vs
ABERCROMBIE & FITCH CO(ANF)与BUCKLE INC(BKE)财务数据对比。点击上方公司名可切换其他公司
ABERCROMBIE & FITCH CO的季度营收约是BUCKLE INC的4.0倍($1.3B vs $320.8M)。BUCKLE INC净利率更高(15.2% vs 8.8%,领先6.4%)。BUCKLE INC同比增速更快(9.3% vs 6.8%)。ABERCROMBIE & FITCH CO自由现金流更多($131.8M vs $38.4M)
A&F(阿伯克龙比与菲奇)是1892年成立的美国生活方式零售品牌,主打面向20岁出头至45岁左右客群的潮流服饰,总部位于俄亥俄州新奥尔巴尼。旗下运营Abercrombie Kids、Your Personal Best、霍利斯特(Hollister Co.)、Gilly Hicks四个子品牌,全品牌直营门店超780家。
Buckle Inc.是美国时尚零售企业,面向全年龄段消费者销售服饰、鞋履及配饰。目前在美国42个州运营451家门店,品牌包括Buckle和The Buckle,产品涵盖知名品牌及自有品牌服饰,含牛仔装、休闲下装、上衣、连衣裙、运动休闲服饰、外套、鞋类、泳装、香氛及箱包配饰等。
ANF vs BKE — 直观对比
营收规模更大
ANF
是对方的4.0倍
$320.8M
营收增速更快
BKE
高出2.5%
6.8%
净利率更高
BKE
高出6.4%
8.8%
自由现金流更多
ANF
多$93.5M
$38.4M
损益表 — Q4 2026 vs Q4 2026
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $320.8M |
| 净利润 | $113.0M | $48.7M |
| 毛利率 | 62.5% | 48.0% |
| 营业利润率 | 12.0% | 19.0% |
| 净利率 | 8.8% | 15.2% |
| 营收同比 | 6.8% | 9.3% |
| 净利润同比 | -14.4% | 10.3% |
| 每股收益(稀释后) | $2.36 | $0.96 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ANF
BKE
| Q4 25 | $1.3B | $320.8M | ||
| Q3 25 | $1.2B | $305.7M | ||
| Q2 25 | $1.1B | $272.1M | ||
| Q1 25 | $1.6B | $379.2M | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.5B | — |
净利润
ANF
BKE
| Q4 25 | $113.0M | $48.7M | ||
| Q3 25 | $141.4M | $45.0M | ||
| Q2 25 | $80.4M | $35.2M | ||
| Q1 25 | $187.2M | $77.2M | ||
| Q4 24 | $132.0M | — | ||
| Q3 24 | $133.2M | — | ||
| Q2 24 | $113.8M | — | ||
| Q1 24 | $158.4M | — |
毛利率
ANF
BKE
| Q4 25 | 62.5% | 48.0% | ||
| Q3 25 | 62.6% | 47.4% | ||
| Q2 25 | 62.0% | 46.7% | ||
| Q1 25 | — | 52.6% | ||
| Q4 24 | 65.1% | — | ||
| Q3 24 | 64.9% | — | ||
| Q2 24 | 66.4% | — | ||
| Q1 24 | 62.9% | — |
营业利润率
ANF
BKE
| Q4 25 | 12.0% | 19.0% | ||
| Q3 25 | 17.1% | 18.4% | ||
| Q2 25 | 9.3% | 16.0% | ||
| Q1 25 | 16.2% | 25.4% | ||
| Q4 24 | 14.8% | — | ||
| Q3 24 | 15.5% | — | ||
| Q2 24 | 12.7% | — | ||
| Q1 24 | 15.3% | — |
净利率
ANF
BKE
| Q4 25 | 8.8% | 15.2% | ||
| Q3 25 | 11.7% | 14.7% | ||
| Q2 25 | 7.3% | 12.9% | ||
| Q1 25 | 11.8% | 20.4% | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 11.2% | — | ||
| Q1 24 | 10.9% | — |
每股收益(稀释后)
ANF
BKE
| Q4 25 | $2.36 | $0.96 | ||
| Q3 25 | $2.91 | $0.89 | ||
| Q2 25 | $1.59 | $0.70 | ||
| Q1 25 | $3.55 | $1.54 | ||
| Q4 24 | $2.50 | — | ||
| Q3 24 | $2.50 | — | ||
| Q2 24 | $2.14 | — | ||
| Q1 24 | $2.97 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $631.0M | $24.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $510.7M |
| 总资产 | $3.5B | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ANF
BKE
| Q4 25 | $631.0M | $24.0M | ||
| Q3 25 | $603.5M | $22.1M | ||
| Q2 25 | $607.6M | $22.9M | ||
| Q1 25 | $888.9M | $23.8M | ||
| Q4 24 | $738.9M | — | ||
| Q3 24 | $738.4M | — | ||
| Q2 24 | $864.2M | — | ||
| Q1 24 | $900.9M | — |
股东权益
ANF
BKE
| Q4 25 | $1.3B | $510.7M | ||
| Q3 25 | $1.3B | $476.2M | ||
| Q2 25 | $1.2B | $445.3M | ||
| Q1 25 | $1.3B | $423.8M | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.0B | — |
总资产
ANF
BKE
| Q4 25 | $3.5B | $1.1B | ||
| Q3 25 | $3.3B | $1.0B | ||
| Q2 25 | $3.1B | $977.3M | ||
| Q1 25 | $3.3B | $913.2M | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $3.0B | — | ||
| Q1 24 | $3.0B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $200.1M | $49.4M |
| 自由现金流经营现金流 - 资本支出 | $131.8M | $38.4M |
| 自由现金流率自由现金流/营收 | 10.2% | 12.0% |
| 资本支出强度资本支出/营收 | 5.3% | 3.4% |
| 现金转化率经营现金流/净利润 | 1.77× | 1.02× |
| 过去12个月自由现金流最近4个季度 | $384.5M | $215.3M |
8季度趋势,按日历期对齐
经营现金流
ANF
BKE
| Q4 25 | $200.1M | $49.4M | ||
| Q3 25 | $116.9M | $58.4M | ||
| Q2 25 | $-4.0M | $31.0M | ||
| Q1 25 | $307.6M | $120.8M | ||
| Q4 24 | $142.6M | — | ||
| Q3 24 | $165.1M | — | ||
| Q2 24 | $95.0M | — | ||
| Q1 24 | $303.3M | — |
自由现金流
ANF
BKE
| Q4 25 | $131.8M | $38.4M | ||
| Q3 25 | $50.7M | $46.4M | ||
| Q2 25 | $-54.8M | $19.6M | ||
| Q1 25 | $256.8M | $111.0M | ||
| Q4 24 | $92.2M | — | ||
| Q3 24 | $122.3M | — | ||
| Q2 24 | $56.1M | — | ||
| Q1 24 | $274.1M | — |
自由现金流率
ANF
BKE
| Q4 25 | 10.2% | 12.0% | ||
| Q3 25 | 4.2% | 15.2% | ||
| Q2 25 | -5.0% | 7.2% | ||
| Q1 25 | 16.2% | 29.3% | ||
| Q4 24 | 7.6% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 5.5% | — | ||
| Q1 24 | 18.9% | — |
资本支出强度
ANF
BKE
| Q4 25 | 5.3% | 3.4% | ||
| Q3 25 | 5.5% | 3.9% | ||
| Q2 25 | 4.6% | 4.2% | ||
| Q1 25 | 3.2% | 2.6% | ||
| Q4 24 | 4.2% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 2.0% | — |
现金转化率
ANF
BKE
| Q4 25 | 1.77× | 1.02× | ||
| Q3 25 | 0.83× | 1.30× | ||
| Q2 25 | -0.05× | 0.88× | ||
| Q1 25 | 1.64× | 1.56× | ||
| Q4 24 | 1.08× | — | ||
| Q3 24 | 1.24× | — | ||
| Q2 24 | 0.83× | — | ||
| Q1 24 | 1.91× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANF
| Hollister | $673.3M | 52% |
| Abercrombie | $617.3M | 48% |
| Gift Card | $25.7M | 2% |
| Royalty | $19.5M | 2% |
BKE
暂无分部数据