vs
Andersons, Inc.(ANDE)与Critical Metals Corp.(CRML)财务数据对比。点击上方公司名可切换其他公司
Andersons, Inc.的季度营收约是Critical Metals Corp.的915.7倍($329.5M vs $359.9K)。Andersons, Inc.净利率更高(20.5% vs -5262.2%,领先5282.7%)。Critical Metals Corp.自由现金流更多($-2.6M vs $-77.1M)
安德森公司(The Andersons, Inc.)是1947年成立的美国农业企业,总部位于俄亥俄州莫米。公司起源于1940年代服务粮食行业的安德森货运站,是深耕农业领域的多元化企业,业务覆盖大宗商品贸易、可再生能源以及植物营养板块。
Critical Metals Corp是一家全球化工业能源企业,运营能源与冶金两大业务板块,于伦敦证券交易所上市,为富时100指数成分股企业,在全球能源及金属产业领域拥有成熟的业务布局与市场影响力。
ANDE vs CRML — 直观对比
营收规模更大
ANDE
是对方的915.7倍
$359.9K
净利率更高
ANDE
高出5282.7%
-5262.2%
自由现金流更多
CRML
多$74.5M
$-77.1M
损益表 — Q4 2025 vs Q4 2024
| 指标 | ||
|---|---|---|
| 营收 | $329.5M | $359.9K |
| 净利润 | $67.4M | $-18.9M |
| 毛利率 | 70.3% | — |
| 营业利润率 | 26.6% | — |
| 净利率 | 20.5% | -5262.2% |
| 营收同比 | -2.4% | — |
| 净利润同比 | 49.6% | — |
| 每股收益(稀释后) | — | $-0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ANDE
CRML
| Q4 25 | $329.5M | — | ||
| Q3 25 | $295.8M | — | ||
| Q2 25 | $535.0M | — | ||
| Q1 25 | $370.8M | — | ||
| Q4 24 | $337.5M | $359.9K | ||
| Q3 24 | $231.9M | — | ||
| Q2 24 | $492.5M | — | ||
| Q1 24 | $341.4M | — |
净利润
ANDE
CRML
| Q4 25 | $67.4M | — | ||
| Q3 25 | $20.1M | — | ||
| Q2 25 | $7.9M | — | ||
| Q1 25 | $284.0K | — | ||
| Q4 24 | $45.1M | $-18.9M | ||
| Q3 24 | $27.4M | — | ||
| Q2 24 | $36.0M | — | ||
| Q1 24 | $5.6M | — |
毛利率
ANDE
CRML
| Q4 25 | 70.3% | — | ||
| Q3 25 | 57.8% | — | ||
| Q2 25 | 29.6% | — | ||
| Q1 25 | 41.2% | — | ||
| Q4 24 | 63.1% | — | ||
| Q3 24 | 76.4% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 37.6% | — |
营业利润率
ANDE
CRML
| Q4 25 | 26.6% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 26.8% | — | ||
| Q2 24 | 11.6% | — | ||
| Q1 24 | 4.1% | — |
净利率
ANDE
CRML
| Q4 25 | 20.5% | — | ||
| Q3 25 | 6.8% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 13.4% | -5262.2% | ||
| Q3 24 | 11.8% | — | ||
| Q2 24 | 7.3% | — | ||
| Q1 24 | 1.6% | — |
每股收益(稀释后)
ANDE
CRML
| Q4 25 | — | — | ||
| Q3 25 | $0.59 | — | ||
| Q2 25 | $0.23 | — | ||
| Q1 25 | $0.01 | — | ||
| Q4 24 | $1.31 | $-0.21 | ||
| Q3 24 | $0.80 | — | ||
| Q2 24 | $1.05 | — | ||
| Q1 24 | $0.16 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $98.3M | $149.5K |
| 总债务越低越好 | $560.0M | — |
| 股东权益账面价值 | $1.2B | $77.1M |
| 总资产 | $3.7B | $146.3M |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势,按日历期对齐
现金及短期投资
ANDE
CRML
| Q4 25 | $98.3M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $561.8M | $149.5K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
ANDE
CRML
| Q4 25 | $560.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $608.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ANDE
CRML
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $77.1M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
总资产
ANDE
CRML
| Q4 25 | $3.7B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.4B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $4.1B | $146.3M | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $3.3B | — | ||
| Q1 24 | $3.3B | — |
负债/权益比
ANDE
CRML
| Q4 25 | 0.45× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-6.2M | $-2.6M |
| 自由现金流经营现金流 - 资本支出 | $-77.1M | $-2.6M |
| 自由现金流率自由现金流/营收 | -23.4% | -719.7% |
| 资本支出强度资本支出/营收 | 21.5% | 0.3% |
| 现金转化率经营现金流/净利润 | -0.09× | — |
| 过去12个月自由现金流最近4个季度 | $-56.1M | — |
8季度趋势,按日历期对齐
经营现金流
ANDE
CRML
| Q4 25 | $-6.2M | — | ||
| Q3 25 | $233.9M | — | ||
| Q2 25 | $299.3M | — | ||
| Q1 25 | $-350.0M | — | ||
| Q4 24 | $268.8M | $-2.6M | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $304.4M | — | ||
| Q1 24 | $-239.6M | — |
自由现金流
ANDE
CRML
| Q4 25 | $-77.1M | — | ||
| Q3 25 | $167.0M | — | ||
| Q2 25 | $250.5M | — | ||
| Q1 25 | $-396.6M | — | ||
| Q4 24 | $212.9M | $-2.6M | ||
| Q3 24 | $-40.0M | — | ||
| Q2 24 | $275.8M | — | ||
| Q1 24 | $-266.4M | — |
自由现金流率
ANDE
CRML
| Q4 25 | -23.4% | — | ||
| Q3 25 | 56.5% | — | ||
| Q2 25 | 46.8% | — | ||
| Q1 25 | -106.9% | — | ||
| Q4 24 | 63.1% | -719.7% | ||
| Q3 24 | -17.2% | — | ||
| Q2 24 | 56.0% | — | ||
| Q1 24 | -78.0% | — |
资本支出强度
ANDE
CRML
| Q4 25 | 21.5% | — | ||
| Q3 25 | 22.6% | — | ||
| Q2 25 | 9.1% | — | ||
| Q1 25 | 12.6% | — | ||
| Q4 24 | 16.6% | 0.3% | ||
| Q3 24 | 16.3% | — | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | 7.8% | — |
现金转化率
ANDE
CRML
| Q4 25 | -0.09× | — | ||
| Q3 25 | 11.61× | — | ||
| Q2 25 | 38.10× | — | ||
| Q1 25 | -1232.46× | — | ||
| Q4 24 | 5.96× | — | ||
| Q3 24 | -0.08× | — | ||
| Q2 24 | 8.46× | — | ||
| Q1 24 | -42.94× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANDE
| Specialty And Primary Nutrients | $137.1M | 42% |
| Premium Ingredients | $66.1M | 20% |
| Segment Reporting Reconciling Item Other | $63.2M | 19% |
| Other | $63.1M | 19% |
CRML
暂无分部数据