vs
亚马逊(AMZN)与SHOE CARNIVAL INC(SCVL)财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是SHOE CARNIVAL INC的718.1倍($213.4B vs $297.2M)。亚马逊净利率更高(9.9% vs 4.9%,领先5.0%)。亚马逊同比增速更快(13.6% vs -3.2%)。亚马逊自由现金流更多($14.9B vs $19.7M)。过去两年亚马逊的营收复合增速更高(22.0% vs 3.0%)
亚马逊是全球知名的综合电商与科技企业,业务覆盖北美及全球多个地区,设有北美零售、国际零售、亚马逊云科技(AWS)三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外,也为第三方卖家提供销售平台,还自主研发销售Kindle、Fire平板等电子设备。
Shoe Carnival Inc是一家美国家庭鞋类零售商,目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立,截至2025年,其总部位于南卡罗来纳州福特米尔。
AMZN vs SCVL — 直观对比
营收规模更大
AMZN
是对方的718.1倍
$297.2M
营收增速更快
AMZN
高出16.8%
-3.2%
净利率更高
AMZN
高出5.0%
4.9%
自由现金流更多
AMZN
多$14.9B
$19.7M
两年增速更快
AMZN
近两年复合增速
3.0%
损益表 — Q4 2025 vs Q4 2026
| 指标 | ||
|---|---|---|
| 营收 | $213.4B | $297.2M |
| 净利润 | $21.2B | $14.6M |
| 毛利率 | 48.5% | 37.6% |
| 营业利润率 | 11.7% | 6.3% |
| 净利率 | 9.9% | 4.9% |
| 营收同比 | 13.6% | -3.2% |
| 净利润同比 | 5.9% | -23.9% |
| 每股收益(稀释后) | $1.95 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMZN
SCVL
| Q4 25 | $213.4B | $297.2M | ||
| Q3 25 | $180.2B | $306.4M | ||
| Q2 25 | $167.7B | $277.7M | ||
| Q1 25 | $155.7B | $262.9M | ||
| Q4 24 | $187.8B | $306.9M | ||
| Q3 24 | $158.9B | $332.7M | ||
| Q2 24 | $148.0B | $300.4M | ||
| Q1 24 | $143.3B | $280.2M |
净利润
AMZN
SCVL
| Q4 25 | $21.2B | $14.6M | ||
| Q3 25 | $21.2B | $19.2M | ||
| Q2 25 | $18.2B | $9.3M | ||
| Q1 25 | $17.1B | $14.7M | ||
| Q4 24 | $20.0B | $19.2M | ||
| Q3 24 | $15.3B | $22.6M | ||
| Q2 24 | $13.5B | $17.3M | ||
| Q1 24 | $10.4B | $15.5M |
毛利率
AMZN
SCVL
| Q4 25 | 48.5% | 37.6% | ||
| Q3 25 | 50.8% | 38.8% | ||
| Q2 25 | 51.8% | 34.5% | ||
| Q1 25 | 50.6% | 34.9% | ||
| Q4 24 | 47.3% | 36.0% | ||
| Q3 24 | 49.0% | 36.1% | ||
| Q2 24 | 50.1% | 35.6% | ||
| Q1 24 | 49.3% | 35.6% |
营业利润率
AMZN
SCVL
| Q4 25 | 11.7% | 6.3% | ||
| Q3 25 | 9.7% | 8.2% | ||
| Q2 25 | 11.4% | 4.3% | ||
| Q1 25 | 11.8% | 5.3% | ||
| Q4 24 | 11.3% | 8.0% | ||
| Q3 24 | 11.0% | 9.0% | ||
| Q2 24 | 9.9% | 7.5% | ||
| Q1 24 | 10.7% | 7.1% |
净利率
AMZN
SCVL
| Q4 25 | 9.9% | 4.9% | ||
| Q3 25 | 11.8% | 6.3% | ||
| Q2 25 | 10.8% | 3.4% | ||
| Q1 25 | 11.0% | 5.6% | ||
| Q4 24 | 10.7% | 6.3% | ||
| Q3 24 | 9.6% | 6.8% | ||
| Q2 24 | 9.1% | 5.8% | ||
| Q1 24 | 7.3% | 5.5% |
每股收益(稀释后)
AMZN
SCVL
| Q4 25 | $1.95 | $0.53 | ||
| Q3 25 | $1.95 | $0.70 | ||
| Q2 25 | $1.68 | $0.34 | ||
| Q1 25 | $1.59 | $0.53 | ||
| Q4 24 | $1.86 | $0.70 | ||
| Q3 24 | $1.43 | $0.82 | ||
| Q2 24 | $1.26 | $0.63 | ||
| Q1 24 | $0.98 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $107.7M |
| 总债务越低越好 | $68.8B | — |
| 股东权益账面价值 | $411.1B | $683.2M |
| 总资产 | $818.0B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势,按日历期对齐
现金及短期投资
AMZN
SCVL
| Q4 25 | $123.0B | $107.7M | ||
| Q3 25 | $94.2B | $91.9M | ||
| Q2 25 | $93.2B | $93.0M | ||
| Q1 25 | $94.6B | $123.1M | ||
| Q4 24 | $101.2B | $91.1M | ||
| Q3 24 | $88.1B | $84.5M | ||
| Q2 24 | $89.1B | $69.5M | ||
| Q1 24 | $85.1B | $111.2M |
总债务
AMZN
SCVL
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | — | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | — | ||
| Q3 24 | $60.5B | — | ||
| Q2 24 | $62.7B | — | ||
| Q1 24 | $66.9B | — |
股东权益
AMZN
SCVL
| Q4 25 | $411.1B | $683.2M | ||
| Q3 25 | $369.6B | $670.7M | ||
| Q2 25 | $333.8B | $653.6M | ||
| Q1 25 | $305.9B | $649.0M | ||
| Q4 24 | $286.0B | $635.7M | ||
| Q3 24 | $259.2B | $618.5M | ||
| Q2 24 | $236.4B | $597.8M | ||
| Q1 24 | $216.7B | $583.4M |
总资产
AMZN
SCVL
| Q4 25 | $818.0B | $1.2B | ||
| Q3 25 | $727.9B | $1.2B | ||
| Q2 25 | $682.2B | $1.1B | ||
| Q1 25 | $643.3B | $1.1B | ||
| Q4 24 | $624.9B | $1.1B | ||
| Q3 24 | $584.6B | $1.1B | ||
| Q2 24 | $554.8B | $1.1B | ||
| Q1 24 | $531.0B | $1.0B |
负债/权益比
AMZN
SCVL
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $54.5B | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $19.7M |
| 自由现金流率自由现金流/营收 | 7.0% | 6.6% |
| 资本支出强度资本支出/营收 | 18.5% | 4.7% |
| 现金转化率经营现金流/净利润 | 2.57× | 2.30× |
| 过去12个月自由现金流最近4个季度 | $7.7B | $35.1M |
8季度趋势,按日历期对齐
经营现金流
AMZN
SCVL
| Q4 25 | $54.5B | $33.6M | ||
| Q3 25 | $35.5B | $13.3M | ||
| Q2 25 | $32.5B | $-9.6M | ||
| Q1 25 | $17.0B | $44.5M | ||
| Q4 24 | $45.6B | $17.3M | ||
| Q3 24 | $26.0B | $23.7M | ||
| Q2 24 | $25.3B | $17.1M | ||
| Q1 24 | $19.0B | $53.4M |
自由现金流
AMZN
SCVL
| Q4 25 | $14.9B | $19.7M | ||
| Q3 25 | $430.0M | $2.2M | ||
| Q2 25 | $332.0M | $-23.0M | ||
| Q1 25 | $-8.0B | $36.2M | ||
| Q4 24 | $17.8B | $8.3M | ||
| Q3 24 | $3.4B | $18.2M | ||
| Q2 24 | $7.7B | $6.9M | ||
| Q1 24 | $4.1B | $40.7M |
自由现金流率
AMZN
SCVL
| Q4 25 | 7.0% | 6.6% | ||
| Q3 25 | 0.2% | 0.7% | ||
| Q2 25 | 0.2% | -8.3% | ||
| Q1 25 | -5.1% | 13.8% | ||
| Q4 24 | 9.5% | 2.7% | ||
| Q3 24 | 2.1% | 5.5% | ||
| Q2 24 | 5.2% | 2.3% | ||
| Q1 24 | 2.8% | 14.5% |
资本支出强度
AMZN
SCVL
| Q4 25 | 18.5% | 4.7% | ||
| Q3 25 | 19.5% | 3.6% | ||
| Q2 25 | 19.2% | 4.8% | ||
| Q1 25 | 16.1% | 3.2% | ||
| Q4 24 | 14.8% | 3.0% | ||
| Q3 24 | 14.2% | 1.7% | ||
| Q2 24 | 11.9% | 3.4% | ||
| Q1 24 | 10.4% | 4.5% |
现金转化率
AMZN
SCVL
| Q4 25 | 2.57× | 2.30× | ||
| Q3 25 | 1.68× | 0.69× | ||
| Q2 25 | 1.79× | -1.03× | ||
| Q1 25 | 0.99× | 3.04× | ||
| Q4 24 | 2.28× | 0.90× | ||
| Q3 24 | 1.69× | 1.05× | ||
| Q2 24 | 1.87× | 0.99× | ||
| Q1 24 | 1.82× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
SCVL
暂无分部数据