vs
Angi Inc.(ANGI)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Angi Inc.的季度营收约是Ranger Energy Services, Inc.的1.7倍($240.8M vs $142.2M),Angi Inc.净利率更高(3.0% vs 2.3%,领先0.8%),Ranger Energy Services, Inc.同比增速更快(-0.6% vs -10.1%),过去两年Ranger Energy Services, Inc.的营收复合增速更高(1.9% vs -11.2%)
安吉(Angi Inc.)是一家互联网服务企业,由Angie's List与HomeAdvisor于2017年合并成立。公司最早可追溯到1995年创立的美国家居服务网站Angie's List,该网站最初是在线黄页平台,支持用户查看和发布本地商家与服务商的众包评价。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
ANGI vs RNGR — 直观对比
营收规模更大
ANGI
是对方的1.7倍
$142.2M
营收增速更快
RNGR
高出9.5%
-10.1%
净利率更高
ANGI
高出0.8%
2.3%
两年增速更快
RNGR
近两年复合增速
-11.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $240.8M | $142.2M |
| 净利润 | $7.2M | $3.2M |
| 毛利率 | 96.3% | — |
| 营业利润率 | 2.5% | 2.3% |
| 净利率 | 3.0% | 2.3% |
| 营收同比 | -10.1% | -0.6% |
| 净利润同比 | 661.7% | -44.8% |
| 每股收益(稀释后) | $0.18 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ANGI
RNGR
| Q4 25 | $240.8M | $142.2M | ||
| Q3 25 | $265.6M | $128.9M | ||
| Q2 25 | $278.2M | $140.6M | ||
| Q1 25 | $245.9M | $135.2M | ||
| Q4 24 | $267.9M | $143.1M | ||
| Q3 24 | $296.7M | $153.0M | ||
| Q2 24 | $315.1M | $138.1M | ||
| Q1 24 | $305.4M | $136.9M |
净利润
ANGI
RNGR
| Q4 25 | $7.2M | $3.2M | ||
| Q3 25 | $10.6M | $1.2M | ||
| Q2 25 | $10.9M | $7.3M | ||
| Q1 25 | $15.1M | $600.0K | ||
| Q4 24 | $-1.3M | $5.8M | ||
| Q3 24 | $35.4M | $8.7M | ||
| Q2 24 | $4.1M | $4.7M | ||
| Q1 24 | $-1.3M | $-800.0K |
毛利率
ANGI
RNGR
| Q4 25 | 96.3% | — | ||
| Q3 25 | 95.3% | — | ||
| Q2 25 | 95.3% | — | ||
| Q1 25 | 94.7% | — | ||
| Q4 24 | 94.0% | — | ||
| Q3 24 | 95.0% | — | ||
| Q2 24 | 95.5% | — | ||
| Q1 24 | 95.9% | — |
营业利润率
ANGI
RNGR
| Q4 25 | 2.5% | 2.3% | ||
| Q3 25 | 8.2% | 2.0% | ||
| Q2 25 | 6.4% | 6.1% | ||
| Q1 25 | 8.1% | 0.7% | ||
| Q4 24 | 0.8% | 6.2% | ||
| Q3 24 | 2.6% | 8.4% | ||
| Q2 24 | 2.9% | 5.3% | ||
| Q1 24 | 0.9% | -0.4% |
净利率
ANGI
RNGR
| Q4 25 | 3.0% | 2.3% | ||
| Q3 25 | 4.0% | 0.9% | ||
| Q2 25 | 3.9% | 5.2% | ||
| Q1 25 | 6.1% | 0.4% | ||
| Q4 24 | -0.5% | 4.1% | ||
| Q3 24 | 11.9% | 5.7% | ||
| Q2 24 | 1.3% | 3.4% | ||
| Q1 24 | -0.4% | -0.6% |
每股收益(稀释后)
ANGI
RNGR
| Q4 25 | $0.18 | $0.14 | ||
| Q3 25 | $0.23 | $0.05 | ||
| Q2 25 | $0.23 | $0.32 | ||
| Q1 25 | $0.30 | $0.03 | ||
| Q4 24 | $-0.03 | $0.24 | ||
| Q3 24 | $0.70 | $0.39 | ||
| Q2 24 | $0.07 | $0.21 | ||
| Q1 24 | $-0.03 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $303.7M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $927.4M | $300.1M |
| 总资产 | $1.7B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ANGI
RNGR
| Q4 25 | $303.7M | $10.3M | ||
| Q3 25 | $340.7M | $45.2M | ||
| Q2 25 | $362.5M | $48.9M | ||
| Q1 25 | $386.6M | $40.3M | ||
| Q4 24 | $416.4M | $40.9M | ||
| Q3 24 | $395.2M | $14.8M | ||
| Q2 24 | $384.9M | $8.7M | ||
| Q1 24 | $363.3M | $11.1M |
总债务
ANGI
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益
ANGI
RNGR
| Q4 25 | $927.4M | $300.1M | ||
| Q3 25 | $994.1M | $270.0M | ||
| Q2 25 | $1.0B | $276.9M | ||
| Q1 25 | $1.0B | $272.6M | ||
| Q4 24 | $1.1B | $273.8M | ||
| Q3 24 | $1.1B | $267.6M | ||
| Q2 24 | $1.0B | $260.5M | ||
| Q1 24 | $1.0B | $261.7M |
总资产
ANGI
RNGR
| Q4 25 | $1.7B | $419.3M | ||
| Q3 25 | $1.7B | $372.8M | ||
| Q2 25 | $1.8B | $381.7M | ||
| Q1 25 | $1.8B | $376.5M | ||
| Q4 24 | $1.8B | $381.6M | ||
| Q3 24 | $1.9B | $373.9M | ||
| Q2 24 | $1.9B | $359.6M | ||
| Q1 24 | $1.8B | $355.5M |
负债/权益比
ANGI
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | 7.8% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
ANGI
RNGR
| Q4 25 | — | $24.1M | ||
| Q3 25 | $21.0M | $13.6M | ||
| Q2 25 | $57.1M | $20.7M | ||
| Q1 25 | $-3.1M | $10.6M | ||
| Q4 24 | $40.0M | $32.7M | ||
| Q3 24 | $30.9M | $17.7M | ||
| Q2 24 | $62.7M | $22.1M | ||
| Q1 24 | $22.3M | $12.0M |
自由现金流
ANGI
RNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | $4.9M | $8.0M | ||
| Q2 25 | $44.9M | $14.4M | ||
| Q1 25 | $-15.7M | $3.4M | ||
| Q4 24 | $27.1M | $27.3M | ||
| Q3 24 | $18.8M | $10.8M | ||
| Q2 24 | $50.0M | $6.8M | ||
| Q1 24 | $9.5M | $5.5M |
自由现金流率
ANGI
RNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | 1.9% | 6.2% | ||
| Q2 25 | 16.1% | 10.2% | ||
| Q1 25 | -6.4% | 2.5% | ||
| Q4 24 | 10.1% | 19.1% | ||
| Q3 24 | 6.3% | 7.1% | ||
| Q2 24 | 15.9% | 4.9% | ||
| Q1 24 | 3.1% | 4.0% |
资本支出强度
ANGI
RNGR
| Q4 25 | 7.8% | 4.9% | ||
| Q3 25 | 6.0% | 4.3% | ||
| Q2 25 | 4.4% | 4.5% | ||
| Q1 25 | 5.1% | 5.3% | ||
| Q4 24 | 4.8% | 3.8% | ||
| Q3 24 | 4.1% | 4.5% | ||
| Q2 24 | 4.0% | 11.1% | ||
| Q1 24 | 4.2% | 4.7% |
现金转化率
ANGI
RNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | 1.98× | 11.33× | ||
| Q2 25 | 5.24× | 2.84× | ||
| Q1 25 | -0.21× | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | 0.87× | 2.03× | ||
| Q2 24 | 15.34× | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANGI
| Lead | $166.2M | 69% |
| Other | $28.2M | 12% |
| Advertising | $21.2M | 9% |
| Services | $19.0M | 8% |
| Membership Subscription | $6.2M | 3% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |