vs
亚马逊(AMZN)与FOSTER L B CO(FSTR)财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是FOSTER L B CO的1330.6倍($213.4B vs $160.4M)。亚马逊净利率更高(9.9% vs 1.5%,领先8.4%)。FOSTER L B CO同比增速更快(25.1% vs 13.6%)。亚马逊自由现金流更多($14.9B vs $19.8M)。过去两年亚马逊的营收复合增速更高(22.0% vs 13.6%)
亚马逊是全球知名的综合电商与科技企业,业务覆盖北美及全球多个地区,设有北美零售、国际零售、亚马逊云科技(AWS)三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外,也为第三方卖家提供销售平台,还自主研发销售Kindle、Fire平板等电子设备。
Foster L B Co.是一家总部位于美国的专业工业制造企业,主要生产销售工程通道产品、建筑组件及铁路基础设施用品,服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。
AMZN vs FSTR — 直观对比
营收规模更大
AMZN
是对方的1330.6倍
$160.4M
营收增速更快
FSTR
高出11.5%
13.6%
净利率更高
AMZN
高出8.4%
1.5%
自由现金流更多
AMZN
多$14.9B
$19.8M
两年增速更快
AMZN
近两年复合增速
13.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $213.4B | $160.4M |
| 净利润 | $21.2B | $2.4M |
| 毛利率 | 48.5% | 19.7% |
| 营业利润率 | 11.7% | 4.9% |
| 净利率 | 9.9% | 1.5% |
| 营收同比 | 13.6% | 25.1% |
| 净利润同比 | 5.9% | 1098.3% |
| 每股收益(稀释后) | $1.95 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMZN
FSTR
| Q4 25 | $213.4B | $160.4M | ||
| Q3 25 | $180.2B | $138.3M | ||
| Q2 25 | $167.7B | $143.6M | ||
| Q1 25 | $155.7B | $97.8M | ||
| Q4 24 | $187.8B | $128.2M | ||
| Q3 24 | $158.9B | $137.5M | ||
| Q2 24 | $148.0B | $140.8M | ||
| Q1 24 | $143.3B | $124.3M |
净利润
AMZN
FSTR
| Q4 25 | $21.2B | $2.4M | ||
| Q3 25 | $21.2B | $4.4M | ||
| Q2 25 | $18.2B | $2.9M | ||
| Q1 25 | $17.1B | $-2.1M | ||
| Q4 24 | $20.0B | $-242.0K | ||
| Q3 24 | $15.3B | $35.9M | ||
| Q2 24 | $13.5B | $2.8M | ||
| Q1 24 | $10.4B | $4.4M |
毛利率
AMZN
FSTR
| Q4 25 | 48.5% | 19.7% | ||
| Q3 25 | 50.8% | 22.5% | ||
| Q2 25 | 51.8% | 21.5% | ||
| Q1 25 | 50.6% | 20.6% | ||
| Q4 24 | 47.3% | 22.3% | ||
| Q3 24 | 49.0% | 23.8% | ||
| Q2 24 | 50.1% | 21.7% | ||
| Q1 24 | 49.3% | 21.1% |
营业利润率
AMZN
FSTR
| Q4 25 | 11.7% | 4.9% | ||
| Q3 25 | 9.7% | 6.0% | ||
| Q2 25 | 11.4% | 5.3% | ||
| Q1 25 | 11.8% | -2.0% | ||
| Q4 24 | 11.3% | 2.4% | ||
| Q3 24 | 11.0% | 5.3% | ||
| Q2 24 | 9.9% | 3.2% | ||
| Q1 24 | 10.7% | 4.5% |
净利率
AMZN
FSTR
| Q4 25 | 9.9% | 1.5% | ||
| Q3 25 | 11.8% | 3.1% | ||
| Q2 25 | 10.8% | 2.0% | ||
| Q1 25 | 11.0% | -2.2% | ||
| Q4 24 | 10.7% | -0.2% | ||
| Q3 24 | 9.6% | 26.1% | ||
| Q2 24 | 9.1% | 2.0% | ||
| Q1 24 | 7.3% | 3.6% |
每股收益(稀释后)
AMZN
FSTR
| Q4 25 | $1.95 | $0.22 | ||
| Q3 25 | $1.95 | $0.40 | ||
| Q2 25 | $1.68 | $0.27 | ||
| Q1 25 | $1.59 | $-0.20 | ||
| Q4 24 | $1.86 | $-0.04 | ||
| Q3 24 | $1.43 | $3.27 | ||
| Q2 24 | $1.26 | $0.26 | ||
| Q1 24 | $0.98 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $4.3M |
| 总债务越低越好 | $68.8B | $42.6M |
| 股东权益账面价值 | $411.1B | $175.3M |
| 总资产 | $818.0B | $330.4M |
| 负债/权益比越低杠杆越低 | 0.17× | 0.24× |
8季度趋势,按日历期对齐
现金及短期投资
AMZN
FSTR
| Q4 25 | $123.0B | $4.3M | ||
| Q3 25 | $94.2B | $3.4M | ||
| Q2 25 | $93.2B | $4.2M | ||
| Q1 25 | $94.6B | $2.6M | ||
| Q4 24 | $101.2B | $2.5M | ||
| Q3 24 | $88.1B | $3.1M | ||
| Q2 24 | $89.1B | $4.0M | ||
| Q1 24 | $85.1B | $3.1M |
总债务
AMZN
FSTR
| Q4 25 | $68.8B | $42.6M | ||
| Q3 25 | $55.1B | $58.6M | ||
| Q2 25 | $56.1B | $81.4M | ||
| Q1 25 | $58.8B | $82.3M | ||
| Q4 24 | $58.0B | $46.8M | ||
| Q3 24 | $60.5B | $68.4M | ||
| Q2 24 | $62.7B | $87.0M | ||
| Q1 24 | $66.9B | $77.9M |
股东权益
AMZN
FSTR
| Q4 25 | $411.1B | $175.3M | ||
| Q3 25 | $369.6B | $174.8M | ||
| Q2 25 | $333.8B | $174.4M | ||
| Q1 25 | $305.9B | $170.8M | ||
| Q4 24 | $286.0B | $178.3M | ||
| Q3 24 | $259.2B | $181.9M | ||
| Q2 24 | $236.4B | $147.1M | ||
| Q1 24 | $216.7B | $144.6M |
总资产
AMZN
FSTR
| Q4 25 | $818.0B | $330.4M | ||
| Q3 25 | $727.9B | $333.9M | ||
| Q2 25 | $682.2B | $349.9M | ||
| Q1 25 | $643.3B | $342.8M | ||
| Q4 24 | $624.9B | $334.6M | ||
| Q3 24 | $584.6B | $344.5M | ||
| Q2 24 | $554.8B | $333.3M | ||
| Q1 24 | $531.0B | $326.4M |
负债/权益比
AMZN
FSTR
| Q4 25 | 0.17× | 0.24× | ||
| Q3 25 | 0.15× | 0.33× | ||
| Q2 25 | 0.17× | 0.47× | ||
| Q1 25 | 0.19× | 0.48× | ||
| Q4 24 | 0.20× | 0.26× | ||
| Q3 24 | 0.23× | 0.38× | ||
| Q2 24 | 0.27× | 0.59× | ||
| Q1 24 | 0.31× | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $54.5B | $22.2M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $19.8M |
| 自由现金流率自由现金流/营收 | 7.0% | 12.3% |
| 资本支出强度资本支出/营收 | 18.5% | 1.5% |
| 现金转化率经营现金流/净利润 | 2.57× | 9.18× |
| 过去12个月自由现金流最近4个季度 | $7.7B | $25.2M |
8季度趋势,按日历期对齐
经营现金流
AMZN
FSTR
| Q4 25 | $54.5B | $22.2M | ||
| Q3 25 | $35.5B | $29.2M | ||
| Q2 25 | $32.5B | $10.4M | ||
| Q1 25 | $17.0B | $-26.1M | ||
| Q4 24 | $45.6B | $24.3M | ||
| Q3 24 | $26.0B | $24.7M | ||
| Q2 24 | $25.3B | $-5.0M | ||
| Q1 24 | $19.0B | $-21.4M |
自由现金流
AMZN
FSTR
| Q4 25 | $14.9B | $19.8M | ||
| Q3 25 | $430.0M | $26.4M | ||
| Q2 25 | $332.0M | $7.7M | ||
| Q1 25 | $-8.0B | $-28.7M | ||
| Q4 24 | $17.8B | $22.3M | ||
| Q3 24 | $3.4B | $21.7M | ||
| Q2 24 | $7.7B | $-7.0M | ||
| Q1 24 | $4.1B | $-24.2M |
自由现金流率
AMZN
FSTR
| Q4 25 | 7.0% | 12.3% | ||
| Q3 25 | 0.2% | 19.1% | ||
| Q2 25 | 0.2% | 5.4% | ||
| Q1 25 | -5.1% | -29.4% | ||
| Q4 24 | 9.5% | 17.4% | ||
| Q3 24 | 2.1% | 15.8% | ||
| Q2 24 | 5.2% | -5.0% | ||
| Q1 24 | 2.8% | -19.4% |
资本支出强度
AMZN
FSTR
| Q4 25 | 18.5% | 1.5% | ||
| Q3 25 | 19.5% | 2.0% | ||
| Q2 25 | 19.2% | 1.9% | ||
| Q1 25 | 16.1% | 2.6% | ||
| Q4 24 | 14.8% | 1.5% | ||
| Q3 24 | 14.2% | 2.2% | ||
| Q2 24 | 11.9% | 1.5% | ||
| Q1 24 | 10.4% | 2.2% |
现金转化率
AMZN
FSTR
| Q4 25 | 2.57× | 9.18× | ||
| Q3 25 | 1.68× | 6.70× | ||
| Q2 25 | 1.79× | 3.61× | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | 0.69× | ||
| Q2 24 | 1.87× | -1.74× | ||
| Q1 24 | 1.82× | -4.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |