vs
American Well Corp（AMWL）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
American Well Corp的季度营收约是万物新生的1.3倍（$55.3M vs $43.2M），万物新生净利率更高（16.9% vs -45.1%，领先62.0%）
美国烟草公司由J.B.杜克于1890年整合多家美国烟草制造商合并创立，1896年成为道琼斯工业平均指数最初的12支成分股之一。该公司收购了好彩公司及超过200家竞争对手，一度垄断美国烟草行业。1907年美国联邦政府发起反垄断诉讼，最终将该公司分拆为多家企业。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
AMWL vs RERE — 直观对比
营收规模更大
AMWL
是对方的1.3倍
$43.2M
净利率更高
RERE
高出62.0%
-45.1%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $55.3M | $43.2M |
| 净利润 | $-24.9M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | -45.5% | — |
| 净利率 | -45.1% | 16.9% |
| 营收同比 | -22.1% | — |
| 净利润同比 | 41.6% | — |
| 每股收益（稀释后） | $-1.53 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMWLRERE
| Q4 25 | $55.3M | — | ||
| Q3 25 | $56.3M | — | ||
| Q2 25 | $70.9M | — | ||
| Q1 25 | $66.8M | — | ||
| Q4 24 | $71.0M | — | ||
| Q3 24 | $61.0M | — | ||
| Q2 24 | $62.8M | — | ||
| Q1 24 | $59.5M | — |
净利润AMWLRERE
| Q4 25 | $-24.9M | — | ||
| Q3 25 | $-32.4M | — | ||
| Q2 25 | $-19.7M | — | ||
| Q1 25 | $-18.7M | — | ||
| Q4 24 | $-42.7M | — | ||
| Q3 24 | $-43.5M | — | ||
| Q2 24 | $-49.9M | — | ||
| Q1 24 | $-72.1M | — |
营业利润率AMWLRERE
| Q4 25 | -45.5% | — | ||
| Q3 25 | -52.1% | — | ||
| Q2 25 | -28.7% | — | ||
| Q1 25 | -45.5% | — | ||
| Q4 24 | -60.2% | — | ||
| Q3 24 | -77.6% | — | ||
| Q2 24 | -83.4% | — | ||
| Q1 24 | -126.1% | — |
净利率AMWLRERE
| Q4 25 | -45.1% | — | ||
| Q3 25 | -57.5% | — | ||
| Q2 25 | -27.8% | — | ||
| Q1 25 | -28.0% | — | ||
| Q4 24 | -60.1% | — | ||
| Q3 24 | -71.2% | — | ||
| Q2 24 | -79.5% | — | ||
| Q1 24 | -121.1% | — |
每股收益（稀释后）AMWLRERE
| Q4 25 | $-1.53 | — | ||
| Q3 25 | $-2.00 | — | ||
| Q2 25 | $-1.24 | — | ||
| Q1 25 | $-1.19 | — | ||
| Q4 24 | $-2.71 | — | ||
| Q3 24 | $-2.87 | — | ||
| Q2 24 | $-3.36 | — | ||
| Q1 24 | $-4.94 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $182.3M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $235.6M | $557.1M |
| 总资产 | $323.8M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMWLRERE
| Q4 25 | $182.3M | — | ||
| Q3 25 | $200.9M | — | ||
| Q2 25 | $219.1M | — | ||
| Q1 25 | $222.4M | — | ||
| Q4 24 | $228.3M | — | ||
| Q3 24 | $244.6M | — | ||
| Q2 24 | $276.9M | — | ||
| Q1 24 | $308.6M | — |
股东权益AMWLRERE
| Q4 25 | $235.6M | — | ||
| Q3 25 | $254.9M | — | ||
| Q2 25 | $282.6M | — | ||
| Q1 25 | $294.0M | — | ||
| Q4 24 | $304.8M | — | ||
| Q3 24 | $336.7M | — | ||
| Q2 24 | $363.9M | — | ||
| Q1 24 | $408.7M | — |
总资产AMWLRERE
| Q4 25 | $323.8M | — | ||
| Q3 25 | $359.4M | — | ||
| Q2 25 | $388.7M | — | ||
| Q1 25 | $419.5M | — | ||
| Q4 24 | $436.0M | — | ||
| Q3 24 | $483.0M | — | ||
| Q2 24 | $507.8M | — | ||
| Q1 24 | $548.4M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-17.4M | — |
| 自由现金流经营现金流 - 资本支出 | $-17.4M | — |
| 自由现金流率自由现金流/营收 | -31.4% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AMWLRERE
| Q4 25 | $-17.4M | — | ||
| Q3 25 | $-18.8M | — | ||
| Q2 25 | $-4.7M | — | ||
| Q1 25 | $-25.1M | — | ||
| Q4 24 | $-13.4M | — | ||
| Q3 24 | $-32.4M | — | ||
| Q2 24 | $-21.8M | — | ||
| Q1 24 | $-59.8M | — |
自由现金流AMWLRERE
| Q4 25 | $-17.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-25.1M | — | ||
| Q4 24 | $-13.4M | — | ||
| Q3 24 | $-32.4M | — | ||
| Q2 24 | $-21.8M | — | ||
| Q1 24 | $-59.8M | — |
自由现金流率AMWLRERE
| Q4 25 | -31.4% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -37.6% | — | ||
| Q4 24 | -18.9% | — | ||
| Q3 24 | -53.0% | — | ||
| Q2 24 | -34.7% | — | ||
| Q1 24 | -100.5% | — |
资本支出强度AMWLRERE
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWL
| Platform Subscription | $28.8M | 52% |
| Visits | $23.7M | 43% |
| Others | $2.8M | 5% |
RERE
暂无分部数据
