vs
亚马逊（AMZN）与DILLARD'S, INC.（DDS）财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是DILLARD'S, INC.的145.3倍（$213.4B vs $1.5B）。亚马逊净利率更高（9.9% vs 8.8%，领先1.1%）。亚马逊同比增速更快（13.6% vs 2.9%）。亚马逊自由现金流更多（$14.9B vs $156.2M）。过去两年亚马逊的营收复合增速更高（22.0% vs -16.9%）
亚马逊是全球知名的综合电商与科技企业，业务覆盖北美及全球多个地区，设有北美零售、国际零售、亚马逊云科技（AWS）三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外，也为第三方卖家提供销售平台，还自主研发销售Kindle、Fire平板等电子设备。
Dillard's, Inc.是美国知名连锁百货企业，1938年由威廉·T·迪拉德创立，总部位于阿肯色州小石城，目前在全美30个州运营约272家门店，其中得克萨斯州、佛罗里达州分别设有57家、42家门店，为其门店数量最多的两个区域。
AMZN vs DDS — 直观对比
营收规模更大
AMZN
是对方的145.3倍
$1.5B
营收增速更快
AMZN
高出10.7%
2.9%
净利率更高
AMZN
高出1.1%
8.8%
自由现金流更多
AMZN
多$14.8B
$156.2M
两年增速更快
AMZN
近两年复合增速
-16.9%
损益表 — Q4 2025 vs Q4 2026
| 指标 | | |
|---|---|---|
| 营收 | $213.4B | $1.5B |
| 净利润 | $21.2B | $129.8M |
| 毛利率 | 48.5% | 43.4% |
| 营业利润率 | 11.7% | 11.5% |
| 净利率 | 9.9% | 8.8% |
| 营收同比 | 13.6% | 2.9% |
| 净利润同比 | 5.9% | 4.2% |
| 每股收益（稀释后） | $1.95 | $8.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMZNDDS
| Q4 25 | $213.4B | $1.5B | ||
| Q3 25 | $180.2B | $1.5B | ||
| Q2 25 | $167.7B | $1.5B | ||
| Q1 25 | $155.7B | $2.0B | ||
| Q4 24 | $187.8B | $1.4B | ||
| Q3 24 | $158.9B | $1.5B | ||
| Q2 24 | $148.0B | $1.5B | ||
| Q1 24 | $143.3B | $2.1B |
净利润AMZNDDS
| Q4 25 | $21.2B | $129.8M | ||
| Q3 25 | $21.2B | $72.8M | ||
| Q2 25 | $18.2B | $163.8M | ||
| Q1 25 | $17.1B | $214.4M | ||
| Q4 24 | $20.0B | $124.6M | ||
| Q3 24 | $15.3B | $74.5M | ||
| Q2 24 | $13.5B | $180.0M | ||
| Q1 24 | $10.4B | $250.5M |
毛利率AMZNDDS
| Q4 25 | 48.5% | 43.4% | ||
| Q3 25 | 50.8% | 36.6% | ||
| Q2 25 | 51.8% | 43.9% | ||
| Q1 25 | 50.6% | 34.9% | ||
| Q4 24 | 47.3% | 42.6% | ||
| Q3 24 | 49.0% | 37.6% | ||
| Q2 24 | 50.1% | 44.6% | ||
| Q1 24 | 49.3% | 36.6% |
营业利润率AMZNDDS
| Q4 25 | 11.7% | 11.5% | ||
| Q3 25 | 9.7% | 6.2% | ||
| Q2 25 | 11.4% | 14.0% | ||
| Q1 25 | 11.8% | 11.7% | ||
| Q4 24 | 11.3% | 11.4% | ||
| Q3 24 | 11.0% | 6.5% | ||
| Q2 24 | 9.9% | 15.2% | ||
| Q1 24 | 10.7% | 13.3% |
净利率AMZNDDS
| Q4 25 | 9.9% | 8.8% | ||
| Q3 25 | 11.8% | 4.8% | ||
| Q2 25 | 10.8% | 10.7% | ||
| Q1 25 | 11.0% | 10.6% | ||
| Q4 24 | 10.7% | 8.7% | ||
| Q3 24 | 9.6% | 5.0% | ||
| Q2 24 | 9.1% | 11.6% | ||
| Q1 24 | 7.3% | 11.8% |
每股收益（稀释后）AMZNDDS
| Q4 25 | $1.95 | $8.31 | ||
| Q3 25 | $1.95 | $4.66 | ||
| Q2 25 | $1.68 | $10.39 | ||
| Q1 25 | $1.59 | $13.41 | ||
| Q4 24 | $1.86 | $7.73 | ||
| Q3 24 | $1.43 | $4.59 | ||
| Q2 24 | $1.26 | $11.09 | ||
| Q1 24 | $0.98 | $15.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $1.1B |
| 总债务越低越好 | $68.8B | — |
| 股东权益账面价值 | $411.1B | $2.0B |
| 总资产 | $818.0B | $4.3B |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资AMZNDDS
| Q4 25 | $123.0B | $1.1B | ||
| Q3 25 | $94.2B | $1.0B | ||
| Q2 25 | $93.2B | $900.5M | ||
| Q1 25 | $94.6B | $717.9M | ||
| Q4 24 | $101.2B | $980.4M | ||
| Q3 24 | $88.1B | $946.7M | ||
| Q2 24 | $89.1B | $817.8M | ||
| Q1 24 | $85.1B | $808.3M |
总债务AMZNDDS
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | — | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | — | ||
| Q3 24 | $60.5B | — | ||
| Q2 24 | $62.7B | — | ||
| Q1 24 | $66.9B | — |
股东权益AMZNDDS
| Q4 25 | $411.1B | $2.0B | ||
| Q3 25 | $369.6B | $1.9B | ||
| Q2 25 | $333.8B | $1.9B | ||
| Q1 25 | $305.9B | $1.8B | ||
| Q4 24 | $286.0B | $2.0B | ||
| Q3 24 | $259.2B | $1.9B | ||
| Q2 24 | $236.4B | $1.9B | ||
| Q1 24 | $216.7B | $1.7B |
总资产AMZNDDS
| Q4 25 | $818.0B | $4.3B | ||
| Q3 25 | $727.9B | $3.7B | ||
| Q2 25 | $682.2B | $3.9B | ||
| Q1 25 | $643.3B | $3.5B | ||
| Q4 24 | $624.9B | $4.1B | ||
| Q3 24 | $584.6B | $3.7B | ||
| Q2 24 | $554.8B | $3.9B | ||
| Q1 24 | $531.0B | $3.4B |
负债/权益比AMZNDDS
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.5B | $186.5M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $156.2M |
| 自由现金流率自由现金流/营收 | 7.0% | 10.6% |
| 资本支出强度资本支出/营收 | 18.5% | 2.1% |
| 现金转化率经营现金流/净利润 | 2.57× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $7.7B | $781.3M |
8季度趋势，按日历期对齐
经营现金流AMZNDDS
| Q4 25 | $54.5B | $186.5M | ||
| Q3 25 | $35.5B | $86.8M | ||
| Q2 25 | $32.5B | $232.6M | ||
| Q1 25 | $17.0B | $364.7M | ||
| Q4 24 | $45.6B | $173.5M | ||
| Q3 24 | $26.0B | $-68.4M | ||
| Q2 24 | $25.3B | $244.4M | ||
| Q1 24 | $19.0B | $436.5M |
自由现金流AMZNDDS
| Q4 25 | $14.9B | $156.2M | ||
| Q3 25 | $430.0M | $60.1M | ||
| Q2 25 | $332.0M | $215.8M | ||
| Q1 25 | $-8.0B | $349.3M | ||
| Q4 24 | $17.8B | $145.4M | ||
| Q3 24 | $3.4B | $-94.3M | ||
| Q2 24 | $7.7B | $209.2M | ||
| Q1 24 | $4.1B | $408.2M |
自由现金流率AMZNDDS
| Q4 25 | 7.0% | 10.6% | ||
| Q3 25 | 0.2% | 4.0% | ||
| Q2 25 | 0.2% | 14.1% | ||
| Q1 25 | -5.1% | 17.3% | ||
| Q4 24 | 9.5% | 10.2% | ||
| Q3 24 | 2.1% | -6.3% | ||
| Q2 24 | 5.2% | 13.5% | ||
| Q1 24 | 2.8% | 19.2% |
资本支出强度AMZNDDS
| Q4 25 | 18.5% | 2.1% | ||
| Q3 25 | 19.5% | 1.8% | ||
| Q2 25 | 19.2% | 1.1% | ||
| Q1 25 | 16.1% | 0.8% | ||
| Q4 24 | 14.8% | 2.0% | ||
| Q3 24 | 14.2% | 1.7% | ||
| Q2 24 | 11.9% | 2.3% | ||
| Q1 24 | 10.4% | 1.3% |
现金转化率AMZNDDS
| Q4 25 | 2.57× | 1.44× | ||
| Q3 25 | 1.68× | 1.19× | ||
| Q2 25 | 1.79× | 1.42× | ||
| Q1 25 | 0.99× | 1.70× | ||
| Q4 24 | 2.28× | 1.39× | ||
| Q3 24 | 1.69× | -0.92× | ||
| Q2 24 | 1.87× | 1.36× | ||
| Q1 24 | 1.82× | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
DDS
暂无分部数据
