vs
American Well Corp（AMWL）与Dominari Holdings Inc.（DOMH）财务数据对比。点击上方公司名可切换其他公司
American Well Corp的季度营收约是Dominari Holdings Inc.的1.8倍（$55.3M vs $30.1M），American Well Corp净利率更高（-45.1% vs -438.1%，领先393.1%），Dominari Holdings Inc.同比增速更快（220.4% vs -22.1%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs -3.6%）
美国烟草公司由J.B.杜克于1890年整合多家美国烟草制造商合并创立，1896年成为道琼斯工业平均指数最初的12支成分股之一。该公司收购了好彩公司及超过200家竞争对手，一度垄断美国烟草行业。1907年美国联邦政府发起反垄断诉讼，最终将该公司分拆为多家企业。
AMWL vs DOMH — 直观对比
营收规模更大
AMWL
是对方的1.8倍
$30.1M
营收增速更快
DOMH
高出242.5%
-22.1%
净利率更高
AMWL
高出393.1%
-438.1%
两年增速更快
DOMH
近两年复合增速
-3.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $55.3M | $30.1M |
| 净利润 | $-24.9M | $-131.8M |
| 毛利率 | — | — |
| 营业利润率 | -45.5% | -8.9% |
| 净利率 | -45.1% | -438.1% |
| 营收同比 | -22.1% | 220.4% |
| 净利润同比 | 41.6% | -12426.2% |
| 每股收益（稀释后） | $-1.53 | $-6.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMWLDOMH
| Q4 25 | $55.3M | $30.1M | ||
| Q3 25 | $56.3M | $50.8M | ||
| Q2 25 | $70.9M | $34.1M | ||
| Q1 25 | $66.8M | $8.1M | ||
| Q4 24 | $71.0M | $9.4M | ||
| Q3 24 | $61.0M | $4.0M | ||
| Q2 24 | $62.8M | $6.2M | ||
| Q1 24 | $59.5M | $1.4M |
净利润AMWLDOMH
| Q4 25 | $-24.9M | $-131.8M | ||
| Q3 25 | $-32.4M | $125.2M | ||
| Q2 25 | $-19.7M | $16.6M | ||
| Q1 25 | $-18.7M | $-32.5M | ||
| Q4 24 | $-42.7M | $1.1M | ||
| Q3 24 | $-43.5M | $-4.2M | ||
| Q2 24 | $-49.9M | $-6.1M | ||
| Q1 24 | $-72.1M | $-5.4M |
营业利润率AMWLDOMH
| Q4 25 | -45.5% | -8.9% | ||
| Q3 25 | -52.1% | -3.1% | ||
| Q2 25 | -28.7% | -57.0% | ||
| Q1 25 | -45.5% | -394.6% | ||
| Q4 24 | -60.2% | 0.4% | ||
| Q3 24 | -77.6% | -79.1% | ||
| Q2 24 | -83.4% | -44.3% | ||
| Q1 24 | -126.1% | -205.2% |
净利率AMWLDOMH
| Q4 25 | -45.1% | -438.1% | ||
| Q3 25 | -57.5% | 246.4% | ||
| Q2 25 | -27.8% | 48.7% | ||
| Q1 25 | -28.0% | -400.5% | ||
| Q4 24 | -60.1% | 11.4% | ||
| Q3 24 | -71.2% | -104.2% | ||
| Q2 24 | -79.5% | -99.1% | ||
| Q1 24 | -121.1% | -398.0% |
每股收益（稀释后）AMWLDOMH
| Q4 25 | $-1.53 | $-6.94 | ||
| Q3 25 | $-2.00 | $7.27 | ||
| Q2 25 | $-1.24 | $1.12 | ||
| Q1 25 | $-1.19 | $-3.02 | ||
| Q4 24 | $-2.71 | $0.21 | ||
| Q3 24 | $-2.87 | $-0.67 | ||
| Q2 24 | $-3.36 | $-1.01 | ||
| Q1 24 | $-4.94 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $182.3M | $80.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $235.6M | $69.4M |
| 总资产 | $323.8M | $112.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMWLDOMH
| Q4 25 | $182.3M | $80.5M | ||
| Q3 25 | $200.9M | $176.2M | ||
| Q2 25 | $219.1M | $28.2M | ||
| Q1 25 | $222.4M | $18.9M | ||
| Q4 24 | $228.3M | $8.2M | ||
| Q3 24 | $244.6M | $7.2M | ||
| Q2 24 | $276.9M | $12.1M | ||
| Q1 24 | $308.6M | $7.1M |
股东权益AMWLDOMH
| Q4 25 | $235.6M | $69.4M | ||
| Q3 25 | $254.9M | $210.2M | ||
| Q2 25 | $282.6M | $88.6M | ||
| Q1 25 | $294.0M | $42.4M | ||
| Q4 24 | $304.8M | $39.9M | ||
| Q3 24 | $336.7M | $38.3M | ||
| Q2 24 | $363.9M | $42.4M | ||
| Q1 24 | $408.7M | $47.7M |
总资产AMWLDOMH
| Q4 25 | $323.8M | $112.9M | ||
| Q3 25 | $359.4M | $223.4M | ||
| Q2 25 | $388.7M | $109.3M | ||
| Q1 25 | $419.5M | $52.3M | ||
| Q4 24 | $436.0M | $47.1M | ||
| Q3 24 | $483.0M | $43.4M | ||
| Q2 24 | $507.8M | $49.1M | ||
| Q1 24 | $548.4M | $52.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-17.4M | $22.7M |
| 自由现金流经营现金流 - 资本支出 | $-17.4M | — |
| 自由现金流率自由现金流/营收 | -31.4% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AMWLDOMH
| Q4 25 | $-17.4M | $22.7M | ||
| Q3 25 | $-18.8M | $-4.9M | ||
| Q2 25 | $-4.7M | $-353.0K | ||
| Q1 25 | $-25.1M | $1.2M | ||
| Q4 24 | $-13.4M | $-16.7M | ||
| Q3 24 | $-32.4M | $-4.7M | ||
| Q2 24 | $-21.8M | $1.4M | ||
| Q1 24 | $-59.8M | $-8.6M |
自由现金流AMWLDOMH
| Q4 25 | $-17.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-25.1M | — | ||
| Q4 24 | $-13.4M | — | ||
| Q3 24 | $-32.4M | — | ||
| Q2 24 | $-21.8M | — | ||
| Q1 24 | $-59.8M | — |
自由现金流率AMWLDOMH
| Q4 25 | -31.4% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -37.6% | — | ||
| Q4 24 | -18.9% | — | ||
| Q3 24 | -53.0% | — | ||
| Q2 24 | -34.7% | — | ||
| Q1 24 | -100.5% | — |
资本支出强度AMWLDOMH
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.1% | — |
现金转化率AMWLDOMH
| Q4 25 | — | — | ||
| Q3 25 | — | -0.04× | ||
| Q2 25 | — | -0.02× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -15.65× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWL
| Platform Subscription | $28.8M | 52% |
| Visits | $23.7M | 43% |
| Others | $2.8M | 5% |
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
