vs
Angel Oak Mortgage REIT, Inc.(AOMR)与Comstock Holding Companies, Inc.(CHCI)财务数据对比。点击上方公司名可切换其他公司
Comstock Holding Companies, Inc.的季度营收约是Angel Oak Mortgage REIT, Inc.的2.2倍($23.9M vs $10.9M)。Angel Oak Mortgage REIT, Inc.净利率更高(103.9% vs 56.3%,领先47.6%)。Comstock Holding Companies, Inc.同比增速更快(41.5% vs 10.4%)。过去两年Comstock Holding Companies, Inc.的营收复合增速更高(50.0% vs 12.7%)
Angel Oak Mortgage REIT是一家总部位于美国的房地产投资信托公司,专注于投资和管理非机构抵押贷款支持证券、住宅抵押贷款及其他信贷关联不动产金融资产,面向美国机构与零售投资者,旨在提供有竞争力的风险调整后回报,兼顾稳定收益与长期资本增值。
该条目原介绍康斯托克矿脉的地理与发现背景,并非企业经营信息,康斯托克控股公司是一家美国企业,相关公开经营业务信息暂缺。
AOMR vs CHCI — 直观对比
营收规模更大
CHCI
是对方的2.2倍
$10.9M
营收增速更快
CHCI
高出31.1%
10.4%
净利率更高
AOMR
高出47.6%
56.3%
两年增速更快
CHCI
近两年复合增速
12.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $10.9M | $23.9M |
| 净利润 | $11.3M | $13.5M |
| 毛利率 | — | 35.5% |
| 营业利润率 | — | 32.4% |
| 净利率 | 103.9% | 56.3% |
| 营收同比 | 10.4% | 41.5% |
| 净利润同比 | 175.2% | 30.5% |
| 每股收益(稀释后) | $0.44 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AOMR
CHCI
| Q4 25 | $10.9M | $23.9M | ||
| Q3 25 | $10.2M | $13.3M | ||
| Q2 25 | $9.9M | $13.0M | ||
| Q1 25 | $10.1M | $12.6M | ||
| Q4 24 | $9.9M | $16.9M | ||
| Q3 24 | $9.0M | $13.0M | ||
| Q2 24 | $9.5M | $10.8M | ||
| Q1 24 | $8.6M | $10.6M |
净利润
AOMR
CHCI
| Q4 25 | $11.3M | $13.5M | ||
| Q3 25 | $11.4M | $541.0K | ||
| Q2 25 | $767.0K | $1.4M | ||
| Q1 25 | $20.5M | $1.6M | ||
| Q4 24 | $-15.1M | $10.3M | ||
| Q3 24 | $31.2M | $2.4M | ||
| Q2 24 | $-273.0K | $946.0K | ||
| Q1 24 | $12.9M | $910.0K |
毛利率
AOMR
CHCI
| Q4 25 | — | 35.5% | ||
| Q3 25 | — | 11.0% | ||
| Q2 25 | — | 19.0% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 33.4% | ||
| Q3 24 | — | 26.3% | ||
| Q2 24 | — | 17.2% | ||
| Q1 24 | — | 16.5% |
营业利润率
AOMR
CHCI
| Q4 25 | — | 32.4% | ||
| Q3 25 | — | 5.0% | ||
| Q2 25 | 7.7% | 13.7% | ||
| Q1 25 | — | 13.7% | ||
| Q4 24 | -152.6% | 30.1% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | -1.4% | 11.4% | ||
| Q1 24 | — | 10.8% |
净利率
AOMR
CHCI
| Q4 25 | 103.9% | 56.3% | ||
| Q3 25 | 112.1% | 4.1% | ||
| Q2 25 | 7.7% | 11.1% | ||
| Q1 25 | 203.5% | 12.6% | ||
| Q4 24 | -152.6% | 61.1% | ||
| Q3 24 | 345.9% | 18.3% | ||
| Q2 24 | -2.9% | 8.8% | ||
| Q1 24 | 150.1% | 8.6% |
每股收益(稀释后)
AOMR
CHCI
| Q4 25 | $0.44 | — | ||
| Q3 25 | $0.46 | — | ||
| Q2 25 | $0.03 | — | ||
| Q1 25 | $0.87 | — | ||
| Q4 24 | $-0.62 | — | ||
| Q3 24 | $1.29 | — | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $0.51 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $31.3M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $267.5M | $70.0M |
| 总资产 | $2.7B | $85.0M |
| 负债/权益比越低杠杆越低 | 8.51× | — |
8季度趋势,按日历期对齐
现金及短期投资
AOMR
CHCI
| Q4 25 | $41.6M | $31.3M | ||
| Q3 25 | $51.6M | $26.2M | ||
| Q2 25 | $40.5M | $30.5M | ||
| Q1 25 | $38.7M | $28.3M | ||
| Q4 24 | $40.8M | $28.8M | ||
| Q3 24 | $42.1M | $21.1M | ||
| Q2 24 | $44.0M | $17.4M | ||
| Q1 24 | $39.4M | $16.2M |
总债务
AOMR
CHCI
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AOMR
CHCI
| Q4 25 | $267.5M | $70.0M | ||
| Q3 25 | $264.2M | $56.3M | ||
| Q2 25 | $246.4M | $55.5M | ||
| Q1 25 | $251.5M | $53.7M | ||
| Q4 24 | $239.0M | $52.4M | ||
| Q3 24 | $265.1M | $41.7M | ||
| Q2 24 | $255.8M | $39.2M | ||
| Q1 24 | $263.3M | $37.9M |
总资产
AOMR
CHCI
| Q4 25 | $2.7B | $85.0M | ||
| Q3 25 | $2.6B | $67.6M | ||
| Q2 25 | $2.6B | $65.2M | ||
| Q1 25 | $2.7B | $62.8M | ||
| Q4 24 | $2.3B | $64.9M | ||
| Q3 24 | $2.3B | $52.2M | ||
| Q2 24 | $2.1B | $48.6M | ||
| Q1 24 | $2.3B | $46.8M |
负债/权益比
AOMR
CHCI
| Q4 25 | 8.51× | — | ||
| Q3 25 | 8.37× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 7.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-52.5M | $5.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -4.64× | 0.39× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AOMR
CHCI
| Q4 25 | $-52.5M | $5.3M | ||
| Q3 25 | $-173.4M | $-3.2M | ||
| Q2 25 | $20.6M | $2.2M | ||
| Q1 25 | $-201.7M | $582.0K | ||
| Q4 24 | $-25.1M | $7.8M | ||
| Q3 24 | $-212.4M | $3.9M | ||
| Q2 24 | $-24.2M | $1.3M | ||
| Q1 24 | $40.2M | $-2.2M |
现金转化率
AOMR
CHCI
| Q4 25 | -4.64× | 0.39× | ||
| Q3 25 | -15.19× | -5.96× | ||
| Q2 25 | 26.92× | 1.51× | ||
| Q1 25 | -9.83× | 0.37× | ||
| Q4 24 | — | 0.75× | ||
| Q3 24 | -6.81× | 1.63× | ||
| Q2 24 | — | 1.35× | ||
| Q1 24 | 3.12× | -2.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AOMR
暂无分部数据
CHCI
| Related Party | $22.1M | 92% |
| Nonrelated Party | $1.9M | 8% |