vs
亚马逊(AMZN)与EPLUS INC(PLUS)财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是EPLUS INC的347.1倍($213.4B vs $614.8M)。亚马逊净利率更高(9.9% vs 5.7%,领先4.2%)。EPLUS INC同比增速更快(20.3% vs 13.6%)。过去两年亚马逊的营收复合增速更高(22.0% vs 2.3%)
亚马逊是全球知名的综合电商与科技企业,业务覆盖北美及全球多个地区,设有北美零售、国际零售、亚马逊云科技(AWS)三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外,也为第三方卖家提供销售平台,还自主研发销售Kindle、Fire平板等电子设备。
ePlus Inc.是美国的科技咨询解决方案提供商,业务覆盖网络安全、云计算、网络架构、协作办公、人工智能及前沿技术领域,为超5000家客户提供定制化解决方案、专业咨询与托管服务,助力企业实现数字化转型与技术升级。
AMZN vs PLUS — 直观对比
营收规模更大
AMZN
是对方的347.1倍
$614.8M
营收增速更快
PLUS
高出6.7%
13.6%
净利率更高
AMZN
高出4.2%
5.7%
两年增速更快
AMZN
近两年复合增速
2.3%
损益表 — Q4 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $213.4B | $614.8M |
| 净利润 | $21.2B | $35.1M |
| 毛利率 | 48.5% | 25.8% |
| 营业利润率 | 11.7% | 7.1% |
| 净利率 | 9.9% | 5.7% |
| 营收同比 | 13.6% | 20.3% |
| 净利润同比 | 5.9% | 45.2% |
| 每股收益(稀释后) | $1.95 | $1.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMZN
PLUS
| Q4 25 | $213.4B | $614.8M | ||
| Q3 25 | $180.2B | $608.8M | ||
| Q2 25 | $167.7B | $637.3M | ||
| Q1 25 | $155.7B | — | ||
| Q4 24 | $187.8B | $493.2M | ||
| Q3 24 | $158.9B | $493.4M | ||
| Q2 24 | $148.0B | $535.7M | ||
| Q1 24 | $143.3B | — |
净利润
AMZN
PLUS
| Q4 25 | $21.2B | $35.1M | ||
| Q3 25 | $21.2B | $34.9M | ||
| Q2 25 | $18.2B | $37.7M | ||
| Q1 25 | $17.1B | — | ||
| Q4 24 | $20.0B | $24.1M | ||
| Q3 24 | $15.3B | $31.3M | ||
| Q2 24 | $13.5B | $27.3M | ||
| Q1 24 | $10.4B | — |
毛利率
AMZN
PLUS
| Q4 25 | 48.5% | 25.8% | ||
| Q3 25 | 50.8% | 26.6% | ||
| Q2 25 | 51.8% | 23.3% | ||
| Q1 25 | 50.6% | — | ||
| Q4 24 | 47.3% | 25.4% | ||
| Q3 24 | 49.0% | 25.8% | ||
| Q2 24 | 50.1% | 23.7% | ||
| Q1 24 | 49.3% | — |
营业利润率
AMZN
PLUS
| Q4 25 | 11.7% | 7.1% | ||
| Q3 25 | 9.7% | 8.0% | ||
| Q2 25 | 11.4% | 5.7% | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 11.3% | 3.3% | ||
| Q3 24 | 11.0% | 5.5% | ||
| Q2 24 | 9.9% | 5.9% | ||
| Q1 24 | 10.7% | — |
净利率
AMZN
PLUS
| Q4 25 | 9.9% | 5.7% | ||
| Q3 25 | 11.8% | 5.7% | ||
| Q2 25 | 10.8% | 5.9% | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 10.7% | 4.9% | ||
| Q3 24 | 9.6% | 6.3% | ||
| Q2 24 | 9.1% | 5.1% | ||
| Q1 24 | 7.3% | — |
每股收益(稀释后)
AMZN
PLUS
| Q4 25 | $1.95 | $1.33 | ||
| Q3 25 | $1.95 | $1.32 | ||
| Q2 25 | $1.68 | $1.43 | ||
| Q1 25 | $1.59 | — | ||
| Q4 24 | $1.86 | $0.91 | ||
| Q3 24 | $1.43 | $1.17 | ||
| Q2 24 | $1.26 | $1.02 | ||
| Q1 24 | $0.98 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $326.3M |
| 总债务越低越好 | $68.8B | — |
| 股东权益账面价值 | $411.1B | $1.1B |
| 总资产 | $818.0B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势,按日历期对齐
现金及短期投资
AMZN
PLUS
| Q4 25 | $123.0B | $326.3M | ||
| Q3 25 | $94.2B | $402.2M | ||
| Q2 25 | $93.2B | $480.2M | ||
| Q1 25 | $94.6B | — | ||
| Q4 24 | $101.2B | $253.1M | ||
| Q3 24 | $88.1B | $187.5M | ||
| Q2 24 | $89.1B | $349.9M | ||
| Q1 24 | $85.1B | — |
总债务
AMZN
PLUS
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | — | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | — | ||
| Q3 24 | $60.5B | — | ||
| Q2 24 | $62.7B | — | ||
| Q1 24 | $66.9B | — |
股东权益
AMZN
PLUS
| Q4 25 | $411.1B | $1.1B | ||
| Q3 25 | $369.6B | $1.0B | ||
| Q2 25 | $333.8B | $1.0B | ||
| Q1 25 | $305.9B | — | ||
| Q4 24 | $286.0B | $962.3M | ||
| Q3 24 | $259.2B | $947.0M | ||
| Q2 24 | $236.4B | $921.9M | ||
| Q1 24 | $216.7B | — |
总资产
AMZN
PLUS
| Q4 25 | $818.0B | $1.8B | ||
| Q3 25 | $727.9B | $1.8B | ||
| Q2 25 | $682.2B | $1.8B | ||
| Q1 25 | $643.3B | — | ||
| Q4 24 | $624.9B | $1.8B | ||
| Q3 24 | $584.6B | $1.7B | ||
| Q2 24 | $554.8B | $1.7B | ||
| Q1 24 | $531.0B | — |
负债/权益比
AMZN
PLUS
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $54.5B | $-87.4M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | — |
| 自由现金流率自由现金流/营收 | 7.0% | — |
| 资本支出强度资本支出/营收 | 18.5% | — |
| 现金转化率经营现金流/净利润 | 2.57× | -2.49× |
| 过去12个月自由现金流最近4个季度 | $7.7B | — |
8季度趋势,按日历期对齐
经营现金流
AMZN
PLUS
| Q4 25 | $54.5B | $-87.4M | ||
| Q3 25 | $35.5B | $-34.8M | ||
| Q2 25 | $32.5B | $-99.0M | ||
| Q1 25 | $17.0B | — | ||
| Q4 24 | $45.6B | $65.7M | ||
| Q3 24 | $26.0B | $-21.6M | ||
| Q2 24 | $25.3B | $97.1M | ||
| Q1 24 | $19.0B | — |
自由现金流
AMZN
PLUS
| Q4 25 | $14.9B | — | ||
| Q3 25 | $430.0M | — | ||
| Q2 25 | $332.0M | — | ||
| Q1 25 | $-8.0B | — | ||
| Q4 24 | $17.8B | — | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $7.7B | — | ||
| Q1 24 | $4.1B | — |
自由现金流率
AMZN
PLUS
| Q4 25 | 7.0% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | -5.1% | — | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | 2.8% | — |
资本支出强度
AMZN
PLUS
| Q4 25 | 18.5% | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 16.1% | — | ||
| Q4 24 | 14.8% | — | ||
| Q3 24 | 14.2% | — | ||
| Q2 24 | 11.9% | — | ||
| Q1 24 | 10.4% | — |
现金转化率
AMZN
PLUS
| Q4 25 | 2.57× | -2.49× | ||
| Q3 25 | 1.68× | -1.00× | ||
| Q2 25 | 1.79× | -2.63× | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | 2.72× | ||
| Q3 24 | 1.69× | -0.69× | ||
| Q2 24 | 1.87× | 3.55× | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
PLUS
| All Others Customer End Market | $107.0M | 17% |
| Technology Customer End Market | $89.4M | 15% |
| Health Care Customer End Market | $81.5M | 13% |
| Financial Services Customer End Market | $66.1M | 11% |
| Professional Services Reporting Unit | $64.1M | 10% |
| Security | $61.1M | 10% |
| State And Local Government And Educational Institutions | $59.9M | 10% |
| Managed Services Reporting Unit | $48.8M | 8% |
| Other Product | $21.1M | 3% |
| Collaboration | $13.4M | 2% |