vs
亚马逊(AMZN)与HYDROFARM HOLDINGS GROUP, INC.(HYFM)财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是HYDROFARM HOLDINGS GROUP, INC.的8493.7倍($213.4B vs $25.1M)。亚马逊净利率更高(9.9% vs -963.9%,领先973.8%)。亚马逊同比增速更快(13.6% vs -32.7%)。亚马逊自由现金流更多($14.9B vs $-4.3M)。过去两年亚马逊的营收复合增速更高(22.0% vs -31.9%)
亚马逊是全球知名的综合电商与科技企业,业务覆盖北美及全球多个地区,设有北美零售、国际零售、亚马逊云科技(AWS)三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外,也为第三方卖家提供销售平台,还自主研发销售Kindle、Fire平板等电子设备。
Hydrofarm Inc.(代码HYFM)是一家美国企业,专业从事可控环境农业设备及用品的研发生产与分销,业务覆盖各类室内种植、可控农业场景所需工具与配套物资,在北美可控农业领域拥有成熟的供应网络。
AMZN vs HYFM — 直观对比
营收规模更大
AMZN
是对方的8493.7倍
$25.1M
营收增速更快
AMZN
高出46.3%
-32.7%
净利率更高
AMZN
高出973.8%
-963.9%
自由现金流更多
AMZN
多$14.9B
$-4.3M
两年增速更快
AMZN
近两年复合增速
-31.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $213.4B | $25.1M |
| 净利润 | $21.2B | $-242.2M |
| 毛利率 | 48.5% | 8.5% |
| 营业利润率 | 11.7% | -953.8% |
| 净利率 | 9.9% | -963.9% |
| 营收同比 | 13.6% | -32.7% |
| 净利润同比 | 5.9% | -1282.7% |
| 每股收益(稀释后) | $1.95 | $-52.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMZN
HYFM
| Q4 25 | $213.4B | $25.1M | ||
| Q3 25 | $180.2B | $29.4M | ||
| Q2 25 | $167.7B | $39.2M | ||
| Q1 25 | $155.7B | $40.5M | ||
| Q4 24 | $187.8B | $37.3M | ||
| Q3 24 | $158.9B | $44.0M | ||
| Q2 24 | $148.0B | $54.8M | ||
| Q1 24 | $143.3B | $54.2M |
净利润
AMZN
HYFM
| Q4 25 | $21.2B | $-242.2M | ||
| Q3 25 | $21.2B | $-16.4M | ||
| Q2 25 | $18.2B | $-16.9M | ||
| Q1 25 | $17.1B | $-14.4M | ||
| Q4 24 | $20.0B | $-17.5M | ||
| Q3 24 | $15.3B | $-13.1M | ||
| Q2 24 | $13.5B | $-23.4M | ||
| Q1 24 | $10.4B | $-12.6M |
毛利率
AMZN
HYFM
| Q4 25 | 48.5% | 8.5% | ||
| Q3 25 | 50.8% | 11.6% | ||
| Q2 25 | 51.8% | 7.1% | ||
| Q1 25 | 50.6% | 17.0% | ||
| Q4 24 | 47.3% | 4.9% | ||
| Q3 24 | 49.0% | 19.4% | ||
| Q2 24 | 50.1% | 19.8% | ||
| Q1 24 | 49.3% | 20.2% |
营业利润率
AMZN
HYFM
| Q4 25 | 11.7% | -953.8% | ||
| Q3 25 | 9.7% | -44.1% | ||
| Q2 25 | 11.4% | -34.0% | ||
| Q1 25 | 11.8% | -27.1% | ||
| Q4 24 | 11.3% | -40.5% | ||
| Q3 24 | 11.0% | -20.5% | ||
| Q2 24 | 9.9% | -35.3% | ||
| Q1 24 | 10.7% | -16.1% |
净利率
AMZN
HYFM
| Q4 25 | 9.9% | -963.9% | ||
| Q3 25 | 11.8% | -55.8% | ||
| Q2 25 | 10.8% | -43.0% | ||
| Q1 25 | 11.0% | -35.5% | ||
| Q4 24 | 10.7% | -46.9% | ||
| Q3 24 | 9.6% | -29.9% | ||
| Q2 24 | 9.1% | -42.8% | ||
| Q1 24 | 7.3% | -23.3% |
每股收益(稀释后)
AMZN
HYFM
| Q4 25 | $1.95 | $-52.09 | ||
| Q3 25 | $1.95 | $-3.51 | ||
| Q2 25 | $1.68 | $-3.63 | ||
| Q1 25 | $1.59 | $-3.12 | ||
| Q4 24 | $1.86 | $-3.80 | ||
| Q3 24 | $1.43 | $-2.86 | ||
| Q2 24 | $1.26 | $-5.10 | ||
| Q1 24 | $0.98 | $-2.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $6.3M |
| 总债务越低越好 | $68.8B | $50.0K |
| 股东权益账面价值 | $411.1B | $-63.3M |
| 总资产 | $818.0B | $123.8M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势,按日历期对齐
现金及短期投资
AMZN
HYFM
| Q4 25 | $123.0B | $6.3M | ||
| Q3 25 | $94.2B | $10.7M | ||
| Q2 25 | $93.2B | $11.0M | ||
| Q1 25 | $94.6B | $13.7M | ||
| Q4 24 | $101.2B | $26.1M | ||
| Q3 24 | $88.1B | $24.4M | ||
| Q2 24 | $89.1B | $30.3M | ||
| Q1 24 | $85.1B | $24.2M |
总债务
AMZN
HYFM
| Q4 25 | $68.8B | $50.0K | ||
| Q3 25 | $55.1B | $111.7M | ||
| Q2 25 | $56.1B | $111.6M | ||
| Q1 25 | $58.8B | $110.0M | ||
| Q4 24 | $58.0B | $114.7M | ||
| Q3 24 | $60.5B | $114.8M | ||
| Q2 24 | $62.7B | $114.9M | ||
| Q1 24 | $66.9B | $115.4M |
股东权益
AMZN
HYFM
| Q4 25 | $411.1B | $-63.3M | ||
| Q3 25 | $369.6B | $178.3M | ||
| Q2 25 | $333.8B | $195.0M | ||
| Q1 25 | $305.9B | $209.9M | ||
| Q4 24 | $286.0B | $223.7M | ||
| Q3 24 | $259.2B | $243.0M | ||
| Q2 24 | $236.4B | $255.0M | ||
| Q1 24 | $216.7B | $278.0M |
总资产
AMZN
HYFM
| Q4 25 | $818.0B | $123.8M | ||
| Q3 25 | $727.9B | $369.7M | ||
| Q2 25 | $682.2B | $389.9M | ||
| Q1 25 | $643.3B | $410.6M | ||
| Q4 24 | $624.9B | $426.1M | ||
| Q3 24 | $584.6B | $445.9M | ||
| Q2 24 | $554.8B | $463.4M | ||
| Q1 24 | $531.0B | $494.0M |
负债/权益比
AMZN
HYFM
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | 0.63× | ||
| Q2 25 | 0.17× | 0.57× | ||
| Q1 25 | 0.19× | 0.52× | ||
| Q4 24 | 0.20× | 0.51× | ||
| Q3 24 | 0.23× | 0.47× | ||
| Q2 24 | 0.27× | 0.45× | ||
| Q1 24 | 0.31× | 0.42× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $54.5B | $-4.0M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $-4.3M |
| 自由现金流率自由现金流/营收 | 7.0% | -17.1% |
| 资本支出强度资本支出/营收 | 18.5% | 1.3% |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $7.7B | $-15.1M |
8季度趋势,按日历期对齐
经营现金流
AMZN
HYFM
| Q4 25 | $54.5B | $-4.0M | ||
| Q3 25 | $35.5B | $-37.0K | ||
| Q2 25 | $32.5B | $1.7M | ||
| Q1 25 | $17.0B | $-11.8M | ||
| Q4 24 | $45.6B | $2.7M | ||
| Q3 24 | $26.0B | $-4.5M | ||
| Q2 24 | $25.3B | $3.8M | ||
| Q1 24 | $19.0B | $-2.3M |
自由现金流
AMZN
HYFM
| Q4 25 | $14.9B | $-4.3M | ||
| Q3 25 | $430.0M | $-207.0K | ||
| Q2 25 | $332.0M | $1.4M | ||
| Q1 25 | $-8.0B | $-12.0M | ||
| Q4 24 | $17.8B | $2.4M | ||
| Q3 24 | $3.4B | $-5.3M | ||
| Q2 24 | $7.7B | $3.4M | ||
| Q1 24 | $4.1B | $-3.7M |
自由现金流率
AMZN
HYFM
| Q4 25 | 7.0% | -17.1% | ||
| Q3 25 | 0.2% | -0.7% | ||
| Q2 25 | 0.2% | 3.7% | ||
| Q1 25 | -5.1% | -29.6% | ||
| Q4 24 | 9.5% | 6.4% | ||
| Q3 24 | 2.1% | -12.0% | ||
| Q2 24 | 5.2% | 6.2% | ||
| Q1 24 | 2.8% | -6.9% |
资本支出强度
AMZN
HYFM
| Q4 25 | 18.5% | 1.3% | ||
| Q3 25 | 19.5% | 0.6% | ||
| Q2 25 | 19.2% | 0.7% | ||
| Q1 25 | 16.1% | 0.6% | ||
| Q4 24 | 14.8% | 0.7% | ||
| Q3 24 | 14.2% | 1.8% | ||
| Q2 24 | 11.9% | 0.7% | ||
| Q1 24 | 10.4% | 2.7% |
现金转化率
AMZN
HYFM
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
HYFM
暂无分部数据