vs
亚马逊(AMZN)与HF Foods Group Inc.(HFFG)财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是HF Foods Group Inc.的692.8倍($213.4B vs $308.0M)。亚马逊净利率更高(9.9% vs -12.1%,领先22.0%)。亚马逊同比增速更快(13.6% vs 0.9%)。亚马逊自由现金流更多($14.9B vs $12.1M)。过去两年亚马逊的营收复合增速更高(22.0% vs 2.1%)
亚马逊是全球知名的综合电商与科技企业,业务覆盖北美及全球多个地区,设有北美零售、国际零售、亚马逊云科技(AWS)三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外,也为第三方卖家提供销售平台,还自主研发销售Kindle、Fire平板等电子设备。
HF Sinclair Corporation是一家总部位于美国得克萨斯州达拉斯的美国能源企业,主要生产并销售汽油、柴油、航空燃油、可再生柴油、特种润滑油产品、特种化学品,以及特种改性沥青等多种能源与化工产品。
AMZN vs HFFG — 直观对比
营收规模更大
AMZN
是对方的692.8倍
$308.0M
营收增速更快
AMZN
高出12.7%
0.9%
净利率更高
AMZN
高出22.0%
-12.1%
自由现金流更多
AMZN
多$14.9B
$12.1M
两年增速更快
AMZN
近两年复合增速
2.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $213.4B | $308.0M |
| 净利润 | $21.2B | $-37.3M |
| 毛利率 | 48.5% | 16.6% |
| 营业利润率 | 11.7% | -12.8% |
| 净利率 | 9.9% | -12.1% |
| 营收同比 | 13.6% | 0.9% |
| 净利润同比 | 5.9% | 15.0% |
| 每股收益(稀释后) | $1.95 | $-0.70 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMZN
HFFG
| Q4 25 | $213.4B | $308.0M | ||
| Q3 25 | $180.2B | $307.0M | ||
| Q2 25 | $167.7B | $314.9M | ||
| Q1 25 | $155.7B | $298.4M | ||
| Q4 24 | $187.8B | $305.3M | ||
| Q3 24 | $158.9B | $298.4M | ||
| Q2 24 | $148.0B | $302.3M | ||
| Q1 24 | $143.3B | $295.7M |
净利润
AMZN
HFFG
| Q4 25 | $21.2B | $-37.3M | ||
| Q3 25 | $21.2B | $-1.1M | ||
| Q2 25 | $18.2B | $1.2M | ||
| Q1 25 | $17.1B | $-1.6M | ||
| Q4 24 | $20.0B | $-43.9M | ||
| Q3 24 | $15.3B | $-3.9M | ||
| Q2 24 | $13.5B | $17.0K | ||
| Q1 24 | $10.4B | $-694.0K |
毛利率
AMZN
HFFG
| Q4 25 | 48.5% | 16.6% | ||
| Q3 25 | 50.8% | 16.4% | ||
| Q2 25 | 51.8% | 17.5% | ||
| Q1 25 | 50.6% | 17.1% | ||
| Q4 24 | 47.3% | 17.1% | ||
| Q3 24 | 49.0% | 16.8% | ||
| Q2 24 | 50.1% | 17.4% | ||
| Q1 24 | 49.3% | 17.1% |
营业利润率
AMZN
HFFG
| Q4 25 | 11.7% | -12.8% | ||
| Q3 25 | 9.7% | 0.4% | ||
| Q2 25 | 11.4% | 1.3% | ||
| Q1 25 | 11.8% | 0.4% | ||
| Q4 24 | 11.3% | -13.8% | ||
| Q3 24 | 11.0% | 0.2% | ||
| Q2 24 | 9.9% | 0.9% | ||
| Q1 24 | 10.7% | -0.0% |
净利率
AMZN
HFFG
| Q4 25 | 9.9% | -12.1% | ||
| Q3 25 | 11.8% | -0.4% | ||
| Q2 25 | 10.8% | 0.4% | ||
| Q1 25 | 11.0% | -0.6% | ||
| Q4 24 | 10.7% | -14.4% | ||
| Q3 24 | 9.6% | -1.3% | ||
| Q2 24 | 9.1% | 0.0% | ||
| Q1 24 | 7.3% | -0.2% |
每股收益(稀释后)
AMZN
HFFG
| Q4 25 | $1.95 | $-0.70 | ||
| Q3 25 | $1.95 | $-0.02 | ||
| Q2 25 | $1.68 | $0.02 | ||
| Q1 25 | $1.59 | $-0.03 | ||
| Q4 24 | $1.86 | $-0.84 | ||
| Q3 24 | $1.43 | $-0.07 | ||
| Q2 24 | $1.26 | $0.00 | ||
| Q1 24 | $0.98 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | — |
| 总债务越低越好 | $68.8B | $106.1M |
| 股东权益账面价值 | $411.1B | $202.1M |
| 总资产 | $818.0B | $541.5M |
| 负债/权益比越低杠杆越低 | 0.17× | 0.53× |
8季度趋势,按日历期对齐
现金及短期投资
AMZN
HFFG
| Q4 25 | $123.0B | — | ||
| Q3 25 | $94.2B | — | ||
| Q2 25 | $93.2B | — | ||
| Q1 25 | $94.6B | — | ||
| Q4 24 | $101.2B | — | ||
| Q3 24 | $88.1B | — | ||
| Q2 24 | $89.1B | — | ||
| Q1 24 | $85.1B | — |
总债务
AMZN
HFFG
| Q4 25 | $68.8B | $106.1M | ||
| Q3 25 | $55.1B | $107.3M | ||
| Q2 25 | $56.1B | $106.0M | ||
| Q1 25 | $58.8B | $107.4M | ||
| Q4 24 | $58.0B | $108.7M | ||
| Q3 24 | $60.5B | $110.1M | ||
| Q2 24 | $62.7B | $111.4M | ||
| Q1 24 | $66.9B | $112.8M |
股东权益
AMZN
HFFG
| Q4 25 | $411.1B | $202.1M | ||
| Q3 25 | $369.6B | $239.2M | ||
| Q2 25 | $333.8B | $239.7M | ||
| Q1 25 | $305.9B | $238.0M | ||
| Q4 24 | $286.0B | $239.3M | ||
| Q3 24 | $259.2B | $283.1M | ||
| Q2 24 | $236.4B | $286.3M | ||
| Q1 24 | $216.7B | $286.7M |
总资产
AMZN
HFFG
| Q4 25 | $818.0B | $541.5M | ||
| Q3 25 | $727.9B | $595.1M | ||
| Q2 25 | $682.2B | $593.5M | ||
| Q1 25 | $643.3B | $581.9M | ||
| Q4 24 | $624.9B | $550.0M | ||
| Q3 24 | $584.6B | $612.8M | ||
| Q2 24 | $554.8B | $616.9M | ||
| Q1 24 | $531.0B | $603.1M |
负债/权益比
AMZN
HFFG
| Q4 25 | 0.17× | 0.53× | ||
| Q3 25 | 0.15× | 0.45× | ||
| Q2 25 | 0.17× | 0.44× | ||
| Q1 25 | 0.19× | 0.45× | ||
| Q4 24 | 0.20× | 0.45× | ||
| Q3 24 | 0.23× | 0.39× | ||
| Q2 24 | 0.27× | 0.39× | ||
| Q1 24 | 0.31× | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $54.5B | $21.0M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $12.1M |
| 自由现金流率自由现金流/营收 | 7.0% | 3.9% |
| 资本支出强度资本支出/营收 | 18.5% | 2.9% |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $7.7B | $6.6M |
8季度趋势,按日历期对齐
经营现金流
AMZN
HFFG
| Q4 25 | $54.5B | $21.0M | ||
| Q3 25 | $35.5B | $-6.0M | ||
| Q2 25 | $32.5B | $3.5M | ||
| Q1 25 | $17.0B | $6.9M | ||
| Q4 24 | $45.6B | $18.4M | ||
| Q3 24 | $26.0B | $2.3M | ||
| Q2 24 | $25.3B | $-9.3M | ||
| Q1 24 | $19.0B | $11.2M |
自由现金流
AMZN
HFFG
| Q4 25 | $14.9B | $12.1M | ||
| Q3 25 | $430.0M | $-9.3M | ||
| Q2 25 | $332.0M | $363.0K | ||
| Q1 25 | $-8.0B | $3.4M | ||
| Q4 24 | $17.8B | $15.3M | ||
| Q3 24 | $3.4B | $-820.0K | ||
| Q2 24 | $7.7B | $-13.0M | ||
| Q1 24 | $4.1B | $8.6M |
自由现金流率
AMZN
HFFG
| Q4 25 | 7.0% | 3.9% | ||
| Q3 25 | 0.2% | -3.0% | ||
| Q2 25 | 0.2% | 0.1% | ||
| Q1 25 | -5.1% | 1.1% | ||
| Q4 24 | 9.5% | 5.0% | ||
| Q3 24 | 2.1% | -0.3% | ||
| Q2 24 | 5.2% | -4.3% | ||
| Q1 24 | 2.8% | 2.9% |
资本支出强度
AMZN
HFFG
| Q4 25 | 18.5% | 2.9% | ||
| Q3 25 | 19.5% | 1.1% | ||
| Q2 25 | 19.2% | 1.0% | ||
| Q1 25 | 16.1% | 1.2% | ||
| Q4 24 | 14.8% | 1.0% | ||
| Q3 24 | 14.2% | 1.0% | ||
| Q2 24 | 11.9% | 1.2% | ||
| Q1 24 | 10.4% | 0.9% |
现金转化率
AMZN
HFFG
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 1.79× | 2.89× | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.87× | -546.06× | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
HFFG
| Seafood | $110.2M | 36% |
| Meat And Poultry | $62.7M | 20% |
| Asian Specialty | $55.3M | 18% |
| Commodity Product | $35.1M | 11% |
| Fresh Produce | $29.9M | 10% |
| Packaging And Other | $14.7M | 5% |