vs
美国铁塔(AMT)与金宝汤(CPB)财务数据对比。点击上方公司名可切换其他公司
美国铁塔的季度营收约是金宝汤的1.0倍($2.7B vs $2.7B),美国铁塔净利率更高(110.1% vs 7.2%,领先102.9%),美国铁塔同比增速更快(6.8% vs -3.4%),美国铁塔自由现金流更多($941.0M vs $97.0M),过去两年金宝汤的营收复合增速更高(4.4% vs 3.7%)
美国铁塔是全球规模最大的房地产投资信托基金(REIT)之一,作为领先的独立多租户通信地产持有、运营及开发商,目前在全球范围内拥有约21.9万个通信站点,为全球通信产业提供可靠的基础设施支持。
金宝汤是美国知名食品企业,核心旗舰产品为罐装汤品。其品牌旗下众多产品采用的经典红白罐设计已成为美国文化符号之一,艺术家安迪·沃霍尔创作的金宝汤罐系列波普艺术作品更让这一设计广为人知。
AMT vs CPB — 直观对比
营收规模更大
AMT
是对方的1.0倍
$2.7B
营收增速更快
AMT
高出10.2%
-3.4%
净利率更高
AMT
高出102.9%
7.2%
自由现金流更多
AMT
多$844.0M
$97.0M
两年增速更快
CPB
近两年复合增速
3.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.7B | $2.7B |
| 净利润 | $3.0B | $194.0M |
| 毛利率 | — | 29.6% |
| 营业利润率 | 0.0% | 12.6% |
| 净利率 | 110.1% | 7.2% |
| 营收同比 | 6.8% | -3.4% |
| 净利润同比 | -2.6% | -11.0% |
| 每股收益(稀释后) | — | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMT
CPB
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $2.7B | ||
| Q3 25 | $2.7B | $2.3B | ||
| Q2 25 | $2.6B | $2.5B | ||
| Q1 25 | $2.6B | $2.7B | ||
| Q4 24 | $2.5B | $2.8B | ||
| Q3 24 | $2.5B | $2.3B | ||
| Q2 24 | $2.5B | $2.4B |
净利润
AMT
CPB
| Q1 26 | $3.0B | — | ||
| Q4 25 | $836.8M | $194.0M | ||
| Q3 25 | $912.6M | $145.0M | ||
| Q2 25 | $380.5M | $66.0M | ||
| Q1 25 | $498.6M | $173.0M | ||
| Q4 24 | $1.2B | $218.0M | ||
| Q3 24 | $-780.4M | $-3.0M | ||
| Q2 24 | $908.4M | $133.0M |
毛利率
AMT
CPB
| Q1 26 | — | — | ||
| Q4 25 | — | 29.6% | ||
| Q3 25 | — | 30.4% | ||
| Q2 25 | — | 29.4% | ||
| Q1 25 | — | 30.5% | ||
| Q4 24 | — | 31.3% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.9% |
营业利润率
AMT
CPB
| Q1 26 | 0.0% | — | ||
| Q4 25 | 42.4% | 12.6% | ||
| Q3 25 | 45.4% | 11.6% | ||
| Q2 25 | 45.6% | 6.5% | ||
| Q1 25 | 48.9% | 12.2% | ||
| Q4 24 | 42.4% | 13.2% | ||
| Q3 24 | 45.2% | 3.4% | ||
| Q2 24 | 45.4% | 10.5% |
净利率
AMT
CPB
| Q1 26 | 110.1% | — | ||
| Q4 25 | 30.6% | 7.2% | ||
| Q3 25 | 33.6% | 6.2% | ||
| Q2 25 | 14.5% | 2.7% | ||
| Q1 25 | 19.5% | 6.4% | ||
| Q4 24 | 48.3% | 7.9% | ||
| Q3 24 | -30.9% | -0.1% | ||
| Q2 24 | 35.7% | 5.6% |
每股收益(稀释后)
AMT
CPB
| Q1 26 | — | — | ||
| Q4 25 | $1.76 | $0.65 | ||
| Q3 25 | $1.82 | $0.49 | ||
| Q2 25 | $0.78 | $0.22 | ||
| Q1 25 | $1.04 | $0.58 | ||
| Q4 24 | $2.63 | $0.72 | ||
| Q3 24 | $-1.69 | $-0.01 | ||
| Q2 24 | $1.92 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $168.0M |
| 总债务越低越好 | — | $6.1B |
| 股东权益账面价值 | $10.2B | $4.0B |
| 总资产 | — | $15.2B |
| 负债/权益比越低杠杆越低 | — | 1.54× |
8季度趋势,按日历期对齐
现金及短期投资
AMT
CPB
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.5B | $168.0M | ||
| Q3 25 | $2.0B | $132.0M | ||
| Q2 25 | $2.1B | $143.0M | ||
| Q1 25 | $2.1B | $829.0M | ||
| Q4 24 | $2.0B | $808.0M | ||
| Q3 24 | $2.2B | $108.0M | ||
| Q2 24 | $2.2B | $107.0M |
总债务
AMT
CPB
| Q1 26 | — | — | ||
| Q4 25 | $33.8B | $6.1B | ||
| Q3 25 | $34.9B | $6.1B | ||
| Q2 25 | $35.2B | $6.1B | ||
| Q1 25 | $34.0B | $6.5B | ||
| Q4 24 | $32.8B | $6.7B | ||
| Q3 24 | $33.4B | $5.8B | ||
| Q2 24 | $35.6B | $5.8B |
股东权益
AMT
CPB
| Q1 26 | $10.2B | — | ||
| Q4 25 | $3.7B | $4.0B | ||
| Q3 25 | $4.0B | $3.9B | ||
| Q2 25 | $3.7B | $3.9B | ||
| Q1 25 | $3.5B | $3.9B | ||
| Q4 24 | $3.4B | $3.8B | ||
| Q3 24 | $3.6B | $3.8B | ||
| Q2 24 | $3.9B | $3.9B |
总资产
AMT
CPB
| Q1 26 | — | — | ||
| Q4 25 | $63.2B | $15.2B | ||
| Q3 25 | $63.9B | $14.9B | ||
| Q2 25 | $63.8B | $14.8B | ||
| Q1 25 | $62.1B | $15.9B | ||
| Q4 24 | $61.1B | $16.1B | ||
| Q3 24 | $62.8B | $15.2B | ||
| Q2 24 | $65.8B | $15.2B |
负债/权益比
AMT
CPB
| Q1 26 | — | — | ||
| Q4 25 | 9.26× | 1.54× | ||
| Q3 25 | 8.82× | 1.56× | ||
| Q2 25 | 9.48× | 1.58× | ||
| Q1 25 | 9.63× | 1.66× | ||
| Q4 24 | 9.70× | 1.75× | ||
| Q3 24 | 9.16× | 1.52× | ||
| Q2 24 | 9.24× | 1.47× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $224.0M |
| 自由现金流经营现金流 - 资本支出 | $941.0M | $97.0M |
| 自由现金流率自由现金流/营收 | 34.4% | 3.6% |
| 资本支出强度资本支出/营收 | 16.8% | 4.7% |
| 现金转化率经营现金流/净利润 | — | 1.15× |
| 过去12个月自由现金流最近4个季度 | $6.7B | $687.0M |
8季度趋势,按日历期对齐
经营现金流
AMT
CPB
| Q1 26 | — | — | ||
| Q4 25 | $5.5B | $224.0M | ||
| Q3 25 | $1.5B | $259.0M | ||
| Q2 25 | $1.3B | $135.0M | ||
| Q1 25 | $1.3B | $512.0M | ||
| Q4 24 | $5.3B | $225.0M | ||
| Q3 24 | $1.5B | $288.0M | ||
| Q2 24 | $1.3B | $213.0M |
自由现金流
AMT
CPB
| Q1 26 | $941.0M | — | ||
| Q4 25 | $3.8B | $97.0M | ||
| Q3 25 | $994.5M | $129.0M | ||
| Q2 25 | $976.9M | $50.0M | ||
| Q1 25 | $963.9M | $411.0M | ||
| Q4 24 | $3.7B | $115.0M | ||
| Q3 24 | $1.0B | $147.0M | ||
| Q2 24 | $1.0B | $100.0M |
自由现金流率
AMT
CPB
| Q1 26 | 34.4% | — | ||
| Q4 25 | 138.2% | 3.6% | ||
| Q3 25 | 36.6% | 5.6% | ||
| Q2 25 | 37.2% | 2.0% | ||
| Q1 25 | 37.6% | 15.3% | ||
| Q4 24 | 145.3% | 4.1% | ||
| Q3 24 | 41.4% | 6.4% | ||
| Q2 24 | 39.8% | 4.2% |
资本支出强度
AMT
CPB
| Q1 26 | 16.8% | — | ||
| Q4 25 | 61.4% | 4.7% | ||
| Q3 25 | 17.1% | 5.6% | ||
| Q2 25 | 11.6% | 3.4% | ||
| Q1 25 | 12.9% | 3.8% | ||
| Q4 24 | 62.4% | 4.0% | ||
| Q3 24 | 16.8% | 6.1% | ||
| Q2 24 | 12.8% | 4.8% |
现金转化率
AMT
CPB
| Q1 26 | — | — | ||
| Q4 25 | 6.53× | 1.15× | ||
| Q3 25 | 1.60× | 1.79× | ||
| Q2 25 | 3.37× | 2.05× | ||
| Q1 25 | 2.60× | 2.96× | ||
| Q4 24 | 4.30× | 1.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.47× | 1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMT
暂无分部数据
CPB
| Baked Snacks | $995.0M | 37% |
| Snacks | $914.0M | 34% |
| Simple Meals | $580.0M | 22% |
| Beverages | $168.0M | 6% |