vs
亚马逊（AMZN）与null（GPRO）财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是null的1058.1倍（$213.4B vs $201.7M）。亚马逊同比增速更快（13.6% vs 0.4%）。亚马逊自由现金流更多（$14.9B vs $15.0M）。过去两年亚马逊的营收复合增速更高（22.0% vs 13.9%）
亚马逊是全球知名的综合电商与科技企业，业务覆盖北美及全球多个地区，设有北美零售、国际零售、亚马逊云科技（AWS）三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外，也为第三方卖家提供销售平台，还自主研发销售Kindle、Fire平板等电子设备。
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
AMZN vs GPRO — 直观对比
营收规模更大
AMZN
是对方的1058.1倍
$201.7M
营收增速更快
AMZN
高出13.2%
0.4%
自由现金流更多
AMZN
多$14.9B
$15.0M
两年增速更快
AMZN
近两年复合增速
13.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $213.4B | $201.7M |
| 净利润 | $21.2B | — |
| 毛利率 | 48.5% | 31.8% |
| 营业利润率 | 11.7% | -4.1% |
| 净利率 | 9.9% | — |
| 营收同比 | 13.6% | 0.4% |
| 净利润同比 | 5.9% | — |
| 每股收益（稀释后） | $1.95 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMZNGPRO
| Q4 25 | $213.4B | $201.7M | ||
| Q3 25 | $180.2B | $162.9M | ||
| Q2 25 | $167.7B | $152.6M | ||
| Q1 25 | $155.7B | $134.3M | ||
| Q4 24 | $187.8B | $200.9M | ||
| Q3 24 | $158.9B | $258.9M | ||
| Q2 24 | $148.0B | $186.2M | ||
| Q1 24 | $143.3B | $155.5M |
净利润AMZNGPRO
| Q4 25 | $21.2B | — | ||
| Q3 25 | $21.2B | $-21.3M | ||
| Q2 25 | $18.2B | $-16.4M | ||
| Q1 25 | $17.1B | $-46.7M | ||
| Q4 24 | $20.0B | — | ||
| Q3 24 | $15.3B | $-8.2M | ||
| Q2 24 | $13.5B | $-47.8M | ||
| Q1 24 | $10.4B | $-339.1M |
毛利率AMZNGPRO
| Q4 25 | 48.5% | 31.8% | ||
| Q3 25 | 50.8% | 35.1% | ||
| Q2 25 | 51.8% | 35.8% | ||
| Q1 25 | 50.6% | 32.1% | ||
| Q4 24 | 47.3% | 34.7% | ||
| Q3 24 | 49.0% | 35.5% | ||
| Q2 24 | 50.1% | 30.5% | ||
| Q1 24 | 49.3% | 34.1% |
营业利润率AMZNGPRO
| Q4 25 | 11.7% | -4.1% | ||
| Q3 25 | 9.7% | -9.8% | ||
| Q2 25 | 11.4% | -9.2% | ||
| Q1 25 | 11.8% | -33.7% | ||
| Q4 24 | 11.3% | -19.5% | ||
| Q3 24 | 11.0% | -3.1% | ||
| Q2 24 | 9.9% | -25.0% | ||
| Q1 24 | 10.7% | -26.6% |
净利率AMZNGPRO
| Q4 25 | 9.9% | — | ||
| Q3 25 | 11.8% | -13.0% | ||
| Q2 25 | 10.8% | -10.8% | ||
| Q1 25 | 11.0% | -34.8% | ||
| Q4 24 | 10.7% | — | ||
| Q3 24 | 9.6% | -3.2% | ||
| Q2 24 | 9.1% | -25.7% | ||
| Q1 24 | 7.3% | -218.1% |
每股收益（稀释后）AMZNGPRO
| Q4 25 | $1.95 | $-0.06 | ||
| Q3 25 | $1.95 | $-0.13 | ||
| Q2 25 | $1.68 | $-0.10 | ||
| Q1 25 | $1.59 | $-0.30 | ||
| Q4 24 | $1.86 | $-0.22 | ||
| Q3 24 | $1.43 | $-0.05 | ||
| Q2 24 | $1.26 | $-0.31 | ||
| Q1 24 | $0.98 | $-2.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $49.7M |
| 总债务越低越好 | $68.8B | $44.3M |
| 股东权益账面价值 | $411.1B | $76.5M |
| 总资产 | $818.0B | $428.0M |
| 负债/权益比越低杠杆越低 | 0.17× | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资AMZNGPRO
| Q4 25 | $123.0B | $49.7M | ||
| Q3 25 | $94.2B | $152.8M | ||
| Q2 25 | $93.2B | $58.6M | ||
| Q1 25 | $94.6B | $69.6M | ||
| Q4 24 | $101.2B | $102.8M | ||
| Q3 24 | $88.1B | $130.2M | ||
| Q2 24 | $89.1B | $133.0M | ||
| Q1 24 | $85.1B | $133.7M |
总债务AMZNGPRO
| Q4 25 | $68.8B | $44.3M | ||
| Q3 25 | $55.1B | $43.9M | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | $0 | ||
| Q3 24 | $60.5B | $93.1M | ||
| Q2 24 | $62.7B | $92.9M | ||
| Q1 24 | $66.9B | $92.7M |
股东权益AMZNGPRO
| Q4 25 | $411.1B | $76.5M | ||
| Q3 25 | $369.6B | $80.5M | ||
| Q2 25 | $333.8B | $97.9M | ||
| Q1 25 | $305.9B | $110.0M | ||
| Q4 24 | $286.0B | $151.7M | ||
| Q3 24 | $259.2B | $183.9M | ||
| Q2 24 | $236.4B | $184.7M | ||
| Q1 24 | $216.7B | $224.9M |
总资产AMZNGPRO
| Q4 25 | $818.0B | $428.0M | ||
| Q3 25 | $727.9B | $538.6M | ||
| Q2 25 | $682.2B | $439.0M | ||
| Q1 25 | $643.3B | $462.5M | ||
| Q4 24 | $624.9B | $543.7M | ||
| Q3 24 | $584.6B | $661.6M | ||
| Q2 24 | $554.8B | $556.8M | ||
| Q1 24 | $531.0B | $575.8M |
负债/权益比AMZNGPRO
| Q4 25 | 0.17× | 0.58× | ||
| Q3 25 | 0.15× | 0.55× | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | 0.00× | ||
| Q3 24 | 0.23× | 0.51× | ||
| Q2 24 | 0.27× | 0.50× | ||
| Q1 24 | 0.31× | 0.41× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.5B | $15.6M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $15.0M |
| 自由现金流率自由现金流/营收 | 7.0% | 7.4% |
| 资本支出强度资本支出/营收 | 18.5% | 0.3% |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $7.7B | $-24.0M |
8季度趋势，按日历期对齐
经营现金流AMZNGPRO
| Q4 25 | $54.5B | $15.6M | ||
| Q3 25 | $35.5B | $12.2M | ||
| Q2 25 | $32.5B | $8.8M | ||
| Q1 25 | $17.0B | $-57.2M | ||
| Q4 24 | $45.6B | $-25.1M | ||
| Q3 24 | $26.0B | $-2.2M | ||
| Q2 24 | $25.3B | $605.0K | ||
| Q1 24 | $19.0B | $-98.4M |
自由现金流AMZNGPRO
| Q4 25 | $14.9B | $15.0M | ||
| Q3 25 | $430.0M | $11.2M | ||
| Q2 25 | $332.0M | $8.3M | ||
| Q1 25 | $-8.0B | $-58.5M | ||
| Q4 24 | $17.8B | $-25.5M | ||
| Q3 24 | $3.4B | $-4.2M | ||
| Q2 24 | $7.7B | $-111.0K | ||
| Q1 24 | $4.1B | $-99.4M |
自由现金流率AMZNGPRO
| Q4 25 | 7.0% | 7.4% | ||
| Q3 25 | 0.2% | 6.9% | ||
| Q2 25 | 0.2% | 5.4% | ||
| Q1 25 | -5.1% | -43.5% | ||
| Q4 24 | 9.5% | -12.7% | ||
| Q3 24 | 2.1% | -1.6% | ||
| Q2 24 | 5.2% | -0.1% | ||
| Q1 24 | 2.8% | -63.9% |
资本支出强度AMZNGPRO
| Q4 25 | 18.5% | 0.3% | ||
| Q3 25 | 19.5% | 0.6% | ||
| Q2 25 | 19.2% | 0.3% | ||
| Q1 25 | 16.1% | 1.0% | ||
| Q4 24 | 14.8% | 0.2% | ||
| Q3 24 | 14.2% | 0.8% | ||
| Q2 24 | 11.9% | 0.4% | ||
| Q1 24 | 10.4% | 0.6% |
现金转化率AMZNGPRO
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
GPRO
暂无分部数据
