vs
亚马逊（AMZN）与HWH International Inc.（HWH）财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是HWH International Inc.的1031957.0倍（$213.4B vs $206.8K）。亚马逊净利率更高（9.9% vs -140.7%，领先150.7%）。亚马逊同比增速更快（13.6% vs -40.2%）。亚马逊自由现金流更多（$14.9B vs $-217.9K）
亚马逊是全球知名的综合电商与科技企业，业务覆盖北美及全球多个地区，设有北美零售、国际零售、亚马逊云科技（AWS）三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外，也为第三方卖家提供销售平台，还自主研发销售Kindle、Fire平板等电子设备。
HWH国际有限公司主营全球奢华文旅与生活方式服务业务，面向高净值个人及企业客户提供高端旅行会员权益、定制化专属旅行体验，以及全球奢华度假酒店、高端餐饮与休闲场所的专属访问权限，核心市场覆盖北美、亚太及欧洲地区。
AMZN vs HWH — 直观对比
营收规模更大
AMZN
是对方的1031957.0倍
$206.8K
营收增速更快
AMZN
高出53.8%
-40.2%
净利率更高
AMZN
高出150.7%
-140.7%
自由现金流更多
AMZN
多$14.9B
$-217.9K
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $213.4B | $206.8K |
| 净利润 | $21.2B | $-291.0K |
| 毛利率 | 48.5% | 59.8% |
| 营业利润率 | 11.7% | -142.7% |
| 净利率 | 9.9% | -140.7% |
| 营收同比 | 13.6% | -40.2% |
| 净利润同比 | 5.9% | 46.9% |
| 每股收益（稀释后） | $1.95 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMZNHWH
| Q4 25 | $213.4B | — | ||
| Q3 25 | $180.2B | $206.8K | ||
| Q2 25 | $167.7B | $310.4K | ||
| Q1 25 | $155.7B | — | ||
| Q4 24 | $187.8B | $287.1K | ||
| Q3 24 | $158.9B | $345.5K | ||
| Q2 24 | $148.0B | $334.9K | ||
| Q1 24 | $143.3B | $286.1K |
净利润AMZNHWH
| Q4 25 | $21.2B | — | ||
| Q3 25 | $21.2B | $-291.0K | ||
| Q2 25 | $18.2B | $83.4K | ||
| Q1 25 | $17.1B | — | ||
| Q4 24 | $20.0B | $-476.7K | ||
| Q3 24 | $15.3B | $-548.5K | ||
| Q2 24 | $13.5B | $-387.9K | ||
| Q1 24 | $10.4B | $-1.3M |
毛利率AMZNHWH
| Q4 25 | 48.5% | — | ||
| Q3 25 | 50.8% | 59.8% | ||
| Q2 25 | 51.8% | 48.0% | ||
| Q1 25 | 50.6% | — | ||
| Q4 24 | 47.3% | 39.6% | ||
| Q3 24 | 49.0% | 46.3% | ||
| Q2 24 | 50.1% | 49.2% | ||
| Q1 24 | 49.3% | 57.1% |
营业利润率AMZNHWH
| Q4 25 | 11.7% | — | ||
| Q3 25 | 9.7% | -142.7% | ||
| Q2 25 | 11.4% | 24.5% | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 11.3% | -170.2% | ||
| Q3 24 | 11.0% | -155.5% | ||
| Q2 24 | 9.9% | -120.5% | ||
| Q1 24 | 10.7% | -467.1% |
净利率AMZNHWH
| Q4 25 | 9.9% | — | ||
| Q3 25 | 11.8% | -140.7% | ||
| Q2 25 | 10.8% | 26.9% | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 10.7% | -166.1% | ||
| Q3 24 | 9.6% | -158.7% | ||
| Q2 24 | 9.1% | -115.8% | ||
| Q1 24 | 7.3% | -467.2% |
每股收益（稀释后）AMZNHWH
| Q4 25 | $1.95 | — | ||
| Q3 25 | $1.95 | — | ||
| Q2 25 | $1.68 | — | ||
| Q1 25 | $1.59 | — | ||
| Q4 24 | $1.86 | — | ||
| Q3 24 | $1.43 | — | ||
| Q2 24 | $1.26 | — | ||
| Q1 24 | $0.98 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $2.9M |
| 总债务越低越好 | $68.8B | — |
| 股东权益账面价值 | $411.1B | $2.8M |
| 总资产 | $818.0B | $5.2M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资AMZNHWH
| Q4 25 | $123.0B | — | ||
| Q3 25 | $94.2B | $2.9M | ||
| Q2 25 | $93.2B | $3.7M | ||
| Q1 25 | $94.6B | — | ||
| Q4 24 | $101.2B | $4.4M | ||
| Q3 24 | $88.1B | $836.3K | ||
| Q2 24 | $89.1B | $958.9K | ||
| Q1 24 | $85.1B | $1.1M |
总债务AMZNHWH
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | — | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | — | ||
| Q3 24 | $60.5B | — | ||
| Q2 24 | $62.7B | — | ||
| Q1 24 | $66.9B | — |
股东权益AMZNHWH
| Q4 25 | $411.1B | — | ||
| Q3 25 | $369.6B | $2.8M | ||
| Q2 25 | $333.8B | $3.2M | ||
| Q1 25 | $305.9B | — | ||
| Q4 24 | $286.0B | $2.8M | ||
| Q3 24 | $259.2B | $-374.9K | ||
| Q2 24 | $236.4B | $-3.6M | ||
| Q1 24 | $216.7B | $-3.1M |
总资产AMZNHWH
| Q4 25 | $818.0B | — | ||
| Q3 25 | $727.9B | $5.2M | ||
| Q2 25 | $682.2B | $10.6M | ||
| Q1 25 | $643.3B | — | ||
| Q4 24 | $624.9B | $6.4M | ||
| Q3 24 | $584.6B | $2.9M | ||
| Q2 24 | $554.8B | $3.1M | ||
| Q1 24 | $531.0B | $2.6M |
负债/权益比AMZNHWH
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.5B | $-199.9K |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $-217.9K |
| 自由现金流率自由现金流/营收 | 7.0% | -105.4% |
| 资本支出强度资本支出/营收 | 18.5% | 8.7% |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $7.7B | — |
8季度趋势，按日历期对齐
经营现金流AMZNHWH
| Q4 25 | $54.5B | — | ||
| Q3 25 | $35.5B | $-199.9K | ||
| Q2 25 | $32.5B | $26.9K | ||
| Q1 25 | $17.0B | — | ||
| Q4 24 | $45.6B | $-415.2K | ||
| Q3 24 | $26.0B | $-275.0K | ||
| Q2 24 | $25.3B | $-490.8K | ||
| Q1 24 | $19.0B | $-638.2K |
自由现金流AMZNHWH
| Q4 25 | $14.9B | — | ||
| Q3 25 | $430.0M | $-217.9K | ||
| Q2 25 | $332.0M | — | ||
| Q1 25 | $-8.0B | — | ||
| Q4 24 | $17.8B | $-415.5K | ||
| Q3 24 | $3.4B | $-277.1K | ||
| Q2 24 | $7.7B | $-516.8K | ||
| Q1 24 | $4.1B | $-640.3K |
自由现金流率AMZNHWH
| Q4 25 | 7.0% | — | ||
| Q3 25 | 0.2% | -105.4% | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | -5.1% | — | ||
| Q4 24 | 9.5% | -144.7% | ||
| Q3 24 | 2.1% | -80.2% | ||
| Q2 24 | 5.2% | -154.3% | ||
| Q1 24 | 2.8% | -223.8% |
资本支出强度AMZNHWH
| Q4 25 | 18.5% | — | ||
| Q3 25 | 19.5% | 8.7% | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 16.1% | — | ||
| Q4 24 | 14.8% | 0.1% | ||
| Q3 24 | 14.2% | 0.6% | ||
| Q2 24 | 11.9% | 7.7% | ||
| Q1 24 | 10.4% | 0.7% |
现金转化率AMZNHWH
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 1.79× | 0.32× | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
HWH
暂无分部数据
