vs
亚马逊(AMZN)与Greenlane Holdings, Inc.(GNLN)财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是Greenlane Holdings, Inc.的156786.2倍($213.4B vs $1.4M)。亚马逊净利率更高(9.9% vs -5111.3%,领先5121.2%)。亚马逊同比增速更快(13.6% vs -18.0%)。亚马逊自由现金流更多($14.9B vs $-8.5M)。过去两年亚马逊的营收复合增速更高(22.0% vs -47.4%)
亚马逊是全球知名的综合电商与科技企业,业务覆盖北美及全球多个地区,设有北美零售、国际零售、亚马逊云科技(AWS)三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外,也为第三方卖家提供销售平台,还自主研发销售Kindle、Fire平板等电子设备。
Greenlane Holdings, Inc.是全球领先的高端消费配件、健康产品及生活方式商品分销商,业务覆盖大麻、电子烟、天然健康领域,为北美及部分国际市场的零售合作伙伴、品牌商提供供应链、品牌孵化及综合销售支持服务。
AMZN vs GNLN — 直观对比
营收规模更大
AMZN
是对方的156786.2倍
$1.4M
营收增速更快
AMZN
高出31.6%
-18.0%
净利率更高
AMZN
高出5121.2%
-5111.3%
自由现金流更多
AMZN
多$14.9B
$-8.5M
两年增速更快
AMZN
近两年复合增速
-47.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $213.4B | $1.4M |
| 净利润 | $21.2B | $-69.6M |
| 毛利率 | 48.5% | -594.0% |
| 营业利润率 | 11.7% | -2822.6% |
| 净利率 | 9.9% | -5111.3% |
| 营收同比 | 13.6% | -18.0% |
| 净利润同比 | 5.9% | -692.6% |
| 每股收益(稀释后) | $1.95 | $-1.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMZN
GNLN
| Q4 25 | $213.4B | $1.4M | ||
| Q3 25 | $180.2B | $737.0K | ||
| Q2 25 | $167.7B | $788.0K | ||
| Q1 25 | $155.7B | $1.5M | ||
| Q4 24 | $187.8B | $1.7M | ||
| Q3 24 | $158.9B | $4.0M | ||
| Q2 24 | $148.0B | $2.7M | ||
| Q1 24 | $143.3B | $4.9M |
净利润
AMZN
GNLN
| Q4 25 | $21.2B | $-69.6M | ||
| Q3 25 | $21.2B | $-8.9M | ||
| Q2 25 | $18.2B | $-3.2M | ||
| Q1 25 | $17.1B | $-3.9M | ||
| Q4 24 | $20.0B | $-8.8M | ||
| Q3 24 | $15.3B | $-3.8M | ||
| Q2 24 | $13.5B | $-615.0K | ||
| Q1 24 | $10.4B | $-4.5M |
毛利率
AMZN
GNLN
| Q4 25 | 48.5% | -594.0% | ||
| Q3 25 | 50.8% | -692.4% | ||
| Q2 25 | 51.8% | 0.3% | ||
| Q1 25 | 50.6% | 49.1% | ||
| Q4 24 | 47.3% | 44.1% | ||
| Q3 24 | 49.0% | 75.0% | ||
| Q2 24 | 50.1% | 38.1% | ||
| Q1 24 | 49.3% | 30.7% |
营业利润率
AMZN
GNLN
| Q4 25 | 11.7% | -2822.6% | ||
| Q3 25 | 9.7% | -1234.7% | ||
| Q2 25 | 11.4% | -413.2% | ||
| Q1 25 | 11.8% | -236.6% | ||
| Q4 24 | 11.3% | -229.2% | ||
| Q3 24 | 11.0% | -13.3% | ||
| Q2 24 | 9.9% | -131.8% | ||
| Q1 24 | 10.7% | -80.8% |
净利率
AMZN
GNLN
| Q4 25 | 9.9% | -5111.3% | ||
| Q3 25 | 11.8% | -1212.1% | ||
| Q2 25 | 10.8% | -408.0% | ||
| Q1 25 | 11.0% | -263.2% | ||
| Q4 24 | 10.7% | -529.1% | ||
| Q3 24 | 9.6% | -93.0% | ||
| Q2 24 | 9.1% | -23.2% | ||
| Q1 24 | 7.3% | -91.2% |
每股收益(稀释后)
AMZN
GNLN
| Q4 25 | $1.95 | $-1.48 | ||
| Q3 25 | $1.95 | $-6.44 | ||
| Q2 25 | $1.68 | $-3.18 | ||
| Q1 25 | $1.59 | $-0.32 | ||
| Q4 24 | $1.86 | $6480.26 | ||
| Q3 24 | $1.43 | $-5484.67 | ||
| Q2 24 | $1.26 | $-997.50 | ||
| Q1 24 | $0.98 | $-12.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $32.5M |
| 总债务越低越好 | $68.8B | — |
| 股东权益账面价值 | $411.1B | $67.9M |
| 总资产 | $818.0B | $74.9M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势,按日历期对齐
现金及短期投资
AMZN
GNLN
| Q4 25 | $123.0B | $32.5M | ||
| Q3 25 | $94.2B | $1.8M | ||
| Q2 25 | $93.2B | $5.7M | ||
| Q1 25 | $94.6B | $8.5M | ||
| Q4 24 | $101.2B | $899.0K | ||
| Q3 24 | $88.1B | $2.3M | ||
| Q2 24 | $89.1B | $169.0K | ||
| Q1 24 | $85.1B | $157.0K |
总债务
AMZN
GNLN
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | — | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | $7.7M | ||
| Q3 24 | $60.5B | $8.6M | ||
| Q2 24 | $62.7B | $5.0M | ||
| Q1 24 | $66.9B | $7.2M |
股东权益
AMZN
GNLN
| Q4 25 | $411.1B | $67.9M | ||
| Q3 25 | $369.6B | $11.2M | ||
| Q2 25 | $333.8B | $20.1M | ||
| Q1 25 | $305.9B | $23.3M | ||
| Q4 24 | $286.0B | $6.4M | ||
| Q3 24 | $259.2B | $9.5M | ||
| Q2 24 | $236.4B | $6.1M | ||
| Q1 24 | $216.7B | $6.7M |
总资产
AMZN
GNLN
| Q4 25 | $818.0B | $74.9M | ||
| Q3 25 | $727.9B | $17.6M | ||
| Q2 25 | $682.2B | $31.8M | ||
| Q1 25 | $643.3B | $38.1M | ||
| Q4 24 | $624.9B | $28.6M | ||
| Q3 24 | $584.6B | $33.8M | ||
| Q2 24 | $554.8B | $32.9M | ||
| Q1 24 | $531.0B | $35.1M |
负债/权益比
AMZN
GNLN
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | 1.19× | ||
| Q3 24 | 0.23× | 0.91× | ||
| Q2 24 | 0.27× | 0.82× | ||
| Q1 24 | 0.31× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $54.5B | $-8.5M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $-8.5M |
| 自由现金流率自由现金流/营收 | 7.0% | -626.8% |
| 资本支出强度资本支出/营收 | 18.5% | 1.7% |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $7.7B | $-16.4M |
8季度趋势,按日历期对齐
经营现金流
AMZN
GNLN
| Q4 25 | $54.5B | $-8.5M | ||
| Q3 25 | $35.5B | $-3.9M | ||
| Q2 25 | $32.5B | $-400.0K | ||
| Q1 25 | $17.0B | $-3.4M | ||
| Q4 24 | $45.6B | $-1.5M | ||
| Q3 24 | $26.0B | $-4.9M | ||
| Q2 24 | $25.3B | $-298.0K | ||
| Q1 24 | $19.0B | $-81.0K |
自由现金流
AMZN
GNLN
| Q4 25 | $14.9B | $-8.5M | ||
| Q3 25 | $430.0M | $-3.9M | ||
| Q2 25 | $332.0M | $-452.0K | ||
| Q1 25 | $-8.0B | $-3.5M | ||
| Q4 24 | $17.8B | $-1.6M | ||
| Q3 24 | $3.4B | $-4.9M | ||
| Q2 24 | $7.7B | $-314.0K | ||
| Q1 24 | $4.1B | $-216.0K |
自由现金流率
AMZN
GNLN
| Q4 25 | 7.0% | -626.8% | ||
| Q3 25 | 0.2% | -531.1% | ||
| Q2 25 | 0.2% | -57.4% | ||
| Q1 25 | -5.1% | -235.6% | ||
| Q4 24 | 9.5% | -95.8% | ||
| Q3 24 | 2.1% | -120.7% | ||
| Q2 24 | 5.2% | -11.8% | ||
| Q1 24 | 2.8% | -4.4% |
资本支出强度
AMZN
GNLN
| Q4 25 | 18.5% | 1.7% | ||
| Q3 25 | 19.5% | 0.9% | ||
| Q2 25 | 19.2% | 6.6% | ||
| Q1 25 | 16.1% | 1.1% | ||
| Q4 24 | 14.8% | 4.3% | ||
| Q3 24 | 14.2% | 0.5% | ||
| Q2 24 | 11.9% | 0.6% | ||
| Q1 24 | 10.4% | 2.7% |
现金转化率
AMZN
GNLN
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
GNLN
暂无分部数据