vs
亚马逊（AMZN）与Civeo Corp（CVEO）财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是Civeo Corp的1320.3倍（$213.4B vs $161.6M）。亚马逊净利率更高（9.9% vs -4.0%，领先13.9%）。亚马逊同比增速更快（13.6% vs 7.1%）。亚马逊自由现金流更多（$14.9B vs $14.5M）。过去两年亚马逊的营收复合增速更高（22.0% vs -1.4%）
亚马逊是全球知名的综合电商与科技企业，业务覆盖北美及全球多个地区，设有北美零售、国际零售、亚马逊云科技（AWS）三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外，也为第三方卖家提供销售平台，还自主研发销售Kindle、Fire平板等电子设备。
希维欧公司（Civeo Corporation）是一家美国住宿服务跨国企业，从石油国家国际公司（Oil States International）拆分而来，目前是在纽约证券交易所挂牌上市的公众公司，主要为能源等行业项目提供人员住宿配套服务解决方案。
AMZN vs CVEO — 直观对比
营收规模更大
AMZN
是对方的1320.3倍
$161.6M
营收增速更快
AMZN
高出6.6%
7.1%
净利率更高
AMZN
高出13.9%
-4.0%
自由现金流更多
AMZN
多$14.9B
$14.5M
两年增速更快
AMZN
近两年复合增速
-1.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $213.4B | $161.6M |
| 净利润 | $21.2B | $-6.5M |
| 毛利率 | 48.5% | 22.7% |
| 营业利润率 | 11.7% | -0.1% |
| 净利率 | 9.9% | -4.0% |
| 营收同比 | 13.6% | 7.1% |
| 净利润同比 | 5.9% | 58.1% |
| 每股收益（稀释后） | $1.95 | $-0.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMZNCVEO
| Q4 25 | $213.4B | $161.6M | ||
| Q3 25 | $180.2B | $170.5M | ||
| Q2 25 | $167.7B | $162.7M | ||
| Q1 25 | $155.7B | $144.0M | ||
| Q4 24 | $187.8B | $151.0M | ||
| Q3 24 | $158.9B | $176.3M | ||
| Q2 24 | $148.0B | $188.7M | ||
| Q1 24 | $143.3B | $166.1M |
净利润AMZNCVEO
| Q4 25 | $21.2B | $-6.5M | ||
| Q3 25 | $21.2B | $-455.0K | ||
| Q2 25 | $18.2B | $-3.3M | ||
| Q1 25 | $17.1B | $-9.8M | ||
| Q4 24 | $20.0B | $-15.4M | ||
| Q3 24 | $15.3B | $-5.1M | ||
| Q2 24 | $13.5B | $8.2M | ||
| Q1 24 | $10.4B | $-5.1M |
毛利率AMZNCVEO
| Q4 25 | 48.5% | 22.7% | ||
| Q3 25 | 50.8% | 25.7% | ||
| Q2 25 | 51.8% | 25.3% | ||
| Q1 25 | 50.6% | 20.4% | ||
| Q4 24 | 47.3% | 18.6% | ||
| Q3 24 | 49.0% | 21.4% | ||
| Q2 24 | 50.1% | 25.4% | ||
| Q1 24 | 49.3% | 21.5% |
营业利润率AMZNCVEO
| Q4 25 | 11.7% | -0.1% | ||
| Q3 25 | 9.7% | 4.1% | ||
| Q2 25 | 11.4% | 1.7% | ||
| Q1 25 | 11.8% | -3.8% | ||
| Q4 24 | 11.3% | -6.7% | ||
| Q3 24 | 11.0% | 0.0% | ||
| Q2 24 | 9.9% | 6.9% | ||
| Q1 24 | 10.7% | -1.1% |
净利率AMZNCVEO
| Q4 25 | 9.9% | -4.0% | ||
| Q3 25 | 11.8% | -0.3% | ||
| Q2 25 | 10.8% | -2.0% | ||
| Q1 25 | 11.0% | -6.8% | ||
| Q4 24 | 10.7% | -10.2% | ||
| Q3 24 | 9.6% | -2.9% | ||
| Q2 24 | 9.1% | 4.4% | ||
| Q1 24 | 7.3% | -3.1% |
每股收益（稀释后）AMZNCVEO
| Q4 25 | $1.95 | $-0.58 | ||
| Q3 25 | $1.95 | $-0.04 | ||
| Q2 25 | $1.68 | $-0.25 | ||
| Q1 25 | $1.59 | $-0.72 | ||
| Q4 24 | $1.86 | $-1.04 | ||
| Q3 24 | $1.43 | $-0.36 | ||
| Q2 24 | $1.26 | $0.56 | ||
| Q1 24 | $0.98 | $-0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $14.4M |
| 总债务越低越好 | $68.8B | — |
| 股东权益账面价值 | $411.1B | $174.4M |
| 总资产 | $818.0B | $477.4M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资AMZNCVEO
| Q4 25 | $123.0B | $14.4M | ||
| Q3 25 | $94.2B | $12.0M | ||
| Q2 25 | $93.2B | $14.6M | ||
| Q1 25 | $94.6B | $28.4M | ||
| Q4 24 | $101.2B | $5.2M | ||
| Q3 24 | $88.1B | $17.9M | ||
| Q2 24 | $89.1B | $7.4M | ||
| Q1 24 | $85.1B | $16.8M |
总债务AMZNCVEO
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | — | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | $43.3M | ||
| Q3 24 | $60.5B | — | ||
| Q2 24 | $62.7B | — | ||
| Q1 24 | $66.9B | — |
股东权益AMZNCVEO
| Q4 25 | $411.1B | $174.4M | ||
| Q3 25 | $369.6B | $182.5M | ||
| Q2 25 | $333.8B | $209.4M | ||
| Q1 25 | $305.9B | $220.7M | ||
| Q4 24 | $286.0B | $236.4M | ||
| Q3 24 | $259.2B | $282.2M | ||
| Q2 24 | $236.4B | $297.4M | ||
| Q1 24 | $216.7B | $297.4M |
总资产AMZNCVEO
| Q4 25 | $818.0B | $477.4M | ||
| Q3 25 | $727.9B | $491.1M | ||
| Q2 25 | $682.2B | $508.8M | ||
| Q1 25 | $643.3B | $423.8M | ||
| Q4 24 | $624.9B | $405.1M | ||
| Q3 24 | $584.6B | $477.6M | ||
| Q2 24 | $554.8B | $483.2M | ||
| Q1 24 | $531.0B | $513.1M |
负债/权益比AMZNCVEO
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | 0.18× | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.5B | $19.3M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $14.5M |
| 自由现金流率自由现金流/营收 | 7.0% | 8.9% |
| 资本支出强度资本支出/营收 | 18.5% | 3.0% |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $7.7B | $2.1M |
8季度趋势，按日历期对齐
经营现金流AMZNCVEO
| Q4 25 | $54.5B | $19.3M | ||
| Q3 25 | $35.5B | $13.8M | ||
| Q2 25 | $32.5B | $-2.3M | ||
| Q1 25 | $17.0B | $-8.4M | ||
| Q4 24 | $45.6B | $9.5M | ||
| Q3 24 | $26.0B | $35.7M | ||
| Q2 24 | $25.3B | $32.4M | ||
| Q1 24 | $19.0B | $6.0M |
自由现金流AMZNCVEO
| Q4 25 | $14.9B | $14.5M | ||
| Q3 25 | $430.0M | $8.2M | ||
| Q2 25 | $332.0M | $-6.8M | ||
| Q1 25 | $-8.0B | $-13.7M | ||
| Q4 24 | $17.8B | $1.8M | ||
| Q3 24 | $3.4B | $28.2M | ||
| Q2 24 | $7.7B | $27.0M | ||
| Q1 24 | $4.1B | $372.0K |
自由现金流率AMZNCVEO
| Q4 25 | 7.0% | 8.9% | ||
| Q3 25 | 0.2% | 4.8% | ||
| Q2 25 | 0.2% | -4.2% | ||
| Q1 25 | -5.1% | -9.5% | ||
| Q4 24 | 9.5% | 1.2% | ||
| Q3 24 | 2.1% | 16.0% | ||
| Q2 24 | 5.2% | 14.3% | ||
| Q1 24 | 2.8% | 0.2% |
资本支出强度AMZNCVEO
| Q4 25 | 18.5% | 3.0% | ||
| Q3 25 | 19.5% | 3.3% | ||
| Q2 25 | 19.2% | 2.8% | ||
| Q1 25 | 16.1% | 3.7% | ||
| Q4 24 | 14.8% | 5.1% | ||
| Q3 24 | 14.2% | 4.2% | ||
| Q2 24 | 11.9% | 2.8% | ||
| Q1 24 | 10.4% | 3.4% |
现金转化率AMZNCVEO
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.87× | 3.93× | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
CVEO
暂无分部数据
