vs
AMAZE HOLDINGS, INC.（AMZE）与Chewy, Inc.（CHWY）财务数据对比。点击上方公司名可切换其他公司
AMAZE HOLDINGS, INC.净利率更高（19743.5% vs 1.9%，领先19741.6%）。Chewy, Inc.同比增速更快（8.3% vs -457.2%）。过去两年Chewy, Inc.的营收复合增速更高（NaN% vs NaN%）
AMAZE HOLDINGS是一家虚拟现实演唱会制作企业，2015年7月由Kakao前高管及创始人创立，总部位于美国加利福尼亚州洛杉矶，在韩国首尔设有第二办公室。公司为全球流行艺人及K-pop艺人打造VR演唱会体验产品，通过VR头显应用与院线装置落地分发。
Chewy Inc.是总部位于美国佛罗里达州普兰泰申的宠物用品线上零售商，主营宠物食品及各类宠物相关产品，2019年于纽约证券交易所挂牌上市，股票代码CHWY，是北美知名的宠物电商平台，为宠物主提供丰富可靠的一站式宠物消费选购服务。
AMZE vs CHWY — 直观对比
营收规模更大
CHWY
是对方的-14349.6倍
$-217.2K
营收增速更快
CHWY
高出465.5%
-457.2%
净利率更高
AMZE
高出19741.6%
1.9%
两年增速更快
CHWY
近两年复合增速
NaN%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $-217.2K | $3.1B |
| 净利润 | $-42.9M | $59.2M |
| 毛利率 | 178.3% | 29.8% |
| 营业利润率 | 20191.9% | 2.1% |
| 净利率 | 19743.5% | 1.9% |
| 营收同比 | -457.2% | 8.3% |
| 净利润同比 | -38251.0% | 1405.6% |
| 每股收益（稀释后） | $-4.06 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMZECHWY
| Q4 25 | $-217.2K | $3.1B | ||
| Q3 25 | $1.3M | $3.1B | ||
| Q2 25 | $869.9K | $3.1B | ||
| Q1 25 | $60.2K | $3.2B | ||
| Q4 24 | $60.8K | $2.9B | ||
| Q3 24 | $63.2K | $2.9B | ||
| Q2 24 | $70.5K | $2.9B | ||
| Q1 24 | $104.6K | $2.8B |
净利润AMZECHWY
| Q4 25 | $-42.9M | $59.2M | ||
| Q3 25 | $-5.1M | $62.0M | ||
| Q2 25 | $-5.0M | $62.4M | ||
| Q1 25 | $-2.1M | $22.8M | ||
| Q4 24 | $-111.8K | $3.9M | ||
| Q3 24 | $-315.3K | $299.1M | ||
| Q2 24 | $-879.6K | $66.9M | ||
| Q1 24 | $-1.2M | $34.3M |
毛利率AMZECHWY
| Q4 25 | 178.3% | 29.8% | ||
| Q3 25 | 93.5% | 30.4% | ||
| Q2 25 | 90.5% | 29.6% | ||
| Q1 25 | -4.3% | 28.5% | ||
| Q4 24 | -5.8% | 29.3% | ||
| Q3 24 | — | 29.5% | ||
| Q2 24 | -62.0% | 29.7% | ||
| Q1 24 | -106.4% | 28.2% |
营业利润率AMZECHWY
| Q4 25 | 20191.9% | 2.1% | ||
| Q3 25 | -347.8% | 2.2% | ||
| Q2 25 | -492.7% | 2.5% | ||
| Q1 25 | -3138.6% | -0.3% | ||
| Q4 24 | -1190.7% | 0.9% | ||
| Q3 24 | -488.8% | 1.1% | ||
| Q2 24 | -1247.9% | 2.2% | ||
| Q1 24 | -1159.4% | -0.7% |
净利率AMZECHWY
| Q4 25 | 19743.5% | 1.9% | ||
| Q3 25 | -410.4% | 2.0% | ||
| Q2 25 | -580.3% | 2.0% | ||
| Q1 25 | -3469.6% | 0.7% | ||
| Q4 24 | -183.9% | 0.1% | ||
| Q3 24 | -498.8% | 10.5% | ||
| Q2 24 | -1247.9% | 2.3% | ||
| Q1 24 | -1159.4% | 1.2% |
每股收益（稀释后）AMZECHWY
| Q4 25 | $-4.06 | $0.14 | ||
| Q3 25 | $-0.85 | $0.14 | ||
| Q2 25 | $-3.14 | $0.15 | ||
| Q1 25 | $-0.13 | $0.07 | ||
| Q4 24 | $-1.92 | $0.01 | ||
| Q3 24 | $-0.53 | $0.68 | ||
| Q2 24 | $-1.30 | $0.15 | ||
| Q1 24 | $-0.08 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $701.5M |
| 总债务越低越好 | $7.2M | — |
| 股东权益账面价值 | $9.8M | $469.4M |
| 总资产 | $34.2M | $3.3B |
| 负债/权益比越低杠杆越低 | 0.74× | — |
8季度趋势，按日历期对齐
现金及短期投资AMZECHWY
| Q4 25 | — | $701.5M | ||
| Q3 25 | — | $591.8M | ||
| Q2 25 | — | $616.4M | ||
| Q1 25 | — | $596.7M | ||
| Q4 24 | $156.0K | $507.5M | ||
| Q3 24 | — | $695.0M | ||
| Q2 24 | $145.0K | $1.1B | ||
| Q1 24 | $59.0K | $1.1B |
总债务AMZECHWY
| Q4 25 | $7.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMZECHWY
| Q4 25 | $9.8M | $469.4M | ||
| Q3 25 | $71.2M | $389.9M | ||
| Q2 25 | $70.6M | $375.6M | ||
| Q1 25 | $74.9M | $261.5M | ||
| Q4 24 | $1.5M | $223.4M | ||
| Q3 24 | $-2.4M | $486.7M | ||
| Q2 24 | $-2.2M | $642.9M | ||
| Q1 24 | $-2.0M | $510.2M |
总资产AMZECHWY
| Q4 25 | $34.2M | $3.3B | ||
| Q3 25 | $98.5M | $3.1B | ||
| Q2 25 | $98.9M | $3.1B | ||
| Q1 25 | $99.8M | $3.0B | ||
| Q4 24 | $4.4M | $3.0B | ||
| Q3 24 | $981.8K | $3.1B | ||
| Q2 24 | $856.7K | $3.2B | ||
| Q1 24 | $884.9K | $3.2B |
负债/权益比AMZECHWY
| Q4 25 | 0.74× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-7.7M | $207.9M |
| 自由现金流经营现金流 - 资本支出 | — | $175.8M |
| 自由现金流率自由现金流/营收 | — | 5.6% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | 3.51× |
| 过去12个月自由现金流最近4个季度 | — | $487.0M |
8季度趋势，按日历期对齐
经营现金流AMZECHWY
| Q4 25 | $-7.7M | $207.9M | ||
| Q3 25 | $-5.9M | $133.9M | ||
| Q2 25 | $-2.5M | $86.4M | ||
| Q1 25 | $-1.4M | $207.5M | ||
| Q4 24 | $-585.0K | $183.5M | ||
| Q3 24 | $-400.2K | $123.4M | ||
| Q2 24 | $-613.7K | $81.9M | ||
| Q1 24 | $-332.8K | $98.9M |
自由现金流AMZECHWY
| Q4 25 | — | $175.8M | ||
| Q3 25 | — | $105.9M | ||
| Q2 25 | — | $48.7M | ||
| Q1 25 | — | $156.6M | ||
| Q4 24 | — | $151.8M | ||
| Q3 24 | — | $91.5M | ||
| Q2 24 | — | $52.6M | ||
| Q1 24 | — | $66.5M |
自由现金流率AMZECHWY
| Q4 25 | — | 5.6% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 4.8% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | 2.3% |
资本支出强度AMZECHWY
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 1.1% |
现金转化率AMZECHWY
| Q4 25 | — | 3.51× | ||
| Q3 25 | — | 2.16× | ||
| Q2 25 | — | 1.38× | ||
| Q1 25 | — | 9.10× | ||
| Q4 24 | — | 46.66× | ||
| Q3 24 | — | 0.41× | ||
| Q2 24 | — | 1.22× | ||
| Q1 24 | — | 2.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
