vs
Angi Inc.(ANGI)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
Angi Inc.的季度营收约是Rapid7, Inc.的1.1倍($238.2M vs $209.7M),Rapid7, Inc.净利率更高(0.5% vs -3.8%,领先4.3%),Rapid7, Inc.同比增速更快(-0.3% vs -3.1%),Rapid7, Inc.自由现金流更多($125.0M vs $-33.6M),过去两年Rapid7, Inc.的营收复合增速更高(0.4% vs -13.1%)
安吉(Angi Inc.)是一家互联网服务企业,由Angie's List与HomeAdvisor于2017年合并成立。公司最早可追溯到1995年创立的美国家居服务网站Angie's List,该网站最初是在线黄页平台,支持用户查看和发布本地商家与服务商的众包评价。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
ANGI vs RPD — 直观对比
营收规模更大
ANGI
是对方的1.1倍
$209.7M
营收增速更快
RPD
高出2.9%
-3.1%
净利率更高
RPD
高出4.3%
-3.8%
自由现金流更多
RPD
多$158.6M
$-33.6M
两年增速更快
RPD
近两年复合增速
-13.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $238.2M | $209.7M |
| 净利润 | $-9.0M | $1.1M |
| 毛利率 | 95.9% | 69.1% |
| 营业利润率 | — | 30.6% |
| 净利率 | -3.8% | 0.5% |
| 营收同比 | -3.1% | -0.3% |
| 净利润同比 | — | -66.7% |
| 每股收益(稀释后) | $-0.22 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ANGI
RPD
| Q1 26 | $238.2M | $209.7M | ||
| Q4 25 | $240.8M | $217.4M | ||
| Q3 25 | $265.6M | $218.0M | ||
| Q2 25 | $278.2M | $214.2M | ||
| Q1 25 | $245.9M | $210.3M | ||
| Q4 24 | $267.9M | $216.3M | ||
| Q3 24 | $296.7M | $214.7M | ||
| Q2 24 | $315.1M | $208.0M |
净利润
ANGI
RPD
| Q1 26 | $-9.0M | $1.1M | ||
| Q4 25 | $7.2M | $3.1M | ||
| Q3 25 | $10.6M | $9.8M | ||
| Q2 25 | $10.9M | $8.3M | ||
| Q1 25 | $15.1M | $2.1M | ||
| Q4 24 | $-1.3M | $2.2M | ||
| Q3 24 | $35.4M | $15.4M | ||
| Q2 24 | $4.1M | $6.5M |
毛利率
ANGI
RPD
| Q1 26 | 95.9% | 69.1% | ||
| Q4 25 | 96.3% | 68.9% | ||
| Q3 25 | 95.3% | 70.2% | ||
| Q2 25 | 95.3% | 70.6% | ||
| Q1 25 | 94.7% | 71.7% | ||
| Q4 24 | 94.0% | 69.5% | ||
| Q3 24 | 95.0% | 70.6% | ||
| Q2 24 | 95.5% | 70.7% |
营业利润率
ANGI
RPD
| Q1 26 | — | 30.6% | ||
| Q4 25 | 2.5% | 1.0% | ||
| Q3 25 | 8.2% | 2.7% | ||
| Q2 25 | 6.4% | 1.6% | ||
| Q1 25 | 8.1% | -0.0% | ||
| Q4 24 | 0.8% | 3.4% | ||
| Q3 24 | 2.6% | 6.0% | ||
| Q2 24 | 2.9% | 2.5% |
净利率
ANGI
RPD
| Q1 26 | -3.8% | 0.5% | ||
| Q4 25 | 3.0% | 1.4% | ||
| Q3 25 | 4.0% | 4.5% | ||
| Q2 25 | 3.9% | 3.9% | ||
| Q1 25 | 6.1% | 1.0% | ||
| Q4 24 | -0.5% | 1.0% | ||
| Q3 24 | 11.9% | 7.2% | ||
| Q2 24 | 1.3% | 3.1% |
每股收益(稀释后)
ANGI
RPD
| Q1 26 | $-0.22 | $0.02 | ||
| Q4 25 | $0.18 | $0.05 | ||
| Q3 25 | $0.23 | $0.15 | ||
| Q2 25 | $0.23 | $0.13 | ||
| Q1 25 | $0.30 | $0.03 | ||
| Q4 24 | $-0.03 | $0.08 | ||
| Q3 24 | $0.70 | $0.21 | ||
| Q2 24 | $0.07 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $244.6M | $670.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $914.7M | $174.8M |
| 总资产 | $1.6B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ANGI
RPD
| Q1 26 | $244.6M | $670.3M | ||
| Q4 25 | $303.7M | $474.7M | ||
| Q3 25 | $340.7M | $407.1M | ||
| Q2 25 | $362.5M | $511.7M | ||
| Q1 25 | $386.6M | $493.5M | ||
| Q4 24 | $416.4M | $521.7M | ||
| Q3 24 | $395.2M | $443.7M | ||
| Q2 24 | $384.9M | $442.6M |
股东权益
ANGI
RPD
| Q1 26 | $914.7M | $174.8M | ||
| Q4 25 | $927.4M | $154.7M | ||
| Q3 25 | $994.1M | $127.2M | ||
| Q2 25 | $1.0B | $90.4M | ||
| Q1 25 | $1.0B | $52.7M | ||
| Q4 24 | $1.1B | $17.7M | ||
| Q3 24 | $1.1B | $-5.1M | ||
| Q2 24 | $1.0B | $-52.6M |
总资产
ANGI
RPD
| Q1 26 | $1.6B | $1.7B | ||
| Q4 25 | $1.7B | $1.7B | ||
| Q3 25 | $1.7B | $1.7B | ||
| Q2 25 | $1.8B | $1.6B | ||
| Q1 25 | $1.8B | $1.6B | ||
| Q4 24 | $1.8B | $1.7B | ||
| Q3 24 | $1.9B | $1.6B | ||
| Q2 24 | $1.9B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-17.9M | $39.8M |
| 自由现金流经营现金流 - 资本支出 | $-33.6M | $125.0M |
| 自由现金流率自由现金流/营收 | -14.1% | 59.6% |
| 资本支出强度资本支出/营收 | 6.6% | — |
| 现金转化率经营现金流/净利润 | — | 35.24× |
| 过去12个月自由现金流最近4个季度 | — | $242.8M |
8季度趋势,按日历期对齐
经营现金流
ANGI
RPD
| Q1 26 | $-17.9M | $39.8M | ||
| Q4 25 | — | $37.6M | ||
| Q3 25 | $21.0M | $39.0M | ||
| Q2 25 | $57.1M | $47.5M | ||
| Q1 25 | $-3.1M | $29.8M | ||
| Q4 24 | $40.0M | $63.8M | ||
| Q3 24 | $30.9M | $44.0M | ||
| Q2 24 | $62.7M | $32.9M |
自由现金流
ANGI
RPD
| Q1 26 | $-33.6M | $125.0M | ||
| Q4 25 | — | $36.4M | ||
| Q3 25 | $4.9M | $34.8M | ||
| Q2 25 | $44.9M | $46.6M | ||
| Q1 25 | $-15.7M | $28.4M | ||
| Q4 24 | $27.1M | $62.6M | ||
| Q3 24 | $18.8M | $42.6M | ||
| Q2 24 | $50.0M | $32.6M |
自由现金流率
ANGI
RPD
| Q1 26 | -14.1% | 59.6% | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | 1.9% | 16.0% | ||
| Q2 25 | 16.1% | 21.8% | ||
| Q1 25 | -6.4% | 13.5% | ||
| Q4 24 | 10.1% | 28.9% | ||
| Q3 24 | 6.3% | 19.9% | ||
| Q2 24 | 15.9% | 15.7% |
资本支出强度
ANGI
RPD
| Q1 26 | 6.6% | — | ||
| Q4 25 | 7.8% | 0.5% | ||
| Q3 25 | 6.0% | 1.9% | ||
| Q2 25 | 4.4% | 0.4% | ||
| Q1 25 | 5.1% | 0.6% | ||
| Q4 24 | 4.8% | 0.5% | ||
| Q3 24 | 4.1% | 0.6% | ||
| Q2 24 | 4.0% | 0.1% |
现金转化率
ANGI
RPD
| Q1 26 | — | 35.24× | ||
| Q4 25 | — | 12.01× | ||
| Q3 25 | 1.98× | 3.97× | ||
| Q2 25 | 5.24× | 5.70× | ||
| Q1 25 | -0.21× | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | 0.87× | 2.85× | ||
| Q2 24 | 15.34× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANGI
| U.S | $202.5M | 85% |
| International | $35.7M | 15% |
RPD
| Product subscriptions | $204.0M | 97% |
| Other | $5.6M | 3% |