vs
American Well Corp（AMWL）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是American Well Corp的1.7倍（$93.5M vs $55.3M），COMSCORE, INC.净利率更高（3.2% vs -45.1%，领先48.3%），COMSCORE, INC.同比增速更快（-1.5% vs -22.1%），COMSCORE, INC.自由现金流更多（$2.9M vs $-17.4M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs -3.6%）
美国烟草公司由J.B.杜克于1890年整合多家美国烟草制造商合并创立，1896年成为道琼斯工业平均指数最初的12支成分股之一。该公司收购了好彩公司及超过200家竞争对手，一度垄断美国烟草行业。1907年美国联邦政府发起反垄断诉讼，最终将该公司分拆为多家企业。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
AMWL vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.7倍
$55.3M
营收增速更快
SCOR
高出20.6%
-22.1%
净利率更高
SCOR
高出48.3%
-45.1%
自由现金流更多
SCOR
多$20.3M
$-17.4M
两年增速更快
SCOR
近两年复合增速
-3.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $55.3M | $93.5M |
| 净利润 | $-24.9M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | -45.5% | 7.0% |
| 净利率 | -45.1% | 3.2% |
| 营收同比 | -22.1% | -1.5% |
| 净利润同比 | 41.6% | -3.7% |
| 每股收益（稀释后） | $-1.53 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMWLSCOR
| Q4 25 | $55.3M | $93.5M | ||
| Q3 25 | $56.3M | $88.9M | ||
| Q2 25 | $70.9M | $89.4M | ||
| Q1 25 | $66.8M | $85.7M | ||
| Q4 24 | $71.0M | $94.9M | ||
| Q3 24 | $61.0M | $88.5M | ||
| Q2 24 | $62.8M | $85.8M | ||
| Q1 24 | $59.5M | $86.8M |
净利润AMWLSCOR
| Q4 25 | $-24.9M | $3.0M | ||
| Q3 25 | $-32.4M | $453.0K | ||
| Q2 25 | $-19.7M | $-9.5M | ||
| Q1 25 | $-18.7M | $-4.0M | ||
| Q4 24 | $-42.7M | $3.1M | ||
| Q3 24 | $-43.5M | $-60.6M | ||
| Q2 24 | $-49.9M | $-1.7M | ||
| Q1 24 | $-72.1M | $-1.1M |
毛利率AMWLSCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率AMWLSCOR
| Q4 25 | -45.5% | 7.0% | ||
| Q3 25 | -52.1% | 1.9% | ||
| Q2 25 | -28.7% | -1.9% | ||
| Q1 25 | -45.5% | -2.4% | ||
| Q4 24 | -60.2% | 4.1% | ||
| Q3 24 | -77.6% | -67.4% | ||
| Q2 24 | -83.4% | -2.2% | ||
| Q1 24 | -126.1% | -2.2% |
净利率AMWLSCOR
| Q4 25 | -45.1% | 3.2% | ||
| Q3 25 | -57.5% | 0.5% | ||
| Q2 25 | -27.8% | -10.6% | ||
| Q1 25 | -28.0% | -4.7% | ||
| Q4 24 | -60.1% | 3.3% | ||
| Q3 24 | -71.2% | -68.5% | ||
| Q2 24 | -79.5% | -2.0% | ||
| Q1 24 | -121.1% | -1.2% |
每股收益（稀释后）AMWLSCOR
| Q4 25 | $-1.53 | $9.50 | ||
| Q3 25 | $-2.00 | $-0.86 | ||
| Q2 25 | $-1.24 | $-2.73 | ||
| Q1 25 | $-1.19 | $-1.66 | ||
| Q4 24 | $-2.71 | $-0.47 | ||
| Q3 24 | $-2.87 | $-12.79 | ||
| Q2 24 | $-3.36 | $-1.19 | ||
| Q1 24 | $-4.94 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $182.3M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $235.6M | $111.4M |
| 总资产 | $323.8M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资AMWLSCOR
| Q4 25 | $182.3M | $23.6M | ||
| Q3 25 | $200.9M | $26.7M | ||
| Q2 25 | $219.1M | $26.0M | ||
| Q1 25 | $222.4M | $31.0M | ||
| Q4 24 | $228.3M | $29.9M | ||
| Q3 24 | $244.6M | $20.0M | ||
| Q2 24 | $276.9M | $14.7M | ||
| Q1 24 | $308.6M | $18.7M |
总债务AMWLSCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMWLSCOR
| Q4 25 | $235.6M | $111.4M | ||
| Q3 25 | $254.9M | $-26.3M | ||
| Q2 25 | $282.6M | $-21.7M | ||
| Q1 25 | $294.0M | $-13.5M | ||
| Q4 24 | $304.8M | $-8.3M | ||
| Q3 24 | $336.7M | $-2.7M | ||
| Q2 24 | $363.9M | $45.8M | ||
| Q1 24 | $408.7M | $51.4M |
总资产AMWLSCOR
| Q4 25 | $323.8M | $407.7M | ||
| Q3 25 | $359.4M | $406.9M | ||
| Q2 25 | $388.7M | $415.9M | ||
| Q1 25 | $419.5M | $421.5M | ||
| Q4 24 | $436.0M | $430.2M | ||
| Q3 24 | $483.0M | $412.5M | ||
| Q2 24 | $507.8M | $474.1M | ||
| Q1 24 | $548.4M | $477.7M |
负债/权益比AMWLSCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-17.4M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-17.4M | $2.9M |
| 自由现金流率自由现金流/营收 | -31.4% | 3.1% |
| 资本支出强度资本支出/营收 | 0.0% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | — | $21.8M |
8季度趋势，按日历期对齐
经营现金流AMWLSCOR
| Q4 25 | $-17.4M | $3.2M | ||
| Q3 25 | $-18.8M | $9.5M | ||
| Q2 25 | $-4.7M | $932.0K | ||
| Q1 25 | $-25.1M | $9.1M | ||
| Q4 24 | $-13.4M | $-10.0M | ||
| Q3 24 | $-32.4M | $12.5M | ||
| Q2 24 | $-21.8M | $8.7M | ||
| Q1 24 | $-59.8M | $6.9M |
自由现金流AMWLSCOR
| Q4 25 | $-17.4M | $2.9M | ||
| Q3 25 | — | $9.4M | ||
| Q2 25 | — | $787.0K | ||
| Q1 25 | $-25.1M | $8.7M | ||
| Q4 24 | $-13.4M | $-10.3M | ||
| Q3 24 | $-32.4M | $12.4M | ||
| Q2 24 | $-21.8M | $8.5M | ||
| Q1 24 | $-59.8M | $6.6M |
自由现金流率AMWLSCOR
| Q4 25 | -31.4% | 3.1% | ||
| Q3 25 | — | 10.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | -37.6% | 10.1% | ||
| Q4 24 | -18.9% | -10.8% | ||
| Q3 24 | -53.0% | 14.0% | ||
| Q2 24 | -34.7% | 10.0% | ||
| Q1 24 | -100.5% | 7.6% |
资本支出强度AMWLSCOR
| Q4 25 | 0.0% | 0.3% | ||
| Q3 25 | 0.0% | 0.1% | ||
| Q2 25 | 0.0% | 0.2% | ||
| Q1 25 | 0.0% | 0.4% | ||
| Q4 24 | 0.0% | 0.2% | ||
| Q3 24 | 0.0% | 0.1% | ||
| Q2 24 | 0.0% | 0.2% | ||
| Q1 24 | 0.1% | 0.3% |
现金转化率AMWLSCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWL
| Platform Subscription | $28.8M | 52% |
| Visits | $23.7M | 43% |
| Others | $2.8M | 5% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
