vs
Hudbay Minerals Inc.（HBM）与实耐宝（SNA）财务数据对比。点击上方公司名可切换其他公司
Hudbay Minerals Inc.的季度营收约是实耐宝的1.7倍（$2.0B vs $1.2B），实耐宝净利率更高（21.3% vs 3.4%，领先18.0%）
哈德贝矿业是加拿大矿业企业，主营铜、金、银、锌、钼等矿产的生产开采。2024年公司铜产量达13.79万吨、黄金33.22万盎司、白银398.39万盎司、锌3.33万吨、钼1323吨，当年营收中铜销售占比57%，黄金占33%，锌占4%。
实耐宝（Snap-on）是美国高端专业工具及设备的设计、制造与销售企业，产品广泛应用于汽车、重型装备、船舶、航空、铁路等交通运输行业的专业场景，1930年起总部设于威斯康星州基诺沙，旗下另设Blue-Point品牌主打平价工具线，核心竞争对手包含Matco、Mac Tools、Cornwell Tools等。
HBM vs SNA — 直观对比
营收规模更大
HBM
是对方的1.7倍
$1.2B
净利率更高
SNA
高出18.0%
3.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.2B |
| 净利润 | $67.8M | $260.7M |
| 毛利率 | 27.4% | — |
| 营业利润率 | — | 27.8% |
| 净利率 | 3.4% | 21.3% |
| 营收同比 | — | 2.7% |
| 净利润同比 | — | 1.0% |
| 每股收益（稀释后） | — | $4.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HBMSNA
| Q1 26 | $2.0B | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | $525.0M | $1.1B | ||
| Q4 24 | $1.4B | $1.2B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.2B |
净利润HBMSNA
| Q1 26 | $67.8M | — | ||
| Q4 25 | — | $260.7M | ||
| Q3 25 | — | $265.4M | ||
| Q2 25 | — | $250.3M | ||
| Q1 25 | $18.5M | $240.5M | ||
| Q4 24 | — | $258.1M | ||
| Q3 24 | — | $251.1M | ||
| Q2 24 | — | $271.2M |
毛利率HBMSNA
| Q1 26 | 27.4% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 29.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率HBMSNA
| Q1 26 | — | — | ||
| Q4 25 | — | 27.8% | ||
| Q3 25 | — | 29.4% | ||
| Q2 25 | — | 28.0% | ||
| Q1 25 | — | 27.7% | ||
| Q4 24 | — | 27.9% | ||
| Q3 24 | — | 28.4% | ||
| Q2 24 | — | 29.9% |
净利率HBMSNA
| Q1 26 | 3.4% | — | ||
| Q4 25 | — | 21.3% | ||
| Q3 25 | — | 22.5% | ||
| Q2 25 | — | 21.4% | ||
| Q1 25 | 3.5% | 21.2% | ||
| Q4 24 | — | 21.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 23.1% |
每股收益（稀释后）HBMSNA
| Q1 26 | — | — | ||
| Q4 25 | — | $4.94 | ||
| Q3 25 | — | $5.02 | ||
| Q2 25 | — | $4.72 | ||
| Q1 25 | — | $4.51 | ||
| Q4 24 | — | $4.83 | ||
| Q3 24 | — | $4.70 | ||
| Q2 24 | — | $5.07 |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $268.1M |
| 自由现金流经营现金流 - 资本支出 | — | $254.6M |
| 自由现金流率自由现金流/营收 | — | 20.8% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | — | 1.03× |
| 过去12个月自由现金流最近4个季度 | — | $1.0B |
8季度趋势，按日历期对齐
经营现金流HBMSNA
| Q1 26 | — | — | ||
| Q4 25 | — | $268.1M | ||
| Q3 25 | — | $277.9M | ||
| Q2 25 | — | $237.2M | ||
| Q1 25 | — | $298.5M | ||
| Q4 24 | — | $293.5M | ||
| Q3 24 | — | $274.2M | ||
| Q2 24 | — | $301.1M |
自由现金流HBMSNA
| Q1 26 | — | — | ||
| Q4 25 | — | $254.6M | ||
| Q3 25 | — | $258.0M | ||
| Q2 25 | — | $217.5M | ||
| Q1 25 | — | $275.6M | ||
| Q4 24 | — | $275.4M | ||
| Q3 24 | — | $253.8M | ||
| Q2 24 | — | $277.9M |
自由现金流率HBMSNA
| Q1 26 | — | — | ||
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 21.8% | ||
| Q2 25 | — | 18.6% | ||
| Q1 25 | — | 24.3% | ||
| Q4 24 | — | 23.1% | ||
| Q3 24 | — | 22.3% | ||
| Q2 24 | — | 23.7% |
资本支出强度HBMSNA
| Q1 26 | — | — | ||
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 2.0% |
现金转化率HBMSNA
| Q1 26 | — | — | ||
| Q4 25 | — | 1.03× | ||
| Q3 25 | — | 1.05× | ||
| Q2 25 | — | 0.95× | ||
| Q1 25 | — | 1.24× | ||
| Q4 24 | — | 1.14× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | — | 1.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
