vs
Angel Oak Mortgage REIT, Inc.（AOMR）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Angel Oak Mortgage REIT, Inc.的季度营收约是Rent the Runway, Inc.的1.0倍（$10.9M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs 103.9%，领先617.8%），Angel Oak Mortgage REIT, Inc.同比增速更快（10.4% vs 10.4%），过去两年Angel Oak Mortgage REIT, Inc.的营收复合增速更高（12.7% vs 1.0%）
Angel Oak Mortgage REIT是一家总部位于美国的房地产投资信托公司，专注于投资和管理非机构抵押贷款支持证券、住宅抵押贷款及其他信贷关联不动产金融资产，面向美国机构与零售投资者，旨在提供有竞争力的风险调整后回报，兼顾稳定收益与长期资本增值。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
AOMR vs RENT — 直观对比
营收规模更大
AOMR
是对方的1.0倍
$10.6M
营收增速更快
AOMR
高出0.0%
10.4%
净利率更高
RENT
高出617.8%
103.9%
两年增速更快
AOMR
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $10.9M | $10.6M |
| 净利润 | $11.3M | $76.5M |
| 毛利率 | — | -126.4% |
| 营业利润率 | — | -152.8% |
| 净利率 | 103.9% | 721.7% |
| 营收同比 | 10.4% | 10.4% |
| 净利润同比 | 175.2% | 504.8% |
| 每股收益（稀释后） | $0.44 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AOMRRENT
| Q4 25 | $10.9M | $10.6M | ||
| Q3 25 | $10.2M | $11.7M | ||
| Q2 25 | $9.9M | $7.6M | ||
| Q1 25 | $10.1M | $11.8M | ||
| Q4 24 | $9.9M | $9.6M | ||
| Q3 24 | $9.0M | $10.4M | ||
| Q2 24 | $9.5M | $8.9M | ||
| Q1 24 | $8.6M | $10.4M |
净利润AOMRRENT
| Q4 25 | $11.3M | $76.5M | ||
| Q3 25 | $11.4M | $-26.4M | ||
| Q2 25 | $767.0K | $-26.1M | ||
| Q1 25 | $20.5M | $-13.4M | ||
| Q4 24 | $-15.1M | $-18.9M | ||
| Q3 24 | $31.2M | $-15.6M | ||
| Q2 24 | $-273.0K | $-22.0M | ||
| Q1 24 | $12.9M | $-24.8M |
毛利率AOMRRENT
| Q4 25 | — | -126.4% | ||
| Q3 25 | — | -92.3% | ||
| Q2 25 | — | -168.4% | ||
| Q1 25 | — | -71.2% | ||
| Q4 24 | — | -122.9% | ||
| Q3 24 | — | -98.1% | ||
| Q2 24 | — | -131.5% | ||
| Q1 24 | — | -93.3% |
营业利润率AOMRRENT
| Q4 25 | — | -152.8% | ||
| Q3 25 | — | -171.8% | ||
| Q2 25 | 7.7% | -259.2% | ||
| Q1 25 | — | -65.3% | ||
| Q4 24 | -152.6% | -142.7% | ||
| Q3 24 | — | -92.3% | ||
| Q2 24 | -1.4% | -185.4% | ||
| Q1 24 | — | -185.6% |
净利率AOMRRENT
| Q4 25 | 103.9% | 721.7% | ||
| Q3 25 | 112.1% | -225.6% | ||
| Q2 25 | 7.7% | -343.4% | ||
| Q1 25 | 203.5% | -113.6% | ||
| Q4 24 | -152.6% | -196.9% | ||
| Q3 24 | 345.9% | -150.0% | ||
| Q2 24 | -2.9% | -247.2% | ||
| Q1 24 | 150.1% | -238.5% |
每股收益（稀释后）AOMRRENT
| Q4 25 | $0.44 | $13.65 | ||
| Q3 25 | $0.46 | $-6.55 | ||
| Q2 25 | $0.03 | $-6.58 | ||
| Q1 25 | $0.87 | $-2.72 | ||
| Q4 24 | $-0.62 | $-4.70 | ||
| Q3 24 | $1.29 | $-4.17 | ||
| Q2 24 | $-0.01 | $-6.03 | ||
| Q1 24 | $0.51 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $50.7M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $267.5M | $-35.1M |
| 总资产 | $2.7B | $231.0M |
| 负债/权益比越低杠杆越低 | 8.51× | — |
8季度趋势，按日历期对齐
现金及短期投资AOMRRENT
| Q4 25 | $41.6M | $50.7M | ||
| Q3 25 | $51.6M | $43.6M | ||
| Q2 25 | $40.5M | $70.4M | ||
| Q1 25 | $38.7M | $77.4M | ||
| Q4 24 | $40.8M | $74.1M | ||
| Q3 24 | $42.1M | $76.6M | ||
| Q2 24 | $44.0M | $82.0M | ||
| Q1 24 | $39.4M | $84.0M |
总债务AOMRRENT
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AOMRRENT
| Q4 25 | $267.5M | $-35.1M | ||
| Q3 25 | $264.2M | $-232.1M | ||
| Q2 25 | $246.4M | $-207.1M | ||
| Q1 25 | $251.5M | $-182.5M | ||
| Q4 24 | $239.0M | $-171.2M | ||
| Q3 24 | $265.1M | $-154.5M | ||
| Q2 24 | $255.8M | $-141.3M | ||
| Q1 24 | $263.3M | $-122.3M |
总资产AOMRRENT
| Q4 25 | $2.7B | $231.0M | ||
| Q3 25 | $2.6B | $219.0M | ||
| Q2 25 | $2.6B | $245.3M | ||
| Q1 25 | $2.7B | $240.0M | ||
| Q4 24 | $2.3B | $251.6M | ||
| Q3 24 | $2.3B | $257.4M | ||
| Q2 24 | $2.1B | $278.4M | ||
| Q1 24 | $2.3B | $278.5M |
负债/权益比AOMRRENT
| Q4 25 | 8.51× | — | ||
| Q3 25 | 8.37× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 7.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-407.0M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -35.96× | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AOMRRENT
| Q4 25 | $-407.0M | $-1.4M | ||
| Q3 25 | $-173.4M | $-10.5M | ||
| Q2 25 | $20.6M | $8.3M | ||
| Q1 25 | $-201.7M | $1.4M | ||
| Q4 24 | $-221.5M | $4.7M | ||
| Q3 24 | $-212.4M | $2.2M | ||
| Q2 24 | $-24.2M | $4.6M | ||
| Q1 24 | $40.2M | $-8.0M |
现金转化率AOMRRENT
| Q4 25 | -35.96× | -0.02× | ||
| Q3 25 | -15.19× | — | ||
| Q2 25 | 26.92× | — | ||
| Q1 25 | -9.83× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -6.81× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 3.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AOMR
| Nonrelated Party | $6.4M | 59% |
| Other | $4.5M | 41% |
RENT
暂无分部数据
