vs
AEMETIS, INC（AMTX）与国际香精香料（IFF）财务数据对比。点击上方公司名可切换其他公司
国际香精香料的季度营收约是AEMETIS, INC的59.8倍（$2.6B vs $43.3M）。国际香精香料同比增速更快（-6.6% vs -7.9%）。国际香精香料自由现金流更多（$130.0M vs $-10.8M）。过去两年国际香精香料的营收复合增速更高（-5.5% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
国际香精香料（IFF）是美国知名企业，业务覆盖风味、质感、香氛、营养、酶制剂、菌种、大豆蛋白、益生菌等多品类产品研发，产品行销全球。公司总部位于纽约，在44个国家设有创意、销售及生产基地，是标普500指数成分股企业。
AMTX vs IFF — 直观对比
营收规模更大
IFF
是对方的59.8倍
$43.3M
营收增速更快
IFF
高出1.3%
-7.9%
自由现金流更多
IFF
多$140.8M
$-10.8M
两年增速更快
IFF
近两年复合增速
-22.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $2.6B |
| 净利润 | — | $5.0M |
| 毛利率 | 17.8% | 34.4% |
| 营业利润率 | -5.7% | 3.7% |
| 净利率 | — | 0.2% |
| 营收同比 | -7.9% | -6.6% |
| 净利润同比 | — | 110.9% |
| 每股收益（稀释后） | $-0.03 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXIFF
| Q4 25 | $43.3M | $2.6B | ||
| Q3 25 | $59.2M | $2.7B | ||
| Q2 25 | $52.2M | $2.8B | ||
| Q1 25 | $42.9M | $2.8B | ||
| Q4 24 | $47.0M | $2.8B | ||
| Q3 24 | $81.4M | $2.9B | ||
| Q2 24 | $66.6M | $2.9B | ||
| Q1 24 | $72.6M | $2.9B |
净利润AMTXIFF
| Q4 25 | — | $5.0M | ||
| Q3 25 | $-23.7M | $40.0M | ||
| Q2 25 | $-23.4M | $612.0M | ||
| Q1 25 | $-24.5M | $-1.0B | ||
| Q4 24 | — | $-46.0M | ||
| Q3 24 | $-17.9M | $59.0M | ||
| Q2 24 | $-29.2M | $170.0M | ||
| Q1 24 | $-24.2M | $60.0M |
毛利率AMTXIFF
| Q4 25 | 17.8% | 34.4% | ||
| Q3 25 | -0.1% | 36.5% | ||
| Q2 25 | -6.4% | 37.3% | ||
| Q1 25 | -11.8% | 36.4% | ||
| Q4 24 | -4.3% | 35.4% | ||
| Q3 24 | 4.8% | 36.0% | ||
| Q2 24 | -2.7% | 37.0% | ||
| Q1 24 | -0.8% | 35.3% |
营业利润率AMTXIFF
| Q4 25 | -5.7% | 3.7% | ||
| Q3 25 | -14.4% | 8.4% | ||
| Q2 25 | -20.4% | 7.2% | ||
| Q1 25 | -36.3% | -31.8% | ||
| Q4 24 | -28.7% | 4.6% | ||
| Q3 24 | -4.8% | 8.5% | ||
| Q2 24 | -20.4% | 6.6% | ||
| Q1 24 | -13.0% | 6.9% |
净利率AMTXIFF
| Q4 25 | — | 0.2% | ||
| Q3 25 | -40.1% | 1.5% | ||
| Q2 25 | -44.8% | 22.1% | ||
| Q1 25 | -57.2% | -35.8% | ||
| Q4 24 | — | -1.7% | ||
| Q3 24 | -22.0% | 2.0% | ||
| Q2 24 | -43.8% | 5.9% | ||
| Q1 24 | -33.4% | 2.1% |
每股收益（稀释后）AMTXIFF
| Q4 25 | $-0.03 | $0.03 | ||
| Q3 25 | $-0.37 | $0.16 | ||
| Q2 25 | $-0.41 | $2.38 | ||
| Q1 25 | $-0.47 | $-3.98 | ||
| Q4 24 | $-0.29 | $-0.17 | ||
| Q3 24 | $-0.38 | $0.23 | ||
| Q2 24 | $-0.66 | $0.66 | ||
| Q1 24 | $-0.58 | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $590.0M |
| 总债务越低越好 | — | $5.6B |
| 股东权益账面价值 | $-306.8M | $14.2B |
| 总资产 | $259.8M | $25.5B |
| 负债/权益比越低杠杆越低 | — | 0.40× |
8季度趋势，按日历期对齐
现金及短期投资AMTXIFF
| Q4 25 | $4.9M | $590.0M | ||
| Q3 25 | $5.6M | $621.0M | ||
| Q2 25 | $1.6M | $816.0M | ||
| Q1 25 | $499.0K | $613.0M | ||
| Q4 24 | $898.0K | $469.0M | ||
| Q3 24 | $296.0K | $567.0M | ||
| Q2 24 | $234.0K | $671.0M | ||
| Q1 24 | $1.6M | $732.0M |
总债务AMTXIFF
| Q4 25 | — | $5.6B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | $8.9B | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
股东权益AMTXIFF
| Q4 25 | $-306.8M | $14.2B | ||
| Q3 25 | $-304.9M | $14.2B | ||
| Q2 25 | $-289.3M | $14.4B | ||
| Q1 25 | $-280.7M | $13.2B | ||
| Q4 24 | $-263.9M | $13.9B | ||
| Q3 24 | $-258.9M | $14.8B | ||
| Q2 24 | $-249.0M | $14.3B | ||
| Q1 24 | $-232.1M | $14.3B |
总资产AMTXIFF
| Q4 25 | $259.8M | $25.5B | ||
| Q3 25 | $241.1M | $25.8B | ||
| Q2 25 | $240.0M | $26.1B | ||
| Q1 25 | $242.5M | $28.3B | ||
| Q4 24 | $259.3M | $28.7B | ||
| Q3 24 | $259.3M | $29.9B | ||
| Q2 24 | $259.3M | $29.5B | ||
| Q1 24 | $259.3M | $30.6B |
负债/权益比AMTXIFF
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.64× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $318.0M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | $130.0M |
| 自由现金流率自由现金流/营收 | -24.9% | 5.0% |
| 资本支出强度资本支出/营收 | 38.2% | 7.3% |
| 现金转化率经营现金流/净利润 | — | 63.60× |
| 过去12个月自由现金流最近4个季度 | $-22.7M | $256.0M |
8季度趋势，按日历期对齐
经营现金流AMTXIFF
| Q4 25 | $5.8M | $318.0M | ||
| Q3 25 | $3.1M | $164.0M | ||
| Q2 25 | $-5.7M | $241.0M | ||
| Q1 25 | $160.0K | $127.0M | ||
| Q4 24 | $-12.6M | $368.0M | ||
| Q3 24 | $-5.0M | $366.0M | ||
| Q2 24 | $-5.1M | $237.0M | ||
| Q1 24 | $-10.3M | $99.0M |
自由现金流AMTXIFF
| Q4 25 | $-10.8M | $130.0M | ||
| Q3 25 | $-1.0M | $32.0M | ||
| Q2 25 | $-9.3M | $146.0M | ||
| Q1 25 | $-1.7M | $-52.0M | ||
| Q4 24 | $-19.4M | $208.0M | ||
| Q3 24 | $-9.5M | $263.0M | ||
| Q2 24 | $-10.5M | $155.0M | ||
| Q1 24 | $-13.9M | $-19.0M |
自由现金流率AMTXIFF
| Q4 25 | -24.9% | 5.0% | ||
| Q3 25 | -1.7% | 1.2% | ||
| Q2 25 | -17.7% | 5.3% | ||
| Q1 25 | -3.9% | -1.8% | ||
| Q4 24 | -41.2% | 7.5% | ||
| Q3 24 | -11.6% | 9.0% | ||
| Q2 24 | -15.8% | 5.4% | ||
| Q1 24 | -19.1% | -0.7% |
资本支出强度AMTXIFF
| Q4 25 | 38.2% | 7.3% | ||
| Q3 25 | 6.9% | 4.9% | ||
| Q2 25 | 6.7% | 3.4% | ||
| Q1 25 | 4.3% | 6.3% | ||
| Q4 24 | 14.4% | 5.8% | ||
| Q3 24 | 5.5% | 3.5% | ||
| Q2 24 | 8.1% | 2.8% | ||
| Q1 24 | 4.9% | 4.1% |
现金转化率AMTXIFF
| Q4 25 | — | 63.60× | ||
| Q3 25 | — | 4.10× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.20× | ||
| Q2 24 | — | 1.39× | ||
| Q1 24 | — | 1.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
IFF
| Food Ingredients | $802.0M | 31% |
| Scent | $610.0M | 24% |
| Other | $589.0M | 23% |
| Taste | $588.0M | 23% |
