vs
Amesite Inc.（AMST）与SHOPIFY INC.（SHOP）财务数据对比。点击上方公司名可切换其他公司
SHOPIFY INC.的季度营收约是Amesite Inc.的33984.3倍（$3.7B vs $108.0K），SHOPIFY INC.净利率更高（20.2% vs -678.0%，领先698.2%），Amesite Inc.同比增速更快（746.8% vs 30.6%），过去两年Amesite Inc.的营收复合增速更高（77.6% vs 40.5%）
Amesite Inc是一家总部位于美国的教育科技企业，主营人工智能驱动的云学习管理系统与定制化在线学习解决方案，服务覆盖高等院校、企业客户及政府机构，提供个性化技能提升、职业培训与学术课程交付服务。
Shopify是总部位于加拿大安大略省渥太华的跨国电商企业，运营零售POS系统及相关服务平台，全球客户超500万，2024年总交易处理额达2923亿美元，其中57%来自美国市场，服务客户包括特斯拉、路威酩轩、雀巢、百事、百威英博、红牛、凯悦等知名品牌。
AMST vs SHOP — 直观对比
营收规模更大
SHOP
是对方的33984.3倍
$108.0K
营收增速更快
AMST
高出716.2%
30.6%
净利率更高
SHOP
高出698.2%
-678.0%
两年增速更快
AMST
近两年复合增速
40.5%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $108.0K | $3.7B |
| 净利润 | $-732.5K | $743.0M |
| 毛利率 | — | 46.1% |
| 营业利润率 | -689.7% | 17.2% |
| 净利率 | -678.0% | 20.2% |
| 营收同比 | 746.8% | 30.6% |
| 净利润同比 | 34.7% | -42.5% |
| 每股收益（稀释后） | $-0.16 | $0.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMSTSHOP
| Q4 25 | $108.0K | $3.7B | ||
| Q3 25 | $94.3K | $2.8B | ||
| Q2 25 | $55.8K | $2.7B | ||
| Q1 25 | $30.7K | $2.4B | ||
| Q4 24 | $12.8K | $2.8B | ||
| Q3 24 | $11.3K | $2.2B | ||
| Q2 24 | $27.8K | $2.0B | ||
| Q1 24 | $34.3K | $1.9B |
净利润AMSTSHOP
| Q4 25 | $-732.5K | $743.0M | ||
| Q3 25 | $-642.3K | $264.0M | ||
| Q2 25 | $-924.0K | $906.0M | ||
| Q1 25 | $-663.4K | $-682.0M | ||
| Q4 24 | $-1.1M | $1.3B | ||
| Q3 24 | $-908.0K | $828.0M | ||
| Q2 24 | $-1.2M | $171.0M | ||
| Q1 24 | $-1.4M | $-273.0M |
毛利率AMSTSHOP
| Q4 25 | — | 46.1% | ||
| Q3 25 | — | 48.9% | ||
| Q2 25 | — | 48.6% | ||
| Q1 25 | — | 49.5% | ||
| Q4 24 | — | 48.1% | ||
| Q3 24 | — | 51.7% | ||
| Q2 24 | — | 51.1% | ||
| Q1 24 | — | 51.4% |
营业利润率AMSTSHOP
| Q4 25 | -689.7% | 17.2% | ||
| Q3 25 | -702.2% | 12.1% | ||
| Q2 25 | -1538.2% | 10.9% | ||
| Q1 25 | -2240.9% | 8.6% | ||
| Q4 24 | -8862.6% | 16.5% | ||
| Q3 24 | -8243.1% | 13.1% | ||
| Q2 24 | -4344.9% | 11.8% | ||
| Q1 24 | -4272.4% | 4.6% |
净利率AMSTSHOP
| Q4 25 | -678.0% | 20.2% | ||
| Q3 25 | -681.1% | 9.3% | ||
| Q2 25 | -1657.1% | 33.8% | ||
| Q1 25 | -2161.7% | -28.9% | ||
| Q4 24 | -8790.3% | 46.0% | ||
| Q3 24 | -8071.5% | 38.3% | ||
| Q2 24 | -4241.4% | 8.4% | ||
| Q1 24 | -4161.9% | -14.7% |
每股收益（稀释后）AMSTSHOP
| Q4 25 | $-0.16 | $0.58 | ||
| Q3 25 | $-0.14 | $0.20 | ||
| Q2 25 | $-0.13 | $0.69 | ||
| Q1 25 | $-0.16 | $-0.53 | ||
| Q4 24 | $-0.40 | $0.99 | ||
| Q3 24 | $-0.34 | $0.64 | ||
| Q2 24 | $-0.46 | $0.13 | ||
| Q1 24 | $-0.56 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $5.8B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5M | $13.5B |
| 总资产 | $2.0M | $15.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMSTSHOP
| Q4 25 | $1.2M | $5.8B | ||
| Q3 25 | $1.8M | $6.3B | ||
| Q2 25 | $2.3M | $5.8B | ||
| Q1 25 | $2.9M | $5.5B | ||
| Q4 24 | $519.7K | $5.5B | ||
| Q3 24 | $1.4M | — | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | $3.0M | — |
股东权益AMSTSHOP
| Q4 25 | $1.5M | $13.5B | ||
| Q3 25 | $2.2M | $12.5B | ||
| Q2 25 | $2.7M | $12.1B | ||
| Q1 25 | $3.6M | $11.1B | ||
| Q4 24 | $1.2M | $11.6B | ||
| Q3 24 | $2.3M | $10.1B | ||
| Q2 24 | $2.5M | $9.2B | ||
| Q1 24 | $3.6M | $8.9B |
总资产AMSTSHOP
| Q4 25 | $2.0M | $15.2B | ||
| Q3 25 | $2.6M | $15.0B | ||
| Q2 25 | $3.1M | $14.6B | ||
| Q1 25 | $3.8M | $13.4B | ||
| Q4 24 | $2.1M | $13.9B | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $3.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-621.1K | $725.0M |
| 自由现金流经营现金流 - 资本支出 | — | $715.0M |
| 自由现金流率自由现金流/营收 | — | 19.5% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 0.98× |
| 过去12个月自由现金流最近4个季度 | — | $2.0B |
8季度趋势，按日历期对齐
经营现金流AMSTSHOP
| Q4 25 | $-621.1K | $725.0M | ||
| Q3 25 | $-415.8K | $513.0M | ||
| Q2 25 | $-439.4K | $428.0M | ||
| Q1 25 | $-677.1K | $367.0M | ||
| Q4 24 | $-850.4K | $615.0M | ||
| Q3 24 | $-488.3K | $423.0M | ||
| Q2 24 | $-654.4K | $340.0M | ||
| Q1 24 | $-581.5K | $238.0M |
自由现金流AMSTSHOP
| Q4 25 | — | $715.0M | ||
| Q3 25 | — | $507.0M | ||
| Q2 25 | — | $422.0M | ||
| Q1 25 | — | $363.0M | ||
| Q4 24 | — | $611.0M | ||
| Q3 24 | — | $421.0M | ||
| Q2 24 | — | $333.0M | ||
| Q1 24 | — | $232.0M |
自由现金流率AMSTSHOP
| Q4 25 | — | 19.5% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | — | 15.7% | ||
| Q1 25 | — | 15.4% | ||
| Q4 24 | — | 21.7% | ||
| Q3 24 | — | 19.5% | ||
| Q2 24 | — | 16.3% | ||
| Q1 24 | — | 12.5% |
资本支出强度AMSTSHOP
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | 0.0% | 0.3% |
现金转化率AMSTSHOP
| Q4 25 | — | 0.98× | ||
| Q3 25 | — | 1.94× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.48× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 1.99× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMST
暂无分部数据
SHOP
| Services | $2.9B | 79% |
| Subscription And Circulation | $777.0M | 21% |
