vs
ABERCROMBIE & FITCH CO(ANF)与Ryman Hospitality Properties, Inc.(RHP)财务数据对比。点击上方公司名可切换其他公司
ABERCROMBIE & FITCH CO的季度营收约是Ryman Hospitality Properties, Inc.的1.7倍($1.3B vs $737.8M),Ryman Hospitality Properties, Inc.净利率更高(10.1% vs 8.8%,领先1.3%),Ryman Hospitality Properties, Inc.同比增速更快(13.9% vs 6.8%),ABERCROMBIE & FITCH CO自由现金流更多($131.8M vs $58.5M),过去两年Ryman Hospitality Properties, Inc.的营收复合增速更高(18.2% vs -5.8%)
A&F(阿伯克龙比与菲奇)是1892年成立的美国生活方式零售品牌,主打面向20岁出头至45岁左右客群的潮流服饰,总部位于俄亥俄州新奥尔巴尼。旗下运营Abercrombie Kids、Your Personal Best、霍利斯特(Hollister Co.)、Gilly Hicks四个子品牌,全品牌直营门店超780家。
莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业,得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期,1983年收购WSM公司后奠定现代业务基础,同时将知名演出IP大奥普里等核心资产纳入麾下。
ANF vs RHP — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $737.8M |
| 净利润 | $113.0M | $74.5M |
| 毛利率 | 62.5% | 41.4% |
| 营业利润率 | 12.0% | 19.4% |
| 净利率 | 8.8% | 10.1% |
| 营收同比 | 6.8% | 13.9% |
| 净利润同比 | -14.4% | 3.0% |
| 每股收益(稀释后) | $2.36 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $1.3B | $737.8M | ||
| Q3 25 | $1.2B | $592.5M | ||
| Q2 25 | $1.1B | $659.5M | ||
| Q1 25 | $1.6B | $587.3M | ||
| Q4 24 | $1.2B | $647.6M | ||
| Q3 24 | $1.1B | $550.0M | ||
| Q2 24 | $1.0B | $613.3M | ||
| Q1 24 | $1.5B | $528.3M |
| Q4 25 | $113.0M | $74.5M | ||
| Q3 25 | $141.4M | $34.9M | ||
| Q2 25 | $80.4M | $71.8M | ||
| Q1 25 | $187.2M | $63.0M | ||
| Q4 24 | $132.0M | $72.3M | ||
| Q3 24 | $133.2M | $59.0M | ||
| Q2 24 | $113.8M | $100.8M | ||
| Q1 24 | $158.4M | $42.8M |
| Q4 25 | 62.5% | 41.4% | ||
| Q3 25 | 62.6% | 40.9% | ||
| Q2 25 | 62.0% | 49.7% | ||
| Q1 25 | — | 44.4% | ||
| Q4 24 | 65.1% | 40.4% | ||
| Q3 24 | 64.9% | 43.1% | ||
| Q2 24 | 66.4% | 48.4% | ||
| Q1 24 | 62.9% | 41.5% |
| Q4 25 | 12.0% | 19.4% | ||
| Q3 25 | 17.1% | 15.0% | ||
| Q2 25 | 9.3% | 21.1% | ||
| Q1 25 | 16.2% | 19.8% | ||
| Q4 24 | 14.8% | 18.6% | ||
| Q3 24 | 15.5% | 19.3% | ||
| Q2 24 | 12.7% | 27.4% | ||
| Q1 24 | 15.3% | 18.2% |
| Q4 25 | 8.8% | 10.1% | ||
| Q3 25 | 11.7% | 5.9% | ||
| Q2 25 | 7.3% | 10.9% | ||
| Q1 25 | 11.8% | 10.7% | ||
| Q4 24 | 10.9% | 11.2% | ||
| Q3 24 | 11.7% | 10.7% | ||
| Q2 24 | 11.2% | 16.4% | ||
| Q1 24 | 10.9% | 8.1% |
| Q4 25 | $2.36 | $1.12 | ||
| Q3 25 | $2.91 | $0.53 | ||
| Q2 25 | $1.59 | $1.12 | ||
| Q1 25 | $3.55 | $1.00 | ||
| Q4 24 | $2.50 | $1.12 | ||
| Q3 24 | $2.50 | $0.94 | ||
| Q2 24 | $2.14 | $1.65 | ||
| Q1 24 | $2.97 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $631.0M | $471.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $750.2M |
| 总资产 | $3.5B | $6.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
| Q4 25 | $631.0M | $471.4M | ||
| Q3 25 | $603.5M | $483.3M | ||
| Q2 25 | $607.6M | $420.6M | ||
| Q1 25 | $888.9M | $413.9M | ||
| Q4 24 | $738.9M | $477.7M | ||
| Q3 24 | $738.4M | $534.9M | ||
| Q2 24 | $864.2M | $498.4M | ||
| Q1 24 | $900.9M | $465.3M |
| Q4 25 | $1.3B | $750.2M | ||
| Q3 25 | $1.3B | $758.5M | ||
| Q2 25 | $1.2B | $800.4M | ||
| Q1 25 | $1.3B | $531.5M | ||
| Q4 24 | $1.2B | $549.0M | ||
| Q3 24 | $1.2B | $551.9M | ||
| Q2 24 | $1.1B | $562.6M | ||
| Q1 24 | $1.0B | $529.9M |
| Q4 25 | $3.5B | $6.2B | ||
| Q3 25 | $3.3B | $6.2B | ||
| Q2 25 | $3.1B | $6.1B | ||
| Q1 25 | $3.3B | $5.2B | ||
| Q4 24 | $3.3B | $5.2B | ||
| Q3 24 | $3.0B | $5.2B | ||
| Q2 24 | $3.0B | $5.1B | ||
| Q1 24 | $3.0B | $5.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $200.1M | $164.7M |
| 自由现金流经营现金流 - 资本支出 | $131.8M | $58.5M |
| 自由现金流率自由现金流/营收 | 10.2% | 7.9% |
| 资本支出强度资本支出/营收 | 5.3% | 14.4% |
| 现金转化率经营现金流/净利润 | 1.77× | 2.21× |
| 过去12个月自由现金流最近4个季度 | $384.5M | $232.4M |
8季度趋势,按日历期对齐
| Q4 25 | $200.1M | $164.7M | ||
| Q3 25 | $116.9M | $205.2M | ||
| Q2 25 | $-4.0M | $122.5M | ||
| Q1 25 | $307.6M | $98.2M | ||
| Q4 24 | $142.6M | $166.6M | ||
| Q3 24 | $165.1M | $218.1M | ||
| Q2 24 | $95.0M | $184.3M | ||
| Q1 24 | $303.3M | $7.5M |
| Q4 25 | $131.8M | $58.5M | ||
| Q3 25 | $50.7M | $135.4M | ||
| Q2 25 | $-54.8M | $53.0M | ||
| Q1 25 | $256.8M | $-14.5M | ||
| Q4 24 | $92.2M | $76.0M | ||
| Q3 24 | $122.3M | $85.7M | ||
| Q2 24 | $56.1M | $78.8M | ||
| Q1 24 | $274.1M | $-72.0M |
| Q4 25 | 10.2% | 7.9% | ||
| Q3 25 | 4.2% | 22.9% | ||
| Q2 25 | -5.0% | 8.0% | ||
| Q1 25 | 16.2% | -2.5% | ||
| Q4 24 | 7.6% | 11.7% | ||
| Q3 24 | 10.8% | 15.6% | ||
| Q2 24 | 5.5% | 12.9% | ||
| Q1 24 | 18.9% | -13.6% |
| Q4 25 | 5.3% | 14.4% | ||
| Q3 25 | 5.5% | 11.8% | ||
| Q2 25 | 4.6% | 10.5% | ||
| Q1 25 | 3.2% | 19.2% | ||
| Q4 24 | 4.2% | 14.0% | ||
| Q3 24 | 3.8% | 24.1% | ||
| Q2 24 | 3.8% | 17.2% | ||
| Q1 24 | 2.0% | 15.0% |
| Q4 25 | 1.77× | 2.21× | ||
| Q3 25 | 0.83× | 5.88× | ||
| Q2 25 | -0.05× | 1.71× | ||
| Q1 25 | 1.64× | 1.56× | ||
| Q4 24 | 1.08× | 2.30× | ||
| Q3 24 | 1.24× | 3.70× | ||
| Q2 24 | 0.83× | 1.83× | ||
| Q1 24 | 1.91× | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANF
| Hollister | $673.3M | 52% |
| Abercrombie | $617.3M | 48% |
| Gift Card | $25.7M | 2% |
| Royalty | $19.5M | 2% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |