vs
Amentum Holdings, Inc.（AMTM）与金宝汤（CPB）财务数据对比。点击上方公司名可切换其他公司
Amentum Holdings, Inc.的季度营收约是金宝汤的1.2倍（$3.2B vs $2.7B），金宝汤净利率更高（7.2% vs 1.4%，领先5.9%），金宝汤同比增速更快（-3.4% vs -5.2%），金宝汤自由现金流更多（$97.0M vs $-142.0M），过去两年Amentum Holdings, Inc.的营收复合增速更高（25.6% vs 4.4%）
本公司是总部位于美国达拉斯的跨国技术专业服务企业，面向全球企业、机构及政府部门客户提供工程、技术、建设服务以及科学与专项咨询服务，连续6年蝉联《工程新闻纪录》（ENR）全球顶尖设计企业500强榜首。
金宝汤是美国知名食品企业，核心旗舰产品为罐装汤品。其品牌旗下众多产品采用的经典红白罐设计已成为美国文化符号之一，艺术家安迪·沃霍尔创作的金宝汤罐系列波普艺术作品更让这一设计广为人知。
AMTM vs CPB — 直观对比
营收规模更大
AMTM
是对方的1.2倍
$2.7B
营收增速更快
CPB
高出1.8%
-5.2%
净利率更高
CPB
高出5.9%
1.4%
自由现金流更多
CPB
多$239.0M
$-142.0M
两年增速更快
AMTM
近两年复合增速
4.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $2.7B |
| 净利润 | $44.0M | $194.0M |
| 毛利率 | 10.1% | 29.6% |
| 营业利润率 | 4.3% | 12.6% |
| 净利率 | 1.4% | 7.2% |
| 营收同比 | -5.2% | -3.4% |
| 净利润同比 | 266.7% | -11.0% |
| 每股收益（稀释后） | $0.18 | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTMCPB
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.9B | $2.7B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | $3.6B | $2.5B | ||
| Q1 25 | $3.5B | $2.7B | ||
| Q4 24 | $3.4B | $2.8B | ||
| Q3 24 | $2.2B | $2.3B | ||
| Q2 24 | $2.1B | $2.4B |
净利润AMTMCPB
| Q1 26 | $44.0M | — | ||
| Q4 25 | $40.0M | $194.0M | ||
| Q3 25 | — | $145.0M | ||
| Q2 25 | $10.0M | $66.0M | ||
| Q1 25 | $4.0M | $173.0M | ||
| Q4 24 | $12.0M | $218.0M | ||
| Q3 24 | $26.0M | $-3.0M | ||
| Q2 24 | $-26.0M | $133.0M |
毛利率AMTMCPB
| Q1 26 | 10.1% | — | ||
| Q4 25 | 10.6% | 29.6% | ||
| Q3 25 | — | 30.4% | ||
| Q2 25 | 10.3% | 29.4% | ||
| Q1 25 | 10.5% | 30.5% | ||
| Q4 24 | 10.6% | 31.3% | ||
| Q3 24 | 9.0% | 29.4% | ||
| Q2 24 | 9.6% | 30.9% |
营业利润率AMTMCPB
| Q1 26 | 4.3% | — | ||
| Q4 25 | 3.4% | 12.6% | ||
| Q3 25 | — | 11.6% | ||
| Q2 25 | 2.9% | 6.5% | ||
| Q1 25 | 3.2% | 12.2% | ||
| Q4 24 | 3.9% | 13.2% | ||
| Q3 24 | 1.2% | 3.4% | ||
| Q2 24 | 4.2% | 10.5% |
净利率AMTMCPB
| Q1 26 | 1.4% | — | ||
| Q4 25 | 1.0% | 7.2% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | 0.3% | 2.7% | ||
| Q1 25 | 0.1% | 6.4% | ||
| Q4 24 | 0.4% | 7.9% | ||
| Q3 24 | 1.2% | -0.1% | ||
| Q2 24 | -1.2% | 5.6% |
每股收益（稀释后）AMTMCPB
| Q1 26 | $0.18 | — | ||
| Q4 25 | $0.16 | $0.65 | ||
| Q3 25 | — | $0.49 | ||
| Q2 25 | $0.04 | $0.22 | ||
| Q1 25 | $0.02 | $0.58 | ||
| Q4 24 | $0.05 | $0.72 | ||
| Q3 24 | $0.31 | $-0.01 | ||
| Q2 24 | $-0.29 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $247.0M | $168.0M |
| 总债务越低越好 | $3.9B | $6.1B |
| 股东权益账面价值 | $4.6B | $4.0B |
| 总资产 | $11.2B | $15.2B |
| 负债/权益比越低杠杆越低 | 0.86× | 1.54× |
8季度趋势，按日历期对齐
现金及短期投资AMTMCPB
| Q1 26 | $247.0M | — | ||
| Q4 25 | $437.0M | $168.0M | ||
| Q3 25 | — | $132.0M | ||
| Q2 25 | $738.0M | $143.0M | ||
| Q1 25 | $546.0M | $829.0M | ||
| Q4 24 | $522.0M | $808.0M | ||
| Q3 24 | $452.0M | $108.0M | ||
| Q2 24 | — | $107.0M |
总债务AMTMCPB
| Q1 26 | $3.9B | — | ||
| Q4 25 | $3.9B | $6.1B | ||
| Q3 25 | — | $6.1B | ||
| Q2 25 | $4.5B | $6.1B | ||
| Q1 25 | $4.7B | $6.5B | ||
| Q4 24 | $4.7B | $6.7B | ||
| Q3 24 | $4.7B | $5.8B | ||
| Q2 24 | — | $5.8B |
股东权益AMTMCPB
| Q1 26 | $4.6B | — | ||
| Q4 25 | $4.5B | $4.0B | ||
| Q3 25 | — | $3.9B | ||
| Q2 25 | $4.5B | $3.9B | ||
| Q1 25 | $4.4B | $3.9B | ||
| Q4 24 | $4.5B | $3.8B | ||
| Q3 24 | $4.5B | $3.8B | ||
| Q2 24 | $303.0M | $3.9B |
总资产AMTMCPB
| Q1 26 | $11.2B | — | ||
| Q4 25 | $11.5B | $15.2B | ||
| Q3 25 | — | $14.9B | ||
| Q2 25 | $11.8B | $14.8B | ||
| Q1 25 | $12.0B | $15.9B | ||
| Q4 24 | $11.9B | $16.1B | ||
| Q3 24 | $12.0B | $15.2B | ||
| Q2 24 | — | $15.2B |
负债/权益比AMTMCPB
| Q1 26 | 0.86× | — | ||
| Q4 25 | 0.88× | 1.54× | ||
| Q3 25 | — | 1.56× | ||
| Q2 25 | 1.01× | 1.58× | ||
| Q1 25 | 1.06× | 1.66× | ||
| Q4 24 | 1.05× | 1.75× | ||
| Q3 24 | 1.05× | 1.52× | ||
| Q2 24 | — | 1.47× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-136.0M | $224.0M |
| 自由现金流经营现金流 - 资本支出 | $-142.0M | $97.0M |
| 自由现金流率自由现金流/营收 | -4.4% | 3.6% |
| 资本支出强度资本支出/营收 | 0.2% | 4.7% |
| 现金转化率经营现金流/净利润 | -3.09× | 1.15× |
| 过去12个月自由现金流最近4个季度 | $272.0M | $687.0M |
8季度趋势，按日历期对齐
经营现金流AMTMCPB
| Q1 26 | $-136.0M | — | ||
| Q4 25 | $270.0M | $224.0M | ||
| Q3 25 | — | $259.0M | ||
| Q2 25 | $106.0M | $135.0M | ||
| Q1 25 | $57.0M | $512.0M | ||
| Q4 24 | $110.0M | $225.0M | ||
| Q3 24 | — | $288.0M | ||
| Q2 24 | — | $213.0M |
自由现金流AMTMCPB
| Q1 26 | $-142.0M | — | ||
| Q4 25 | $261.0M | $97.0M | ||
| Q3 25 | — | $129.0M | ||
| Q2 25 | $100.0M | $50.0M | ||
| Q1 25 | $53.0M | $411.0M | ||
| Q4 24 | $102.0M | $115.0M | ||
| Q3 24 | — | $147.0M | ||
| Q2 24 | — | $100.0M |
自由现金流率AMTMCPB
| Q1 26 | -4.4% | — | ||
| Q4 25 | 6.6% | 3.6% | ||
| Q3 25 | — | 5.6% | ||
| Q2 25 | 2.8% | 2.0% | ||
| Q1 25 | 1.5% | 15.3% | ||
| Q4 24 | 3.0% | 4.1% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | — | 4.2% |
资本支出强度AMTMCPB
| Q1 26 | 0.2% | — | ||
| Q4 25 | 0.2% | 4.7% | ||
| Q3 25 | — | 5.6% | ||
| Q2 25 | 0.2% | 3.4% | ||
| Q1 25 | 0.1% | 3.8% | ||
| Q4 24 | 0.2% | 4.0% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 4.8% |
现金转化率AMTMCPB
| Q1 26 | -3.09× | — | ||
| Q4 25 | 6.75× | 1.15× | ||
| Q3 25 | — | 1.79× | ||
| Q2 25 | 10.60× | 2.05× | ||
| Q1 25 | 14.25× | 2.96× | ||
| Q4 24 | 9.17× | 1.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTM
| Global Engineering Solutions Segment | $1.9B | 59% |
| Other U.S.Government Agencies | $400.0M | 12% |
| Fixed Price Contract | $380.0M | 12% |
| Commercial And International | $226.0M | 7% |
| Time And Materials Contract | $171.0M | 5% |
| Sales Channel Through Intermediary | $78.0M | 2% |
| Equity Method Investee | $50.0M | 2% |
CPB
| Baked Snacks | $995.0M | 37% |
| Snacks | $914.0M | 34% |
| Simple Meals | $580.0M | 22% |
| Beverages | $168.0M | 6% |
