vs
A.O.史密斯（AOS）与FUEL TECH, INC.（FTEK）财务数据对比。点击上方公司名可切换其他公司
A.O.史密斯的季度营收约是FUEL TECH, INC.的125.9倍（$912.5M vs $7.2M）。FUEL TECH, INC.同比增速更快（37.2% vs 0.0%）。A.O.史密斯自由现金流更多（$165.5M vs $-2.0M）。过去两年FUEL TECH, INC.的营收复合增速更高（20.9% vs -3.4%）
A.O.史密斯是美国知名的家用及商用热水器、锅炉生产商，也是北美规模最大的热水器制造销售商，在亚洲市场还供应水处理和净化产品。公司在全球共有27个站点，包括北美5座生产基地，以及位于印度班加罗尔、中国南京、荷兰费尔德霍芬的工厂。
Rocket Fuel是一家总部位于加利福尼亚州雷德伍德城的广告技术公司，由雅虎前员工于2008年创立，专注于为行业提供相关的广告技术解决方案，在数字营销技术领域拥有创业背景。
AOS vs FTEK — 直观对比
营收规模更大
AOS
是对方的125.9倍
$7.2M
营收增速更快
FTEK
高出37.2%
0.0%
自由现金流更多
AOS
多$167.5M
$-2.0M
两年增速更快
FTEK
近两年复合增速
-3.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $912.5M | $7.2M |
| 净利润 | $125.4M | — |
| 毛利率 | 38.4% | 44.6% |
| 营业利润率 | 17.9% | -19.7% |
| 净利率 | 13.7% | — |
| 营收同比 | 0.0% | 37.2% |
| 净利润同比 | 14.3% | — |
| 每股收益（稀释后） | $0.89 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AOSFTEK
| Q4 25 | $912.5M | $7.2M | ||
| Q3 25 | $942.5M | $7.5M | ||
| Q2 25 | $1.0B | $5.6M | ||
| Q1 25 | $963.9M | $6.4M | ||
| Q4 24 | $912.4M | $5.3M | ||
| Q3 24 | $902.6M | $7.9M | ||
| Q2 24 | $1.0B | $7.0M | ||
| Q1 24 | $978.8M | $5.0M |
净利润AOSFTEK
| Q4 25 | $125.4M | — | ||
| Q3 25 | $132.0M | $303.0K | ||
| Q2 25 | $152.2M | $-689.0K | ||
| Q1 25 | $136.6M | $-739.0K | ||
| Q4 24 | $109.7M | — | ||
| Q3 24 | $120.1M | $80.0K | ||
| Q2 24 | $156.2M | $-421.0K | ||
| Q1 24 | $147.6M | $281.0K |
毛利率AOSFTEK
| Q4 25 | 38.4% | 44.6% | ||
| Q3 25 | 38.7% | 48.9% | ||
| Q2 25 | 39.3% | 45.5% | ||
| Q1 25 | 38.9% | 46.4% | ||
| Q4 24 | 37.1% | 42.3% | ||
| Q3 24 | 37.4% | 43.4% | ||
| Q2 24 | 38.7% | 41.9% | ||
| Q1 24 | 39.3% | 40.9% |
营业利润率AOSFTEK
| Q4 25 | 17.9% | -19.7% | ||
| Q3 25 | 18.6% | 0.1% | ||
| Q2 25 | 20.4% | -23.5% | ||
| Q1 25 | 19.1% | -14.9% | ||
| Q4 24 | 10.1% | -40.1% | ||
| Q3 24 | 19.5% | -2.3% | ||
| Q2 24 | 21.9% | -10.2% | ||
| Q1 24 | 22.0% | -34.1% |
净利率AOSFTEK
| Q4 25 | 13.7% | — | ||
| Q3 25 | 14.0% | 4.0% | ||
| Q2 25 | 15.0% | -12.4% | ||
| Q1 25 | 14.2% | -11.6% | ||
| Q4 24 | 12.0% | — | ||
| Q3 24 | 13.3% | 1.0% | ||
| Q2 24 | 15.2% | -6.0% | ||
| Q1 24 | 15.1% | 5.7% |
每股收益（稀释后）AOSFTEK
| Q4 25 | $0.89 | $-0.05 | ||
| Q3 25 | $0.94 | $0.01 | ||
| Q2 25 | $1.07 | $-0.02 | ||
| Q1 25 | $0.95 | $-0.02 | ||
| Q4 24 | $0.75 | $-0.06 | ||
| Q3 24 | $0.82 | $0.00 | ||
| Q2 24 | $1.06 | $-0.01 | ||
| Q1 24 | $1.00 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $193.2M | $24.9M |
| 总债务越低越好 | $155.0M | — |
| 股东权益账面价值 | $1.9B | $39.9M |
| 总资产 | $3.1B | $47.2M |
| 负债/权益比越低杠杆越低 | 0.08× | — |
8季度趋势，按日历期对齐
现金及短期投资AOSFTEK
| Q4 25 | $193.2M | $24.9M | ||
| Q3 25 | $172.8M | $25.9M | ||
| Q2 25 | $177.9M | $23.0M | ||
| Q1 25 | $200.2M | $21.8M | ||
| Q4 24 | $276.1M | $18.7M | ||
| Q3 24 | $255.6M | $20.4M | ||
| Q2 24 | $233.3M | $20.1M | ||
| Q1 24 | $303.1M | $23.3M |
总债务AOSFTEK
| Q4 25 | $155.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $193.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AOSFTEK
| Q4 25 | $1.9B | $39.9M | ||
| Q3 25 | $1.8B | $41.0M | ||
| Q2 25 | $1.8B | $40.7M | ||
| Q1 25 | $1.9B | $41.4M | ||
| Q4 24 | $1.9B | $42.0M | ||
| Q3 24 | $1.9B | $43.9M | ||
| Q2 24 | $1.9B | $43.6M | ||
| Q1 24 | $1.9B | $44.0M |
总资产AOSFTEK
| Q4 25 | $3.1B | $47.2M | ||
| Q3 25 | $3.2B | $47.9M | ||
| Q2 25 | $3.2B | $47.0M | ||
| Q1 25 | $3.3B | $46.7M | ||
| Q4 24 | $3.2B | $48.8M | ||
| Q3 24 | $3.2B | $50.1M | ||
| Q2 24 | $3.2B | $49.0M | ||
| Q1 24 | $3.2B | $49.4M |
负债/权益比AOSFTEK
| Q4 25 | 0.08× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $183.1M | $-1.6M |
| 自由现金流经营现金流 - 资本支出 | $165.5M | $-2.0M |
| 自由现金流率自由现金流/营收 | 18.1% | -27.7% |
| 资本支出强度资本支出/营收 | 1.9% | 6.1% |
| 现金转化率经营现金流/净利润 | 1.46× | — |
| 过去12个月自由现金流最近4个季度 | $546.0M | $2.3M |
8季度趋势，按日历期对齐
经营现金流AOSFTEK
| Q4 25 | $183.1M | $-1.6M | ||
| Q3 25 | $255.4M | $3.1M | ||
| Q2 25 | $139.6M | $-21.0K | ||
| Q1 25 | $38.7M | $1.5M | ||
| Q4 24 | $221.9M | $-1.6M | ||
| Q3 24 | $195.9M | $879.0K | ||
| Q2 24 | $57.4M | $-1.6M | ||
| Q1 24 | $106.6M | $-1.1M |
自由现金流AOSFTEK
| Q4 25 | $165.5M | $-2.0M | ||
| Q3 25 | $240.6M | $3.0M | ||
| Q2 25 | $122.5M | $-57.0K | ||
| Q1 25 | $17.4M | $1.4M | ||
| Q4 24 | $191.3M | $-1.7M | ||
| Q3 24 | $163.4M | $767.0K | ||
| Q2 24 | $34.5M | $-1.7M | ||
| Q1 24 | $84.6M | $-1.2M |
自由现金流率AOSFTEK
| Q4 25 | 18.1% | -27.7% | ||
| Q3 25 | 25.5% | 39.6% | ||
| Q2 25 | 12.1% | -1.0% | ||
| Q1 25 | 1.8% | 22.6% | ||
| Q4 24 | 21.0% | -32.4% | ||
| Q3 24 | 18.1% | 9.8% | ||
| Q2 24 | 3.4% | -23.8% | ||
| Q1 24 | 8.6% | -24.0% |
资本支出强度AOSFTEK
| Q4 25 | 1.9% | 6.1% | ||
| Q3 25 | 1.6% | 1.7% | ||
| Q2 25 | 1.7% | 0.6% | ||
| Q1 25 | 2.2% | 1.0% | ||
| Q4 24 | 3.4% | 1.2% | ||
| Q3 24 | 3.6% | 1.4% | ||
| Q2 24 | 2.2% | 1.3% | ||
| Q1 24 | 2.2% | 2.3% |
现金转化率AOSFTEK
| Q4 25 | 1.46× | — | ||
| Q3 25 | 1.93× | 10.22× | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | 0.28× | — | ||
| Q4 24 | 2.02× | — | ||
| Q3 24 | 1.63× | 10.99× | ||
| Q2 24 | 0.37× | — | ||
| Q1 24 | 0.72× | -3.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AOS
| North America Segment | $713.7M | 78% |
| Rest Of World | $158.3M | 17% |
| Other | $40.5M | 4% |
FTEK
暂无分部数据
