games and related value-added services | $3.3B | 82% |
| NetEase Cloud Music | $275.9M | 7% |
| Youdao | $228.8M | 6% |
| Innovative businesses and others | $202.1M | 5% |