vs
AMERICAN WOODMARK CORP（AMWD）与null（GPRO）财务数据对比。点击上方公司名可切换其他公司
AMERICAN WOODMARK CORP的季度营收约是null的2.0倍（$394.6M vs $201.7M），null同比增速更快（0.4% vs -12.8%），null自由现金流更多（$15.0M vs $638.0K），过去两年null的营收复合增速更高（13.9% vs -3.3%）
美国木标公司是一家厨卫橱柜制造商，总部位于弗吉尼亚州温彻斯特。公司在美国多地设有多家生产基地与服务中心，其中生产基地分布在亚利桑那州、佐治亚州、印第安纳州、肯塔基州、马里兰州、田纳西州、弗吉尼亚州以及西弗吉尼亚州，服务网点覆盖全美各地。
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
AMWD vs GPRO — 直观对比
营收规模更大
AMWD
是对方的2.0倍
$201.7M
营收增速更快
GPRO
高出13.2%
-12.8%
自由现金流更多
GPRO
多$14.3M
$638.0K
两年增速更快
GPRO
近两年复合增速
-3.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $394.6M | $201.7M |
| 净利润 | $6.1M | — |
| 毛利率 | 15.2% | 31.8% |
| 营业利润率 | 3.1% | -4.1% |
| 净利率 | 1.5% | — |
| 营收同比 | -12.8% | 0.4% |
| 净利润同比 | -78.0% | — |
| 每股收益（稀释后） | $0.42 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMWDGPRO
| Q4 25 | $394.6M | $201.7M | ||
| Q3 25 | $403.0M | $162.9M | ||
| Q2 25 | $400.4M | $152.6M | ||
| Q1 25 | $397.6M | $134.3M | ||
| Q4 24 | $452.5M | $200.9M | ||
| Q3 24 | $459.1M | $258.9M | ||
| Q2 24 | $453.3M | $186.2M | ||
| Q1 24 | $422.1M | $155.5M |
净利润AMWDGPRO
| Q4 25 | $6.1M | — | ||
| Q3 25 | $14.6M | $-21.3M | ||
| Q2 25 | $25.6M | $-16.4M | ||
| Q1 25 | $16.6M | $-46.7M | ||
| Q4 24 | $27.7M | — | ||
| Q3 24 | $29.6M | $-8.2M | ||
| Q2 24 | $26.8M | $-47.8M | ||
| Q1 24 | $21.2M | $-339.1M |
毛利率AMWDGPRO
| Q4 25 | 15.2% | 31.8% | ||
| Q3 25 | 16.7% | 35.1% | ||
| Q2 25 | 17.0% | 35.8% | ||
| Q1 25 | 15.0% | 32.1% | ||
| Q4 24 | 18.9% | 34.7% | ||
| Q3 24 | 20.2% | 35.5% | ||
| Q2 24 | 18.6% | 30.5% | ||
| Q1 24 | 19.2% | 34.1% |
营业利润率AMWDGPRO
| Q4 25 | 3.1% | -4.1% | ||
| Q3 25 | 5.0% | -9.8% | ||
| Q2 25 | 7.4% | -9.2% | ||
| Q1 25 | 5.3% | -33.7% | ||
| Q4 24 | 9.4% | -19.5% | ||
| Q3 24 | 10.2% | -3.1% | ||
| Q2 24 | 8.4% | -25.0% | ||
| Q1 24 | 6.6% | -26.6% |
净利率AMWDGPRO
| Q4 25 | 1.5% | — | ||
| Q3 25 | 3.6% | -13.0% | ||
| Q2 25 | 6.4% | -10.8% | ||
| Q1 25 | 4.2% | -34.8% | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 6.5% | -3.2% | ||
| Q2 24 | 5.9% | -25.7% | ||
| Q1 24 | 5.0% | -218.1% |
每股收益（稀释后）AMWDGPRO
| Q4 25 | $0.42 | $-0.06 | ||
| Q3 25 | $1.00 | $-0.13 | ||
| Q2 25 | $1.73 | $-0.10 | ||
| Q1 25 | $1.09 | $-0.30 | ||
| Q4 24 | $1.79 | $-0.22 | ||
| Q3 24 | $1.89 | $-0.05 | ||
| Q2 24 | $1.70 | $-0.31 | ||
| Q1 24 | $1.32 | $-2.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $52.1M | $49.7M |
| 总债务越低越好 | $363.3M | $44.3M |
| 股东权益账面价值 | $928.2M | $76.5M |
| 总资产 | $1.6B | $428.0M |
| 负债/权益比越低杠杆越低 | 0.39× | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资AMWDGPRO
| Q4 25 | $52.1M | $49.7M | ||
| Q3 25 | $54.9M | $152.8M | ||
| Q2 25 | $48.2M | $58.6M | ||
| Q1 25 | $43.5M | $69.6M | ||
| Q4 24 | $56.7M | $102.8M | ||
| Q3 24 | $89.3M | $130.2M | ||
| Q2 24 | $87.4M | $133.0M | ||
| Q1 24 | $97.8M | $133.7M |
总债务AMWDGPRO
| Q4 25 | $363.3M | $44.3M | ||
| Q3 25 | $364.8M | $43.9M | ||
| Q2 25 | $365.8M | — | ||
| Q1 25 | $367.3M | — | ||
| Q4 24 | $368.0M | $0 | ||
| Q3 24 | $372.2M | $93.1M | ||
| Q2 24 | $371.8M | $92.9M | ||
| Q1 24 | $371.3M | $92.7M |
股东权益AMWDGPRO
| Q4 25 | $928.2M | $76.5M | ||
| Q3 25 | $920.3M | $80.5M | ||
| Q2 25 | $916.0M | $97.9M | ||
| Q1 25 | $919.6M | $110.0M | ||
| Q4 24 | $915.1M | $151.7M | ||
| Q3 24 | $913.8M | $183.9M | ||
| Q2 24 | $910.4M | $184.7M | ||
| Q1 24 | $896.9M | $224.9M |
总资产AMWDGPRO
| Q4 25 | $1.6B | $428.0M | ||
| Q3 25 | $1.6B | $538.6M | ||
| Q2 25 | $1.6B | $439.0M | ||
| Q1 25 | $1.6B | $462.5M | ||
| Q4 24 | $1.6B | $543.7M | ||
| Q3 24 | $1.6B | $661.6M | ||
| Q2 24 | $1.6B | $556.8M | ||
| Q1 24 | $1.6B | $575.8M |
负债/权益比AMWDGPRO
| Q4 25 | 0.39× | 0.58× | ||
| Q3 25 | 0.40× | 0.55× | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.40× | 0.00× | ||
| Q3 24 | 0.41× | 0.51× | ||
| Q2 24 | 0.41× | 0.50× | ||
| Q1 24 | 0.41× | 0.41× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.2M | $15.6M |
| 自由现金流经营现金流 - 资本支出 | $638.0K | $15.0M |
| 自由现金流率自由现金流/营收 | 0.2% | 7.4% |
| 资本支出强度资本支出/营收 | 2.7% | 0.3% |
| 现金转化率经营现金流/净利润 | 1.83× | — |
| 过去12个月自由现金流最近4个季度 | $64.0M | $-24.0M |
8季度趋势，按日历期对齐
经营现金流AMWDGPRO
| Q4 25 | $11.2M | $15.6M | ||
| Q3 25 | $33.1M | $12.2M | ||
| Q2 25 | $44.8M | $8.8M | ||
| Q1 25 | $11.0M | $-57.2M | ||
| Q4 24 | $11.9M | $-25.1M | ||
| Q3 24 | $40.8M | $-2.2M | ||
| Q2 24 | $43.3M | $605.0K | ||
| Q1 24 | $43.7M | $-98.4M |
自由现金流AMWDGPRO
| Q4 25 | $638.0K | $15.0M | ||
| Q3 25 | $25.3M | $11.2M | ||
| Q2 25 | $35.8M | $8.3M | ||
| Q1 25 | $2.3M | $-58.5M | ||
| Q4 24 | $1.1M | $-25.5M | ||
| Q3 24 | $29.5M | $-4.2M | ||
| Q2 24 | $7.2M | $-111.0K | ||
| Q1 24 | $22.1M | $-99.4M |
自由现金流率AMWDGPRO
| Q4 25 | 0.2% | 7.4% | ||
| Q3 25 | 6.3% | 6.9% | ||
| Q2 25 | 8.9% | 5.4% | ||
| Q1 25 | 0.6% | -43.5% | ||
| Q4 24 | 0.2% | -12.7% | ||
| Q3 24 | 6.4% | -1.6% | ||
| Q2 24 | 1.6% | -0.1% | ||
| Q1 24 | 5.2% | -63.9% |
资本支出强度AMWDGPRO
| Q4 25 | 2.7% | 0.3% | ||
| Q3 25 | 1.9% | 0.6% | ||
| Q2 25 | 2.2% | 0.3% | ||
| Q1 25 | 2.2% | 1.0% | ||
| Q4 24 | 2.4% | 0.2% | ||
| Q3 24 | 2.5% | 0.8% | ||
| Q2 24 | 8.0% | 0.4% | ||
| Q1 24 | 5.1% | 0.6% |
现金转化率AMWDGPRO
| Q4 25 | 1.83× | — | ||
| Q3 25 | 2.27× | — | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.38× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 2.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
