vs
Amentum Holdings, Inc.（AMTM）与Hudbay Minerals Inc.（HBM）财务数据对比。点击上方公司名可切换其他公司
Amentum Holdings, Inc.的季度营收约是Hudbay Minerals Inc.的1.6倍（$3.2B vs $2.0B），Hudbay Minerals Inc.净利率更高（3.4% vs 1.4%，领先2.0%）
本公司是总部位于美国达拉斯的跨国技术专业服务企业，面向全球企业、机构及政府部门客户提供工程、技术、建设服务以及科学与专项咨询服务，连续6年蝉联《工程新闻纪录》（ENR）全球顶尖设计企业500强榜首。
哈德贝矿业是加拿大矿业企业，主营铜、金、银、锌、钼等矿产的生产开采。2024年公司铜产量达13.79万吨、黄金33.22万盎司、白银398.39万盎司、锌3.33万吨、钼1323吨，当年营收中铜销售占比57%，黄金占33%，锌占4%。
AMTM vs HBM — 直观对比
营收规模更大
AMTM
是对方的1.6倍
$2.0B
净利率更高
HBM
高出2.0%
1.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $2.0B |
| 净利润 | $44.0M | $67.8M |
| 毛利率 | 10.1% | 27.4% |
| 营业利润率 | 4.3% | — |
| 净利率 | 1.4% | 3.4% |
| 营收同比 | -5.2% | — |
| 净利润同比 | 266.7% | — |
| 每股收益（稀释后） | $0.18 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTMHBM
| Q1 26 | $3.2B | $2.0B | ||
| Q4 25 | $3.9B | — | ||
| Q2 25 | $3.6B | — | ||
| Q1 25 | $3.5B | $525.0M | ||
| Q4 24 | $3.4B | $1.4B | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.1B | $295.2M |
净利润AMTMHBM
| Q1 26 | $44.0M | $67.8M | ||
| Q4 25 | $40.0M | — | ||
| Q2 25 | $10.0M | — | ||
| Q1 25 | $4.0M | $18.5M | ||
| Q4 24 | $12.0M | — | ||
| Q3 24 | $26.0M | — | ||
| Q2 24 | $-26.0M | — | ||
| Q1 24 | $-41.0M | — |
毛利率AMTMHBM
| Q1 26 | 10.1% | 27.4% | ||
| Q4 25 | 10.6% | — | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 10.5% | 29.0% | ||
| Q4 24 | 10.6% | — | ||
| Q3 24 | 9.0% | — | ||
| Q2 24 | 9.6% | — | ||
| Q1 24 | 9.8% | 22.5% |
营业利润率AMTMHBM
| Q1 26 | 4.3% | — | ||
| Q4 25 | 3.4% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 4.2% | — | ||
| Q1 24 | 4.3% | — |
净利率AMTMHBM
| Q1 26 | 1.4% | 3.4% | ||
| Q4 25 | 1.0% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.1% | 3.5% | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | -1.2% | — | ||
| Q1 24 | -2.0% | — |
每股收益（稀释后）AMTMHBM
| Q1 26 | $0.18 | — | ||
| Q4 25 | $0.16 | — | ||
| Q2 25 | $0.04 | — | ||
| Q1 25 | $0.02 | — | ||
| Q4 24 | $0.05 | — | ||
| Q3 24 | $0.31 | — | ||
| Q2 24 | $-0.29 | — | ||
| Q1 24 | $-0.46 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $247.0M | — |
| 总债务越低越好 | $3.9B | — |
| 股东权益账面价值 | $4.6B | — |
| 总资产 | $11.2B | — |
| 负债/权益比越低杠杆越低 | 0.86× | — |
8季度趋势，按日历期对齐
现金及短期投资AMTMHBM
| Q1 26 | $247.0M | — | ||
| Q4 25 | $437.0M | — | ||
| Q2 25 | $738.0M | — | ||
| Q1 25 | $546.0M | — | ||
| Q4 24 | $522.0M | — | ||
| Q3 24 | $452.0M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务AMTMHBM
| Q1 26 | $3.9B | — | ||
| Q4 25 | $3.9B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.7B | — | ||
| Q4 24 | $4.7B | — | ||
| Q3 24 | $4.7B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMTMHBM
| Q1 26 | $4.6B | — | ||
| Q4 25 | $4.5B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.4B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.5B | — | ||
| Q2 24 | $303.0M | — | ||
| Q1 24 | $324.0M | — |
总资产AMTMHBM
| Q1 26 | $11.2B | — | ||
| Q4 25 | $11.5B | — | ||
| Q2 25 | $11.8B | — | ||
| Q1 25 | $12.0B | — | ||
| Q4 24 | $11.9B | — | ||
| Q3 24 | $12.0B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
负债/权益比AMTMHBM
| Q1 26 | 0.86× | — | ||
| Q4 25 | 0.88× | — | ||
| Q2 25 | 1.01× | — | ||
| Q1 25 | 1.06× | — | ||
| Q4 24 | 1.05× | — | ||
| Q3 24 | 1.05× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-136.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-142.0M | — |
| 自由现金流率自由现金流/营收 | -4.4% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | -3.09× | — |
| 过去12个月自由现金流最近4个季度 | $272.0M | — |
8季度趋势，按日历期对齐
经营现金流AMTMHBM
| Q1 26 | $-136.0M | — | ||
| Q4 25 | $270.0M | — | ||
| Q2 25 | $106.0M | — | ||
| Q1 25 | $57.0M | — | ||
| Q4 24 | $110.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流AMTMHBM
| Q1 26 | $-142.0M | — | ||
| Q4 25 | $261.0M | — | ||
| Q2 25 | $100.0M | — | ||
| Q1 25 | $53.0M | — | ||
| Q4 24 | $102.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率AMTMHBM
| Q1 26 | -4.4% | — | ||
| Q4 25 | 6.6% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度AMTMHBM
| Q1 26 | 0.2% | — | ||
| Q4 25 | 0.2% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率AMTMHBM
| Q1 26 | -3.09× | — | ||
| Q4 25 | 6.75× | — | ||
| Q2 25 | 10.60× | — | ||
| Q1 25 | 14.25× | — | ||
| Q4 24 | 9.17× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTM
| Global Engineering Solutions Segment | $1.9B | 59% |
| Other U.S.Government Agencies | $400.0M | 12% |
| Fixed Price Contract | $380.0M | 12% |
| Commercial And International | $226.0M | 7% |
| Time And Materials Contract | $171.0M | 5% |
| Sales Channel Through Intermediary | $78.0M | 2% |
| Equity Method Investee | $50.0M | 2% |
HBM
暂无分部数据
