vs
AMERICAN WOODMARK CORP（AMWD）与狮门影业（LION）财务数据对比。点击上方公司名可切换其他公司
狮门影业的季度营收约是AMERICAN WOODMARK CORP的1.8倍（$724.3M vs $394.6M），AMERICAN WOODMARK CORP净利率更高（1.5% vs -6.4%，领先7.9%），狮门影业同比增速更快（52.5% vs -12.8%），AMERICAN WOODMARK CORP自由现金流更多（$638.0K vs $-111.9M）
美国木标公司是一家厨卫橱柜制造商，总部位于弗吉尼亚州温彻斯特。公司在美国多地设有多家生产基地与服务中心，其中生产基地分布在亚利桑那州、佐治亚州、印第安纳州、肯塔基州、马里兰州、田纳西州、弗吉尼亚州以及西弗吉尼亚州，服务网点覆盖全美各地。
狮门加拿大是狮门影业旗下的加拿大娱乐公司，总部位于多伦多娱乐区，核心业务涵盖电影与电视剧的制作、采购发行，为全球市场打造优质影视内容，在北美影视制作领域拥有丰富的行业资源与成熟的运营经验。
AMWD vs LION — 直观对比
营收规模更大
LION
是对方的1.8倍
$394.6M
营收增速更快
LION
高出65.2%
-12.8%
净利率更高
AMWD
高出7.9%
-6.4%
自由现金流更多
AMWD
多$112.5M
$-111.9M
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $394.6M | $724.3M |
| 净利润 | $6.1M | $-46.2M |
| 毛利率 | 15.2% | — |
| 营业利润率 | 3.1% | 5.0% |
| 净利率 | 1.5% | -6.4% |
| 营收同比 | -12.8% | 52.5% |
| 净利润同比 | -78.0% | 59.3% |
| 每股收益（稀释后） | $0.42 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMWDLION
| Q4 25 | $394.6M | $724.3M | ||
| Q3 25 | $403.0M | $475.1M | ||
| Q2 25 | $400.4M | $525.9M | ||
| Q1 25 | $397.6M | — | ||
| Q4 24 | $452.5M | — | ||
| Q3 24 | $459.1M | — | ||
| Q2 24 | $453.3M | — | ||
| Q1 24 | $422.1M | — |
净利润AMWDLION
| Q4 25 | $6.1M | $-46.2M | ||
| Q3 25 | $14.6M | $-113.5M | ||
| Q2 25 | $25.6M | $-108.9M | ||
| Q1 25 | $16.6M | — | ||
| Q4 24 | $27.7M | — | ||
| Q3 24 | $29.6M | — | ||
| Q2 24 | $26.8M | — | ||
| Q1 24 | $21.2M | — |
毛利率AMWDLION
| Q4 25 | 15.2% | — | ||
| Q3 25 | 16.7% | — | ||
| Q2 25 | 17.0% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 18.9% | — | ||
| Q3 24 | 20.2% | — | ||
| Q2 24 | 18.6% | — | ||
| Q1 24 | 19.2% | — |
营业利润率AMWDLION
| Q4 25 | 3.1% | 5.0% | ||
| Q3 25 | 5.0% | -9.7% | ||
| Q2 25 | 7.4% | -2.0% | ||
| Q1 25 | 5.3% | — | ||
| Q4 24 | 9.4% | — | ||
| Q3 24 | 10.2% | — | ||
| Q2 24 | 8.4% | — | ||
| Q1 24 | 6.6% | — |
净利率AMWDLION
| Q4 25 | 1.5% | -6.4% | ||
| Q3 25 | 3.6% | -23.9% | ||
| Q2 25 | 6.4% | -20.7% | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 6.5% | — | ||
| Q2 24 | 5.9% | — | ||
| Q1 24 | 5.0% | — |
每股收益（稀释后）AMWDLION
| Q4 25 | $0.42 | $-0.16 | ||
| Q3 25 | $1.00 | $-0.39 | ||
| Q2 25 | $1.73 | $-0.40 | ||
| Q1 25 | $1.09 | — | ||
| Q4 24 | $1.79 | — | ||
| Q3 24 | $1.89 | — | ||
| Q2 24 | $1.70 | — | ||
| Q1 24 | $1.32 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $52.1M | $182.4M |
| 总债务越低越好 | $363.3M | $1.8B |
| 股东权益账面价值 | $928.2M | $-1.3B |
| 总资产 | $1.6B | $5.2B |
| 负债/权益比越低杠杆越低 | 0.39× | — |
8季度趋势，按日历期对齐
现金及短期投资AMWDLION
| Q4 25 | $52.1M | $182.4M | ||
| Q3 25 | $54.9M | $202.4M | ||
| Q2 25 | $48.2M | $186.1M | ||
| Q1 25 | $43.5M | — | ||
| Q4 24 | $56.7M | — | ||
| Q3 24 | $89.3M | — | ||
| Q2 24 | $87.4M | — | ||
| Q1 24 | $97.8M | — |
总债务AMWDLION
| Q4 25 | $363.3M | $1.8B | ||
| Q3 25 | $364.8M | $1.8B | ||
| Q2 25 | $365.8M | $1.5B | ||
| Q1 25 | $367.3M | — | ||
| Q4 24 | $368.0M | — | ||
| Q3 24 | $372.2M | — | ||
| Q2 24 | $371.8M | — | ||
| Q1 24 | $371.3M | — |
股东权益AMWDLION
| Q4 25 | $928.2M | $-1.3B | ||
| Q3 25 | $920.3M | $-1.3B | ||
| Q2 25 | $916.0M | $-1.1B | ||
| Q1 25 | $919.6M | — | ||
| Q4 24 | $915.1M | — | ||
| Q3 24 | $913.8M | — | ||
| Q2 24 | $910.4M | — | ||
| Q1 24 | $896.9M | — |
总资产AMWDLION
| Q4 25 | $1.6B | $5.2B | ||
| Q3 25 | $1.6B | $5.2B | ||
| Q2 25 | $1.6B | $5.2B | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.6B | — |
负债/权益比AMWDLION
| Q4 25 | 0.39× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.2M | $-108.9M |
| 自由现金流经营现金流 - 资本支出 | $638.0K | $-111.9M |
| 自由现金流率自由现金流/营收 | 0.2% | -15.4% |
| 资本支出强度资本支出/营收 | 2.7% | 0.4% |
| 现金转化率经营现金流/净利润 | 1.83× | — |
| 过去12个月自由现金流最近4个季度 | $64.0M | — |
8季度趋势，按日历期对齐
经营现金流AMWDLION
| Q4 25 | $11.2M | $-108.9M | ||
| Q3 25 | $33.1M | $-104.0M | ||
| Q2 25 | $44.8M | $-31.0M | ||
| Q1 25 | $11.0M | — | ||
| Q4 24 | $11.9M | — | ||
| Q3 24 | $40.8M | — | ||
| Q2 24 | $43.3M | — | ||
| Q1 24 | $43.7M | — |
自由现金流AMWDLION
| Q4 25 | $638.0K | $-111.9M | ||
| Q3 25 | $25.3M | $-107.2M | ||
| Q2 25 | $35.8M | $-34.5M | ||
| Q1 25 | $2.3M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $29.5M | — | ||
| Q2 24 | $7.2M | — | ||
| Q1 24 | $22.1M | — |
自由现金流率AMWDLION
| Q4 25 | 0.2% | -15.4% | ||
| Q3 25 | 6.3% | -22.6% | ||
| Q2 25 | 8.9% | -6.6% | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 6.4% | — | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 5.2% | — |
资本支出强度AMWDLION
| Q4 25 | 2.7% | 0.4% | ||
| Q3 25 | 1.9% | 0.7% | ||
| Q2 25 | 2.2% | 0.7% | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 8.0% | — | ||
| Q1 24 | 5.1% | — |
现金转化率AMWDLION
| Q4 25 | 1.83× | — | ||
| Q3 25 | 2.27× | — | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.38× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 2.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
LION
| Television Production | $303.1M | 42% |
| Digital Media | $155.1M | 21% |
| Third Party Purchasers Individual Agreements | $91.2M | 13% |
| Theatrical | $70.7M | 10% |
| Domestic Television | $43.1M | 6% |
| Starz Business | $24.1M | 3% |
| Other Media | $17.6M | 2% |
| Packaged Media | $14.1M | 2% |
