vs
亚马逊（AMZN）与艾睿电子（ARW）财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是艾睿电子的24.4倍（$213.4B vs $8.7B）。亚马逊净利率更高（9.9% vs 2.2%，领先7.7%）。艾睿电子同比增速更快（20.1% vs 13.6%）。亚马逊自由现金流更多（$14.9B vs $172.6M）。过去两年亚马逊的营收复合增速更高（22.0% vs 12.4%）
亚马逊是全球知名的综合电商与科技企业，业务覆盖北美及全球多个地区，设有北美零售、国际零售、亚马逊云科技（AWS）三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外，也为第三方卖家提供销售平台，还自主研发销售Kindle、Fire平板等电子设备。
艾睿电子是总部位于美国科罗拉多州森特纳尼尔的企业，为全球客户提供电子元器件与企业计算产品，面向原始设备制造商、增值经销商、合同制造商等商业客户提供分销及增值服务，位列美国财富500强第154位。
AMZN vs ARW — 直观对比
营收规模更大
AMZN
是对方的24.4倍
$8.7B
营收增速更快
ARW
高出6.5%
13.6%
净利率更高
AMZN
高出7.7%
2.2%
自由现金流更多
AMZN
多$14.8B
$172.6M
两年增速更快
AMZN
近两年复合增速
12.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $213.4B | $8.7B |
| 净利润 | $21.2B | $194.6M |
| 毛利率 | 48.5% | 11.5% |
| 营业利润率 | 11.7% | 3.4% |
| 净利率 | 9.9% | 2.2% |
| 营收同比 | 13.6% | 20.1% |
| 净利润同比 | 5.9% | 96.2% |
| 每股收益（稀释后） | $1.95 | $3.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMZNARW
| Q4 25 | $213.4B | $8.7B | ||
| Q3 25 | $180.2B | $7.7B | ||
| Q2 25 | $167.7B | $7.6B | ||
| Q1 25 | $155.7B | $6.8B | ||
| Q4 24 | $187.8B | $7.3B | ||
| Q3 24 | $158.9B | $6.8B | ||
| Q2 24 | $148.0B | $6.9B | ||
| Q1 24 | $143.3B | $6.9B |
净利润AMZNARW
| Q4 25 | $21.2B | $194.6M | ||
| Q3 25 | $21.2B | $109.2M | ||
| Q2 25 | $18.2B | $187.7M | ||
| Q1 25 | $17.1B | $79.7M | ||
| Q4 24 | $20.0B | $99.2M | ||
| Q3 24 | $15.3B | $100.6M | ||
| Q2 24 | $13.5B | $108.7M | ||
| Q1 24 | $10.4B | $83.6M |
毛利率AMZNARW
| Q4 25 | 48.5% | 11.5% | ||
| Q3 25 | 50.8% | 10.8% | ||
| Q2 25 | 51.8% | 11.2% | ||
| Q1 25 | 50.6% | 11.4% | ||
| Q4 24 | 47.3% | 11.0% | ||
| Q3 24 | 49.0% | 11.5% | ||
| Q2 24 | 50.1% | 12.3% | ||
| Q1 24 | 49.3% | 12.4% |
营业利润率AMZNARW
| Q4 25 | 11.7% | 3.4% | ||
| Q3 25 | 9.7% | 2.3% | ||
| Q2 25 | 11.4% | 2.5% | ||
| Q1 25 | 11.8% | 2.3% | ||
| Q4 24 | 11.3% | 2.7% | ||
| Q3 24 | 11.0% | 2.6% | ||
| Q2 24 | 9.9% | 3.1% | ||
| Q1 24 | 10.7% | 2.7% |
净利率AMZNARW
| Q4 25 | 9.9% | 2.2% | ||
| Q3 25 | 11.8% | 1.4% | ||
| Q2 25 | 10.8% | 2.5% | ||
| Q1 25 | 11.0% | 1.2% | ||
| Q4 24 | 10.7% | 1.4% | ||
| Q3 24 | 9.6% | 1.5% | ||
| Q2 24 | 9.1% | 1.6% | ||
| Q1 24 | 7.3% | 1.2% |
每股收益（稀释后）AMZNARW
| Q4 25 | $1.95 | $3.74 | ||
| Q3 25 | $1.95 | $2.09 | ||
| Q2 25 | $1.68 | $3.59 | ||
| Q1 25 | $1.59 | $1.51 | ||
| Q4 24 | $1.86 | $1.87 | ||
| Q3 24 | $1.43 | $1.88 | ||
| Q2 24 | $1.26 | $2.01 | ||
| Q1 24 | $0.98 | $1.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $306.5M |
| 总债务越低越好 | $68.8B | — |
| 股东权益账面价值 | $411.1B | $6.6B |
| 总资产 | $818.0B | $29.1B |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资AMZNARW
| Q4 25 | $123.0B | $306.5M | ||
| Q3 25 | $94.2B | $213.6M | ||
| Q2 25 | $93.2B | $222.0M | ||
| Q1 25 | $94.6B | $231.9M | ||
| Q4 24 | $101.2B | $188.8M | ||
| Q3 24 | $88.1B | $248.0M | ||
| Q2 24 | $89.1B | $213.0M | ||
| Q1 24 | $85.1B | $242.8M |
总债务AMZNARW
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | — | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | — | ||
| Q3 24 | $60.5B | — | ||
| Q2 24 | $62.7B | — | ||
| Q1 24 | $66.9B | — |
股东权益AMZNARW
| Q4 25 | $411.1B | $6.6B | ||
| Q3 25 | $369.6B | $6.4B | ||
| Q2 25 | $333.8B | $6.3B | ||
| Q1 25 | $305.9B | $5.9B | ||
| Q4 24 | $286.0B | $5.8B | ||
| Q3 24 | $259.2B | $6.0B | ||
| Q2 24 | $236.4B | $5.7B | ||
| Q1 24 | $216.7B | $5.7B |
总资产AMZNARW
| Q4 25 | $818.0B | $29.1B | ||
| Q3 25 | $727.9B | $24.5B | ||
| Q2 25 | $682.2B | $24.3B | ||
| Q1 25 | $643.3B | $21.4B | ||
| Q4 24 | $624.9B | $21.8B | ||
| Q3 24 | $584.6B | $20.9B | ||
| Q2 24 | $554.8B | $20.1B | ||
| Q1 24 | $531.0B | $20.3B |
负债/权益比AMZNARW
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.5B | $199.9M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $172.6M |
| 自由现金流率自由现金流/营收 | 7.0% | 2.0% |
| 资本支出强度资本支出/营收 | 18.5% | 0.3% |
| 现金转化率经营现金流/净利润 | 2.57× | 1.03× |
| 过去12个月自由现金流最近4个季度 | $7.7B | $-37.2M |
8季度趋势，按日历期对齐
经营现金流AMZNARW
| Q4 25 | $54.5B | $199.9M | ||
| Q3 25 | $35.5B | $-281.7M | ||
| Q2 25 | $32.5B | $-205.9M | ||
| Q1 25 | $17.0B | $351.7M | ||
| Q4 24 | $45.6B | $326.5M | ||
| Q3 24 | $26.0B | $80.6M | ||
| Q2 24 | $25.3B | $320.2M | ||
| Q1 24 | $19.0B | $403.2M |
自由现金流AMZNARW
| Q4 25 | $14.9B | $172.6M | ||
| Q3 25 | $430.0M | $-312.0M | ||
| Q2 25 | $332.0M | $-224.5M | ||
| Q1 25 | $-8.0B | $326.7M | ||
| Q4 24 | $17.8B | $303.9M | ||
| Q3 24 | $3.4B | $62.0M | ||
| Q2 24 | $7.7B | $298.1M | ||
| Q1 24 | $4.1B | $373.7M |
自由现金流率AMZNARW
| Q4 25 | 7.0% | 2.0% | ||
| Q3 25 | 0.2% | -4.0% | ||
| Q2 25 | 0.2% | -3.0% | ||
| Q1 25 | -5.1% | 4.8% | ||
| Q4 24 | 9.5% | 4.2% | ||
| Q3 24 | 2.1% | 0.9% | ||
| Q2 24 | 5.2% | 4.3% | ||
| Q1 24 | 2.8% | 5.4% |
资本支出强度AMZNARW
| Q4 25 | 18.5% | 0.3% | ||
| Q3 25 | 19.5% | 0.4% | ||
| Q2 25 | 19.2% | 0.2% | ||
| Q1 25 | 16.1% | 0.4% | ||
| Q4 24 | 14.8% | 0.3% | ||
| Q3 24 | 14.2% | 0.3% | ||
| Q2 24 | 11.9% | 0.3% | ||
| Q1 24 | 10.4% | 0.4% |
现金转化率AMZNARW
| Q4 25 | 2.57× | 1.03× | ||
| Q3 25 | 1.68× | -2.58× | ||
| Q2 25 | 1.79× | -1.10× | ||
| Q1 25 | 0.99× | 4.41× | ||
| Q4 24 | 2.28× | 3.29× | ||
| Q3 24 | 1.69× | 0.80× | ||
| Q2 24 | 1.87× | 2.95× | ||
| Q1 24 | 1.82× | 4.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
ARW
暂无分部数据
