vs
Angi Inc.（ANGI）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
Angi Inc.的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.1倍（$240.8M vs $225.0M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs -10.1%），过去两年Angi Inc.的营收复合增速更高（-11.2% vs -12.3%）
安吉（Angi Inc.）是一家互联网服务企业，由Angie's List与HomeAdvisor于2017年合并成立。公司最早可追溯到1995年创立的美国家居服务网站Angie's List，该网站最初是在线黄页平台，支持用户查看和发布本地商家与服务商的众包评价。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
ANGI vs ROCK — 直观对比
营收规模更大
ANGI
是对方的1.1倍
$225.0M
营收增速更快
ROCK
高出35.1%
-10.1%
两年增速更快
ANGI
近两年复合增速
-12.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.8M | $225.0M |
| 净利润 | $7.2M | — |
| 毛利率 | 96.3% | 25.3% |
| 营业利润率 | 2.5% | 7.9% |
| 净利率 | 3.0% | — |
| 营收同比 | -10.1% | 24.9% |
| 净利润同比 | 661.7% | — |
| 每股收益（稀释后） | $0.18 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ANGIROCK
| Q4 25 | $240.8M | $225.0M | ||
| Q3 25 | $265.6M | $310.9M | ||
| Q2 25 | $278.2M | $309.5M | ||
| Q1 25 | $245.9M | $290.0M | ||
| Q4 24 | $267.9M | $180.1M | ||
| Q3 24 | $296.7M | $277.1M | ||
| Q2 24 | $315.1M | $273.6M | ||
| Q1 24 | $305.4M | $292.5M |
净利润ANGIROCK
| Q4 25 | $7.2M | — | ||
| Q3 25 | $10.6M | $-89.1M | ||
| Q2 25 | $10.9M | $26.0M | ||
| Q1 25 | $15.1M | $21.1M | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $35.4M | $34.0M | ||
| Q2 24 | $4.1M | $32.2M | ||
| Q1 24 | $-1.3M | $24.9M |
毛利率ANGIROCK
| Q4 25 | 96.3% | 25.3% | ||
| Q3 25 | 95.3% | 26.6% | ||
| Q2 25 | 95.3% | 28.4% | ||
| Q1 25 | 94.7% | 26.8% | ||
| Q4 24 | 94.0% | 29.0% | ||
| Q3 24 | 95.0% | 29.4% | ||
| Q2 24 | 95.5% | 30.5% | ||
| Q1 24 | 95.9% | 28.9% |
营业利润率ANGIROCK
| Q4 25 | 2.5% | 7.9% | ||
| Q3 25 | 8.2% | 12.8% | ||
| Q2 25 | 6.4% | 12.8% | ||
| Q1 25 | 8.1% | 8.8% | ||
| Q4 24 | 0.8% | 13.3% | ||
| Q3 24 | 2.6% | 15.6% | ||
| Q2 24 | 2.9% | 14.9% | ||
| Q1 24 | 0.9% | 10.8% |
净利率ANGIROCK
| Q4 25 | 3.0% | — | ||
| Q3 25 | 4.0% | -28.6% | ||
| Q2 25 | 3.9% | 8.4% | ||
| Q1 25 | 6.1% | 7.3% | ||
| Q4 24 | -0.5% | — | ||
| Q3 24 | 11.9% | 12.3% | ||
| Q2 24 | 1.3% | 11.8% | ||
| Q1 24 | -0.4% | 8.5% |
每股收益（稀释后）ANGIROCK
| Q4 25 | $0.18 | — | ||
| Q3 25 | $0.23 | $-2.98 | ||
| Q2 25 | $0.23 | $0.87 | ||
| Q1 25 | $0.30 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $0.70 | $1.11 | ||
| Q2 24 | $0.07 | $1.05 | ||
| Q1 24 | $-0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $303.7M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $927.4M | $950.4M |
| 总资产 | $1.7B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资ANGIROCK
| Q4 25 | $303.7M | $115.7M | ||
| Q3 25 | $340.7M | $89.4M | ||
| Q2 25 | $362.5M | $43.3M | ||
| Q1 25 | $386.6M | $25.1M | ||
| Q4 24 | $416.4M | $269.5M | ||
| Q3 24 | $395.2M | $228.9M | ||
| Q2 24 | $384.9M | $179.1M | ||
| Q1 24 | $363.3M | $146.7M |
总债务ANGIROCK
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益ANGIROCK
| Q4 25 | $927.4M | $950.4M | ||
| Q3 25 | $994.1M | $951.8M | ||
| Q2 25 | $1.0B | $1.0B | ||
| Q1 25 | $1.0B | $1.0B | ||
| Q4 24 | $1.1B | $1.0B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $1.0B | $975.7M | ||
| Q1 24 | $1.0B | $940.2M |
总资产ANGIROCK
| Q4 25 | $1.7B | $1.4B | ||
| Q3 25 | $1.7B | $1.4B | ||
| Q2 25 | $1.8B | $1.5B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.8B | $1.4B | ||
| Q3 24 | $1.9B | $1.4B | ||
| Q2 24 | $1.9B | $1.4B | ||
| Q1 24 | $1.8B | $1.3B |
负债/权益比ANGIROCK
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | 7.8% | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流ANGIROCK
| Q4 25 | — | $35.5M | ||
| Q3 25 | $21.0M | $73.0M | ||
| Q2 25 | $57.1M | $44.9M | ||
| Q1 25 | $-3.1M | $13.7M | ||
| Q4 24 | $40.0M | $19.9M | ||
| Q3 24 | $30.9M | $64.7M | ||
| Q2 24 | $62.7M | $36.5M | ||
| Q1 24 | $22.3M | $53.2M |
自由现金流ANGIROCK
| Q4 25 | — | $26.2M | ||
| Q3 25 | $4.9M | $64.8M | ||
| Q2 25 | $44.9M | $27.3M | ||
| Q1 25 | $-15.7M | $2.3M | ||
| Q4 24 | $27.1M | $14.1M | ||
| Q3 24 | $18.8M | $60.5M | ||
| Q2 24 | $50.0M | $33.5M | ||
| Q1 24 | $9.5M | $48.8M |
自由现金流率ANGIROCK
| Q4 25 | — | 11.7% | ||
| Q3 25 | 1.9% | 20.8% | ||
| Q2 25 | 16.1% | 8.8% | ||
| Q1 25 | -6.4% | 0.8% | ||
| Q4 24 | 10.1% | 7.8% | ||
| Q3 24 | 6.3% | 21.8% | ||
| Q2 24 | 15.9% | 12.2% | ||
| Q1 24 | 3.1% | 16.7% |
资本支出强度ANGIROCK
| Q4 25 | 7.8% | 4.1% | ||
| Q3 25 | 6.0% | 2.6% | ||
| Q2 25 | 4.4% | 5.7% | ||
| Q1 25 | 5.1% | 3.9% | ||
| Q4 24 | 4.8% | 3.3% | ||
| Q3 24 | 4.1% | 1.5% | ||
| Q2 24 | 4.0% | 1.1% | ||
| Q1 24 | 4.2% | 1.5% |
现金转化率ANGIROCK
| Q4 25 | — | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 5.24× | 1.73× | ||
| Q1 25 | -0.21× | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.87× | 1.90× | ||
| Q2 24 | 15.34× | 1.13× | ||
| Q1 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANGI
| Lead | $166.2M | 69% |
| Other | $28.2M | 12% |
| Advertising | $21.2M | 9% |
| Services | $19.0M | 8% |
| Membership Subscription | $6.2M | 3% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
