vs
亚马逊（AMZN）与CATO CORP（CATO）财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是CATO CORP的1373.1倍（$213.4B vs $155.4M）。亚马逊净利率更高（9.9% vs -3.3%，领先13.3%）。亚马逊同比增速更快（13.6% vs 6.3%）。亚马逊自由现金流更多（$14.9B vs $-12.9M）。过去两年亚马逊的营收复合增速更高（22.0% vs -5.7%）
亚马逊是全球知名的综合电商与科技企业，业务覆盖北美及全球多个地区，设有北美零售、国际零售、亚马逊云科技（AWS）三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外，也为第三方卖家提供销售平台，还自主研发销售Kindle、Fire平板等电子设备。
凯拓集团（Cato Corporation）是美国女性时装及配饰零售商，总部位于北卡罗来纳州夏洛特市。截至2016年1月，该公司旗下共运营1372家门店，覆盖Cato、Cato Plus、It's Fashion、It's Fashion Metro与Versona多个品牌。
AMZN vs CATO — 直观对比
营收规模更大
AMZN
是对方的1373.1倍
$155.4M
营收增速更快
AMZN
高出7.3%
6.3%
净利率更高
AMZN
高出13.3%
-3.3%
自由现金流更多
AMZN
多$14.9B
$-12.9M
两年增速更快
AMZN
近两年复合增速
-5.7%
损益表 — Q4 2025 vs Q4 2026
| 指标 | | |
|---|---|---|
| 营收 | $213.4B | $155.4M |
| 净利润 | $21.2B | $-5.2M |
| 毛利率 | 48.5% | 32.7% |
| 营业利润率 | 11.7% | -5.3% |
| 净利率 | 9.9% | -3.3% |
| 营收同比 | 13.6% | 6.3% |
| 净利润同比 | 5.9% | 65.6% |
| 每股收益（稀释后） | $1.95 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMZNCATO
| Q4 25 | $213.4B | $155.4M | ||
| Q3 25 | $180.2B | $176.5M | ||
| Q2 25 | $167.7B | $170.2M | ||
| Q1 25 | $155.7B | $157.9M | ||
| Q4 24 | $187.8B | $146.2M | ||
| Q3 24 | $158.9B | $168.6M | ||
| Q2 24 | $148.0B | $177.1M | ||
| Q1 24 | $143.3B | $174.9M |
净利润AMZNCATO
| Q4 25 | $21.2B | $-5.2M | ||
| Q3 25 | $21.2B | $6.8M | ||
| Q2 25 | $18.2B | $3.3M | ||
| Q1 25 | $17.1B | $-14.1M | ||
| Q4 24 | $20.0B | $-15.1M | ||
| Q3 24 | $15.3B | $95.0K | ||
| Q2 24 | $13.5B | $11.0M | ||
| Q1 24 | $10.4B | — |
毛利率AMZNCATO
| Q4 25 | 48.5% | 32.7% | ||
| Q3 25 | 50.8% | 36.8% | ||
| Q2 25 | 51.8% | 35.8% | ||
| Q1 25 | 50.6% | 29.2% | ||
| Q4 24 | 47.3% | 29.6% | ||
| Q3 24 | 49.0% | 35.3% | ||
| Q2 24 | 50.1% | 36.5% | ||
| Q1 24 | 49.3% | 32.1% |
营业利润率AMZNCATO
| Q4 25 | 11.7% | -5.3% | ||
| Q3 25 | 9.7% | 3.1% | ||
| Q2 25 | 11.4% | 2.0% | ||
| Q1 25 | 11.8% | -15.2% | ||
| Q4 24 | 11.3% | -11.6% | ||
| Q3 24 | 11.0% | -0.4% | ||
| Q2 24 | 9.9% | 3.5% | ||
| Q1 24 | 10.7% | -9.5% |
净利率AMZNCATO
| Q4 25 | 9.9% | -3.3% | ||
| Q3 25 | 11.8% | 3.9% | ||
| Q2 25 | 10.8% | 1.9% | ||
| Q1 25 | 11.0% | -8.9% | ||
| Q4 24 | 10.7% | -10.3% | ||
| Q3 24 | 9.6% | 0.1% | ||
| Q2 24 | 9.1% | 6.2% | ||
| Q1 24 | 7.3% | — |
每股收益（稀释后）AMZNCATO
| Q4 25 | $1.95 | $-0.28 | ||
| Q3 25 | $1.95 | $0.35 | ||
| Q2 25 | $1.68 | $0.17 | ||
| Q1 25 | $1.59 | $-0.73 | ||
| Q4 24 | $1.86 | $-0.79 | ||
| Q3 24 | $1.43 | $0.01 | ||
| Q2 24 | $1.26 | $0.54 | ||
| Q1 24 | $0.98 | $-1.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $79.0M |
| 总债务越低越好 | $68.8B | — |
| 股东权益账面价值 | $411.1B | $167.6M |
| 总资产 | $818.0B | $450.2M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资AMZNCATO
| Q4 25 | $123.0B | $79.0M | ||
| Q3 25 | $94.2B | $90.8M | ||
| Q2 25 | $93.2B | $80.0M | ||
| Q1 25 | $94.6B | $77.7M | ||
| Q4 24 | $101.2B | $86.2M | ||
| Q3 24 | $88.1B | $104.7M | ||
| Q2 24 | $89.1B | $105.4M | ||
| Q1 24 | $85.1B | $103.0M |
总债务AMZNCATO
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | — | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | — | ||
| Q3 24 | $60.5B | — | ||
| Q2 24 | $62.7B | — | ||
| Q1 24 | $66.9B | — |
股东权益AMZNCATO
| Q4 25 | $411.1B | $167.6M | ||
| Q3 25 | $369.6B | $172.2M | ||
| Q2 25 | $333.8B | $164.9M | ||
| Q1 25 | $305.9B | $162.3M | ||
| Q4 24 | $286.0B | $177.1M | ||
| Q3 24 | $259.2B | $195.1M | ||
| Q2 24 | $236.4B | $196.9M | ||
| Q1 24 | $216.7B | $192.3M |
总资产AMZNCATO
| Q4 25 | $818.0B | $450.2M | ||
| Q3 25 | $727.9B | $436.9M | ||
| Q2 25 | $682.2B | $440.8M | ||
| Q1 25 | $643.3B | $452.4M | ||
| Q4 24 | $624.9B | $424.4M | ||
| Q3 24 | $584.6B | $455.6M | ||
| Q2 24 | $554.8B | $477.1M | ||
| Q1 24 | $531.0B | $486.8M |
负债/权益比AMZNCATO
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.5B | $-12.4M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $-12.9M |
| 自由现金流率自由现金流/营收 | 7.0% | -8.3% |
| 资本支出强度资本支出/营收 | 18.5% | 0.3% |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $7.7B | $-7.5M |
8季度趋势，按日历期对齐
经营现金流AMZNCATO
| Q4 25 | $54.5B | $-12.4M | ||
| Q3 25 | $35.5B | $11.8M | ||
| Q2 25 | $32.5B | $3.9M | ||
| Q1 25 | $17.0B | $-6.5M | ||
| Q4 24 | $45.6B | $-22.1M | ||
| Q3 24 | $26.0B | $3.1M | ||
| Q2 24 | $25.3B | $5.7M | ||
| Q1 24 | $19.0B | $-11.2M |
自由现金流AMZNCATO
| Q4 25 | $14.9B | $-12.9M | ||
| Q3 25 | $430.0M | $10.4M | ||
| Q2 25 | $332.0M | $2.8M | ||
| Q1 25 | $-8.0B | $-7.8M | ||
| Q4 24 | $17.8B | $-23.8M | ||
| Q3 24 | $3.4B | $1.6M | ||
| Q2 24 | $7.7B | $2.4M | ||
| Q1 24 | $4.1B | $-13.5M |
自由现金流率AMZNCATO
| Q4 25 | 7.0% | -8.3% | ||
| Q3 25 | 0.2% | 5.9% | ||
| Q2 25 | 0.2% | 1.7% | ||
| Q1 25 | -5.1% | -5.0% | ||
| Q4 24 | 9.5% | -16.3% | ||
| Q3 24 | 2.1% | 0.9% | ||
| Q2 24 | 5.2% | 1.4% | ||
| Q1 24 | 2.8% | -7.7% |
资本支出强度AMZNCATO
| Q4 25 | 18.5% | 0.3% | ||
| Q3 25 | 19.5% | 0.8% | ||
| Q2 25 | 19.2% | 0.6% | ||
| Q1 25 | 16.1% | 0.9% | ||
| Q4 24 | 14.8% | 1.2% | ||
| Q3 24 | 14.2% | 0.9% | ||
| Q2 24 | 11.9% | 1.8% | ||
| Q1 24 | 10.4% | 1.3% |
现金转化率AMZNCATO
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | 1.72× | ||
| Q2 25 | 1.79× | 1.17× | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | 32.95× | ||
| Q2 24 | 1.87× | 0.52× | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
CATO
| Retail Segment | $154.7M | 100% |
| Credit Card | $5.3M | 3% |
