vs
Angel Oak Mortgage REIT, Inc.（AOMR）与Digital Realty（DLR）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是Angel Oak Mortgage REIT, Inc.的150.1倍（$1.6B vs $10.9M）。Angel Oak Mortgage REIT, Inc.净利率更高（103.9% vs 6.0%，领先97.8%）。Digital Realty同比增速更快（16.1% vs 10.4%）。过去两年Angel Oak Mortgage REIT, Inc.的营收复合增速更高（12.7% vs 9.8%）
Angel Oak Mortgage REIT是一家总部位于美国的房地产投资信托公司，专注于投资和管理非机构抵押贷款支持证券、住宅抵押贷款及其他信贷关联不动产金融资产，面向美国机构与零售投资者，旨在提供有竞争力的风险调整后回报，兼顾稳定收益与长期资本增值。
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
AOMR vs DLR — 直观对比
营收规模更大
DLR
是对方的150.1倍
$10.9M
营收增速更快
DLR
高出5.7%
10.4%
净利率更高
AOMR
高出97.8%
6.0%
两年增速更快
AOMR
近两年复合增速
9.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $10.9M | $1.6B |
| 净利润 | $11.3M | $98.6M |
| 毛利率 | — | — |
| 营业利润率 | — | 6.9% |
| 净利率 | 103.9% | 6.0% |
| 营收同比 | 10.4% | 16.1% |
| 净利润同比 | 175.2% | -10.3% |
| 每股收益（稀释后） | $0.44 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AOMRDLR
| Q1 26 | — | $1.6B | ||
| Q4 25 | $10.9M | $1.6B | ||
| Q3 25 | $10.2M | $1.6B | ||
| Q2 25 | $9.9M | $1.5B | ||
| Q1 25 | $10.1M | $1.4B | ||
| Q4 24 | $9.9M | $1.4B | ||
| Q3 24 | $9.0M | $1.4B | ||
| Q2 24 | $9.5M | $1.4B |
净利润AOMRDLR
| Q1 26 | — | $98.6M | ||
| Q4 25 | $11.3M | $98.6M | ||
| Q3 25 | $11.4M | $67.8M | ||
| Q2 25 | $767.0K | $1.0B | ||
| Q1 25 | $20.5M | $110.0M | ||
| Q4 24 | $-15.1M | $189.6M | ||
| Q3 24 | $31.2M | $51.2M | ||
| Q2 24 | $-273.0K | $80.2M |
营业利润率AOMRDLR
| Q1 26 | — | 6.9% | ||
| Q4 25 | — | 6.9% | ||
| Q3 25 | — | 8.8% | ||
| Q2 25 | 7.7% | 14.2% | ||
| Q1 25 | — | 13.9% | ||
| Q4 24 | -152.6% | 10.1% | ||
| Q3 24 | — | 11.8% | ||
| Q2 24 | -1.4% | 0.7% |
净利率AOMRDLR
| Q1 26 | — | 6.0% | ||
| Q4 25 | 103.9% | 6.0% | ||
| Q3 25 | 112.1% | 4.3% | ||
| Q2 25 | 7.7% | 69.1% | ||
| Q1 25 | 203.5% | 7.8% | ||
| Q4 24 | -152.6% | 13.2% | ||
| Q3 24 | 345.9% | 3.6% | ||
| Q2 24 | -2.9% | 5.9% |
每股收益（稀释后）AOMRDLR
| Q1 26 | — | $0.22 | ||
| Q4 25 | $0.44 | $0.22 | ||
| Q3 25 | $0.46 | $0.15 | ||
| Q2 25 | $0.03 | $2.94 | ||
| Q1 25 | $0.87 | $0.27 | ||
| Q4 24 | $-0.62 | $0.50 | ||
| Q3 24 | $1.29 | $0.09 | ||
| Q2 24 | $-0.01 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $3.5B |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $267.5M | $22.9B |
| 总资产 | $2.7B | $49.4B |
| 负债/权益比越低杠杆越低 | 8.51× | — |
8季度趋势，按日历期对齐
现金及短期投资AOMRDLR
| Q1 26 | — | $3.5B | ||
| Q4 25 | $41.6M | $3.5B | ||
| Q3 25 | $51.6M | $3.3B | ||
| Q2 25 | $40.5M | $3.6B | ||
| Q1 25 | $38.7M | $2.3B | ||
| Q4 24 | $40.8M | $3.9B | ||
| Q3 24 | $42.1M | $2.2B | ||
| Q2 24 | $44.0M | $2.3B |
总债务AOMRDLR
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益AOMRDLR
| Q1 26 | — | $22.9B | ||
| Q4 25 | $267.5M | $22.9B | ||
| Q3 25 | $264.2M | $23.0B | ||
| Q2 25 | $246.4M | $22.9B | ||
| Q1 25 | $251.5M | $21.3B | ||
| Q4 24 | $239.0M | $21.3B | ||
| Q3 24 | $265.1M | $21.2B | ||
| Q2 24 | $255.8M | $20.5B |
总资产AOMRDLR
| Q1 26 | — | $49.4B | ||
| Q4 25 | $2.7B | $49.4B | ||
| Q3 25 | $2.6B | $48.7B | ||
| Q2 25 | $2.6B | $48.7B | ||
| Q1 25 | $2.7B | $45.1B | ||
| Q4 24 | $2.3B | $45.3B | ||
| Q3 24 | $2.3B | $45.3B | ||
| Q2 24 | $2.1B | $43.6B |
负债/权益比AOMRDLR
| Q1 26 | — | — | ||
| Q4 25 | 8.51× | — | ||
| Q3 25 | 8.37× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 7.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-52.5M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -4.64× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AOMRDLR
| Q1 26 | — | — | ||
| Q4 25 | $-52.5M | $719.0M | ||
| Q3 25 | $-173.4M | $652.9M | ||
| Q2 25 | $20.6M | $641.2M | ||
| Q1 25 | $-201.7M | $399.1M | ||
| Q4 24 | $-25.1M | $769.5M | ||
| Q3 24 | $-212.4M | $566.5M | ||
| Q2 24 | $-24.2M | $573.2M |
现金转化率AOMRDLR
| Q1 26 | — | — | ||
| Q4 25 | -4.64× | 7.29× | ||
| Q3 25 | -15.19× | 9.63× | ||
| Q2 25 | 26.92× | 0.62× | ||
| Q1 25 | -9.83× | 3.63× | ||
| Q4 24 | — | 4.06× | ||
| Q3 24 | -6.81× | 11.07× | ||
| Q2 24 | — | 7.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
