vs
AEMETIS, INC（AMTX）与西湖化学（WLK）财务数据对比。点击上方公司名可切换其他公司
西湖化学的季度营收约是AEMETIS, INC的58.5倍（$2.5B vs $43.3M）。AEMETIS, INC同比增速更快（-7.9% vs -10.9%）。AEMETIS, INC自由现金流更多（$-10.8M vs $-16.0M）。过去两年西湖化学的营收复合增速更高（-7.7% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
西湖化学是国际知名的石化产品、聚合物及装配式建筑产品生产商与供应商，产品广泛应用于各类消费及工业市场。公司1986年由赵廷箴创立，是美国最大的低密度聚乙烯生产商，位列福布斯全球2000强，业务分为烯烃和乙烯基两大板块，具备乙烯基产品下游一体化生产能力。
AMTX vs WLK — 直观对比
营收规模更大
WLK
是对方的58.5倍
$43.3M
营收增速更快
AMTX
高出3.0%
-10.9%
自由现金流更多
AMTX
多$5.2M
$-16.0M
两年增速更快
WLK
近两年复合增速
-22.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $2.5B |
| 净利润 | — | $-544.0M |
| 毛利率 | 17.8% | 3.4% |
| 营业利润率 | -5.7% | -26.5% |
| 净利率 | — | -21.5% |
| 营收同比 | -7.9% | -10.9% |
| 净利润同比 | — | -7871.4% |
| 每股收益（稀释后） | $-0.03 | $-4.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXWLK
| Q4 25 | $43.3M | $2.5B | ||
| Q3 25 | $59.2M | $2.8B | ||
| Q2 25 | $52.2M | $3.0B | ||
| Q1 25 | $42.9M | $2.8B | ||
| Q4 24 | $47.0M | $2.8B | ||
| Q3 24 | $81.4M | $3.1B | ||
| Q2 24 | $66.6M | $3.2B | ||
| Q1 24 | $72.6M | $3.0B |
净利润AMTXWLK
| Q4 25 | — | $-544.0M | ||
| Q3 25 | $-23.7M | $-782.0M | ||
| Q2 25 | $-23.4M | $-142.0M | ||
| Q1 25 | $-24.5M | $-40.0M | ||
| Q4 24 | — | $7.0M | ||
| Q3 24 | $-17.9M | $108.0M | ||
| Q2 24 | $-29.2M | $313.0M | ||
| Q1 24 | $-24.2M | $174.0M |
毛利率AMTXWLK
| Q4 25 | 17.8% | 3.4% | ||
| Q3 25 | -0.1% | 8.3% | ||
| Q2 25 | -6.4% | 8.7% | ||
| Q1 25 | -11.8% | 8.2% | ||
| Q4 24 | -4.3% | 11.5% | ||
| Q3 24 | 4.8% | 16.0% | ||
| Q2 24 | -2.7% | 20.7% | ||
| Q1 24 | -0.8% | 15.7% |
营业利润率AMTXWLK
| Q4 25 | -5.7% | -26.5% | ||
| Q3 25 | -14.4% | -27.0% | ||
| Q2 25 | -20.4% | -3.7% | ||
| Q1 25 | -36.3% | -1.1% | ||
| Q4 24 | -28.7% | 2.3% | ||
| Q3 24 | -4.8% | 5.8% | ||
| Q2 24 | -20.4% | 12.7% | ||
| Q1 24 | -13.0% | 7.5% |
净利率AMTXWLK
| Q4 25 | — | -21.5% | ||
| Q3 25 | -40.1% | -27.6% | ||
| Q2 25 | -44.8% | -4.8% | ||
| Q1 25 | -57.2% | -1.4% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | -22.0% | 3.5% | ||
| Q2 24 | -43.8% | 9.8% | ||
| Q1 24 | -33.4% | 5.8% |
每股收益（稀释后）AMTXWLK
| Q4 25 | $-0.03 | $-4.22 | ||
| Q3 25 | $-0.37 | $-6.06 | ||
| Q2 25 | $-0.41 | $-1.11 | ||
| Q1 25 | $-0.47 | $-0.31 | ||
| Q4 24 | $-0.29 | $0.07 | ||
| Q3 24 | $-0.38 | $0.83 | ||
| Q2 24 | $-0.66 | $2.40 | ||
| Q1 24 | $-0.58 | $1.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $2.7B |
| 总债务越低越好 | — | $5.6B |
| 股东权益账面价值 | $-306.8M | $8.8B |
| 总资产 | $259.8M | $20.0B |
| 负债/权益比越低杠杆越低 | — | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资AMTXWLK
| Q4 25 | $4.9M | $2.7B | ||
| Q3 25 | $5.6M | $1.9B | ||
| Q2 25 | $1.6M | $2.1B | ||
| Q1 25 | $499.0K | $2.3B | ||
| Q4 24 | $898.0K | $2.9B | ||
| Q3 24 | $296.0K | $2.9B | ||
| Q2 24 | $234.0K | $3.0B | ||
| Q1 24 | $1.6M | $3.1B |
总债务AMTXWLK
| Q4 25 | — | $5.6B | ||
| Q3 25 | — | $4.7B | ||
| Q2 25 | — | $4.7B | ||
| Q1 25 | — | $4.6B | ||
| Q4 24 | $338.1M | $4.6B | ||
| Q3 24 | $322.2M | $4.6B | ||
| Q2 24 | $309.0M | $4.9B | ||
| Q1 24 | $307.2M | $4.9B |
股东权益AMTXWLK
| Q4 25 | $-306.8M | $8.8B | ||
| Q3 25 | $-304.9M | $9.4B | ||
| Q2 25 | $-289.3M | $10.3B | ||
| Q1 25 | $-280.7M | $10.4B | ||
| Q4 24 | $-263.9M | $10.5B | ||
| Q3 24 | $-258.9M | $10.7B | ||
| Q2 24 | $-249.0M | $10.6B | ||
| Q1 24 | $-232.1M | $10.3B |
总资产AMTXWLK
| Q4 25 | $259.8M | $20.0B | ||
| Q3 25 | $241.1M | $19.8B | ||
| Q2 25 | $240.0M | $20.8B | ||
| Q1 25 | $242.5M | $20.7B | ||
| Q4 24 | $259.3M | $20.8B | ||
| Q3 24 | $259.3M | $21.1B | ||
| Q2 24 | $259.3M | $21.1B | ||
| Q1 24 | $259.3M | $21.0B |
负债/权益比AMTXWLK
| Q4 25 | — | 0.64× | ||
| Q3 25 | — | 0.49× | ||
| Q2 25 | — | 0.45× | ||
| Q1 25 | — | 0.44× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.43× | ||
| Q2 24 | — | 0.46× | ||
| Q1 24 | — | 0.47× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $225.0M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | $-16.0M |
| 自由现金流率自由现金流/营收 | -24.9% | -0.6% |
| 资本支出强度资本支出/营收 | 38.2% | 9.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-22.7M | $-530.0M |
8季度趋势，按日历期对齐
经营现金流AMTXWLK
| Q4 25 | $5.8M | $225.0M | ||
| Q3 25 | $3.1M | $182.0M | ||
| Q2 25 | $-5.7M | $135.0M | ||
| Q1 25 | $160.0K | $-77.0M | ||
| Q4 24 | $-12.6M | $434.0M | ||
| Q3 24 | $-5.0M | $474.0M | ||
| Q2 24 | $-5.1M | $237.0M | ||
| Q1 24 | $-10.3M | $169.0M |
自由现金流AMTXWLK
| Q4 25 | $-10.8M | $-16.0M | ||
| Q3 25 | $-1.0M | $-57.0M | ||
| Q2 25 | $-9.3M | $-132.0M | ||
| Q1 25 | $-1.7M | $-325.0M | ||
| Q4 24 | $-19.4M | $149.0M | ||
| Q3 24 | $-9.5M | $254.0M | ||
| Q2 24 | $-10.5M | $6.0M | ||
| Q1 24 | $-13.9M | $-103.0M |
自由现金流率AMTXWLK
| Q4 25 | -24.9% | -0.6% | ||
| Q3 25 | -1.7% | -2.0% | ||
| Q2 25 | -17.7% | -4.5% | ||
| Q1 25 | -3.9% | -11.4% | ||
| Q4 24 | -41.2% | 5.2% | ||
| Q3 24 | -11.6% | 8.1% | ||
| Q2 24 | -15.8% | 0.2% | ||
| Q1 24 | -19.1% | -3.5% |
资本支出强度AMTXWLK
| Q4 25 | 38.2% | 9.5% | ||
| Q3 25 | 6.9% | 8.4% | ||
| Q2 25 | 6.7% | 9.0% | ||
| Q1 25 | 4.3% | 8.7% | ||
| Q4 24 | 14.4% | 10.0% | ||
| Q3 24 | 5.5% | 7.1% | ||
| Q2 24 | 8.1% | 7.2% | ||
| Q1 24 | 4.9% | 9.1% |
现金转化率AMTXWLK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 62.00× | ||
| Q3 24 | — | 4.39× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
WLK
| Performance Materials | $930.0M | 37% |
| Housing Products | $767.0M | 30% |
| Essential Materials | $702.0M | 28% |
| Infrastructure Products | $134.0M | 5% |
