vs
亚马逊（AMZN）与派洛滕（TRNR）财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是派洛滕的51542.5倍（$213.4B vs $4.1M）。亚马逊净利率更高（9.9% vs -240.4%，领先250.4%）。派洛滕同比增速更快（73.8% vs 13.6%）。过去两年派洛滕的营收复合增速更高（237.7% vs 22.0%）
亚马逊是全球知名的综合电商与科技企业，业务覆盖北美及全球多个地区，设有北美零售、国际零售、亚马逊云科技（AWS）三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外，也为第三方卖家提供销售平台，还自主研发销售Kindle、Fire平板等电子设备。
派洛滕互动是一家总部位于纽约的美国健身器材与媒体企业，主营配备联网触控屏的动感单车、跑步机、室内划船机等产品，用户可通过订阅服务收看直播与点播健身课程，器材自带传感器可追踪运动数据，为用户提供实时表现反馈与排行榜竞技功能。
AMZN vs TRNR — 直观对比
营收规模更大
AMZN
是对方的51542.5倍
$4.1M
营收增速更快
TRNR
高出60.2%
13.6%
净利率更高
AMZN
高出250.4%
-240.4%
两年增速更快
TRNR
近两年复合增速
22.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $213.4B | $4.1M |
| 净利润 | $21.2B | $-10.0M |
| 毛利率 | 48.5% | 14.2% |
| 营业利润率 | 11.7% | -40.8% |
| 净利率 | 9.9% | -240.4% |
| 营收同比 | 13.6% | 73.8% |
| 净利润同比 | 5.9% | -72.8% |
| 每股收益（稀释后） | $1.95 | $-164.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMZNTRNR
| Q4 25 | $213.4B | $4.1M | ||
| Q3 25 | $180.2B | $4.8M | ||
| Q2 25 | $167.7B | $1.2M | ||
| Q1 25 | $155.7B | $1.4M | ||
| Q4 24 | $187.8B | $2.4M | ||
| Q3 24 | $158.9B | $2.0M | ||
| Q2 24 | $148.0B | $621.0K | ||
| Q1 24 | $143.3B | $363.0K |
净利润AMZNTRNR
| Q4 25 | $21.2B | $-10.0M | ||
| Q3 25 | $21.2B | $-5.2M | ||
| Q2 25 | $18.2B | $-2.2M | ||
| Q1 25 | $17.1B | $-6.6M | ||
| Q4 24 | $20.0B | $-5.8M | ||
| Q3 24 | $15.3B | $-7.1M | ||
| Q2 24 | $13.5B | $-10.6M | ||
| Q1 24 | $10.4B | $-11.4M |
毛利率AMZNTRNR
| Q4 25 | 48.5% | 14.2% | ||
| Q3 25 | 50.8% | 17.1% | ||
| Q2 25 | 51.8% | -15.9% | ||
| Q1 25 | 50.6% | -22.4% | ||
| Q4 24 | 47.3% | -17.2% | ||
| Q3 24 | 49.0% | -14.3% | ||
| Q2 24 | 50.1% | -141.7% | ||
| Q1 24 | 49.3% | -330.6% |
营业利润率AMZNTRNR
| Q4 25 | 11.7% | -40.8% | ||
| Q3 25 | 9.7% | -125.3% | ||
| Q2 25 | 11.4% | -477.8% | ||
| Q1 25 | 11.8% | -465.5% | ||
| Q4 24 | 11.3% | -172.5% | ||
| Q3 24 | 11.0% | -385.0% | ||
| Q2 24 | 9.9% | -1269.2% | ||
| Q1 24 | 10.7% | -2600.8% |
净利率AMZNTRNR
| Q4 25 | 9.9% | -240.4% | ||
| Q3 25 | 11.8% | -108.6% | ||
| Q2 25 | 10.8% | -178.8% | ||
| Q1 25 | 11.0% | -486.9% | ||
| Q4 24 | 10.7% | -241.9% | ||
| Q3 24 | 9.6% | -354.6% | ||
| Q2 24 | 9.1% | -1712.9% | ||
| Q1 24 | 7.3% | -3138.8% |
每股收益（稀释后）AMZNTRNR
| Q4 25 | $1.95 | $-164.79 | ||
| Q3 25 | $1.95 | $-3.11 | ||
| Q2 25 | $1.68 | $-2.13 | ||
| Q1 25 | $1.59 | $-1.74 | ||
| Q4 24 | $1.86 | $5364.12 | ||
| Q3 24 | $1.43 | $-1534.56 | ||
| Q2 24 | $1.26 | $-17476.24 | ||
| Q1 24 | $0.98 | $-2681.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $512.0K |
| 总债务越低越好 | $68.8B | — |
| 股东权益账面价值 | $411.1B | $6.4M |
| 总资产 | $818.0B | $46.8M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资AMZNTRNR
| Q4 25 | $123.0B | $512.0K | ||
| Q3 25 | $94.2B | $845.0K | ||
| Q2 25 | $93.2B | $582.0K | ||
| Q1 25 | $94.6B | $2.2M | ||
| Q4 24 | $101.2B | $138.0K | ||
| Q3 24 | $88.1B | $2.3M | ||
| Q2 24 | $89.1B | $156.0K | ||
| Q1 24 | $85.1B | — |
总债务AMZNTRNR
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | $46.4M | ||
| Q2 25 | $56.1B | $55.1M | ||
| Q1 25 | $58.8B | $10.9M | ||
| Q4 24 | $58.0B | $11.3M | ||
| Q3 24 | $60.5B | $14.1M | ||
| Q2 24 | $62.7B | — | ||
| Q1 24 | $66.9B | — |
股东权益AMZNTRNR
| Q4 25 | $411.1B | $6.4M | ||
| Q3 25 | $369.6B | $14.9M | ||
| Q2 25 | $333.8B | $16.3M | ||
| Q1 25 | $305.9B | $13.8M | ||
| Q4 24 | $286.0B | $7.1M | ||
| Q3 24 | $259.2B | $5.8M | ||
| Q2 24 | $236.4B | $413.0K | ||
| Q1 24 | $216.7B | $-2.9M |
总资产AMZNTRNR
| Q4 25 | $818.0B | $46.8M | ||
| Q3 25 | $727.9B | $85.4M | ||
| Q2 25 | $682.2B | $86.2M | ||
| Q1 25 | $643.3B | $37.8M | ||
| Q4 24 | $624.9B | $34.2M | ||
| Q3 24 | $584.6B | $37.8M | ||
| Q2 24 | $554.8B | $37.8M | ||
| Q1 24 | $531.0B | $39.6M |
负债/权益比AMZNTRNR
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | 3.13× | ||
| Q2 25 | 0.17× | 3.39× | ||
| Q1 25 | 0.19× | 0.79× | ||
| Q4 24 | 0.20× | 1.59× | ||
| Q3 24 | 0.23× | 2.43× | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.5B | $-2.2M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | — |
| 自由现金流率自由现金流/营收 | 7.0% | — |
| 资本支出强度资本支出/营收 | 18.5% | — |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $7.7B | — |
8季度趋势，按日历期对齐
经营现金流AMZNTRNR
| Q4 25 | $54.5B | $-2.2M | ||
| Q3 25 | $35.5B | $-2.4M | ||
| Q2 25 | $32.5B | $-2.2M | ||
| Q1 25 | $17.0B | $-3.5M | ||
| Q4 24 | $45.6B | $-5.9M | ||
| Q3 24 | $26.0B | $-3.7M | ||
| Q2 24 | $25.3B | $-2.2M | ||
| Q1 24 | $19.0B | $-3.0M |
自由现金流AMZNTRNR
| Q4 25 | $14.9B | — | ||
| Q3 25 | $430.0M | — | ||
| Q2 25 | $332.0M | — | ||
| Q1 25 | $-8.0B | — | ||
| Q4 24 | $17.8B | — | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $7.7B | — | ||
| Q1 24 | $4.1B | — |
自由现金流率AMZNTRNR
| Q4 25 | 7.0% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | -5.1% | — | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | 2.8% | — |
资本支出强度AMZNTRNR
| Q4 25 | 18.5% | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 16.1% | — | ||
| Q4 24 | 14.8% | — | ||
| Q3 24 | 14.2% | — | ||
| Q2 24 | 11.9% | — | ||
| Q1 24 | 10.4% | — |
现金转化率AMZNTRNR
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
TRNR
暂无分部数据
