vs
American Outdoor Brands, Inc.（AOUT）与JOHNSON OUTDOORS INC（JOUT）财务数据对比。点击上方公司名可切换其他公司
JOHNSON OUTDOORS INC的季度营收约是American Outdoor Brands, Inc.的2.5倍（$140.9M vs $57.2M）。American Outdoor Brands, Inc.净利率更高（3.6% vs -2.3%，领先6.0%）。JOHNSON OUTDOORS INC同比增速更快（30.9% vs -5.0%）。American Outdoor Brands, Inc.自由现金流更多（$-14.1M vs $-42.7M）。过去两年American Outdoor Brands, Inc.的营收复合增速更高（3.5% vs -10.5%）
Deckers Brands（原Deckers Outdoor Corporation）是美国鞋履设计与分销企业，1973年成立，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克创立，旗下拥有UGG、Teva、Hoka等多个知名品牌。
强生户外公司（Johnson Outdoors）主营水上载具、潜水装备、露营用具、户外服饰等户外休闲用品的研发生产，业务网点遍布全球24个地区，现有员工约1400人，年销售额超3.15亿美元，自1999年起由海伦·约翰逊-莱波尔德执掌公司。
AOUT vs JOUT — 直观对比
损益表 — Q2 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $57.2M | $140.9M |
| 净利润 | $2.1M | $-3.3M |
| 毛利率 | 45.6% | 36.6% |
| 营业利润率 | 3.7% | -2.1% |
| 净利率 | 3.6% | -2.3% |
| 营收同比 | -5.0% | 30.9% |
| 净利润同比 | -33.3% | 78.4% |
| 每股收益（稀释后） | $0.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | — | $140.9M | ||
| Q4 25 | $57.2M | $135.8M | ||
| Q3 25 | $29.7M | — | ||
| Q2 25 | $61.9M | $180.7M | ||
| Q1 25 | $58.5M | $168.3M | ||
| Q4 24 | $60.2M | $107.6M | ||
| Q3 24 | $41.6M | $105.9M | ||
| Q2 24 | $46.3M | $172.5M |
| Q1 26 | — | $-3.3M | ||
| Q4 25 | $2.1M | $-29.1M | ||
| Q3 25 | $-6.8M | — | ||
| Q2 25 | $-992.0K | $7.7M | ||
| Q1 25 | $169.0K | $2.3M | ||
| Q4 24 | $3.1M | $-15.3M | ||
| Q3 24 | $-2.4M | $-34.3M | ||
| Q2 24 | $-5.3M | $1.6M |
| Q1 26 | — | 36.6% | ||
| Q4 25 | 45.6% | 36.2% | ||
| Q3 25 | 46.7% | — | ||
| Q2 25 | 40.9% | 37.6% | ||
| Q1 25 | 44.7% | 35.0% | ||
| Q4 24 | 48.0% | 29.9% | ||
| Q3 24 | 45.4% | 23.5% | ||
| Q2 24 | 41.9% | 35.8% |
| Q1 26 | — | -2.1% | ||
| Q4 25 | 3.7% | -6.0% | ||
| Q3 25 | -23.0% | — | ||
| Q2 25 | -1.5% | 4.1% | ||
| Q1 25 | 0.5% | 2.9% | ||
| Q4 24 | 5.1% | -18.8% | ||
| Q3 24 | -6.2% | -40.4% | ||
| Q2 24 | -11.9% | -0.3% |
| Q1 26 | — | -2.3% | ||
| Q4 25 | 3.6% | -21.4% | ||
| Q3 25 | -23.0% | — | ||
| Q2 25 | -1.6% | 4.3% | ||
| Q1 25 | 0.3% | 1.4% | ||
| Q4 24 | 5.2% | -14.2% | ||
| Q3 24 | -5.7% | -32.4% | ||
| Q2 24 | -11.5% | 0.9% |
| Q1 26 | — | — | ||
| Q4 25 | $0.16 | — | ||
| Q3 25 | $-0.54 | — | ||
| Q2 25 | $-0.08 | — | ||
| Q1 25 | $0.01 | — | ||
| Q4 24 | $0.24 | — | ||
| Q3 24 | $-0.18 | — | ||
| Q2 24 | $-0.41 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $130.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $170.4M | $413.5M |
| 总资产 | $240.9M | $600.1M |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
| Q1 26 | — | $130.7M | ||
| Q4 25 | $3.1M | $176.4M | ||
| Q3 25 | $17.8M | — | ||
| Q2 25 | $23.4M | $161.0M | ||
| Q1 25 | $17.1M | $94.0M | ||
| Q4 24 | $14.2M | $101.6M | ||
| Q3 24 | $23.5M | $162.0M | ||
| Q2 24 | $29.7M | $148.4M |
| Q1 26 | — | $0 | ||
| Q4 25 | — | $0 | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
| Q1 26 | — | $413.5M | ||
| Q4 25 | $170.4M | $418.4M | ||
| Q3 25 | $167.8M | — | ||
| Q2 25 | $177.6M | $450.5M | ||
| Q1 25 | $178.7M | $441.1M | ||
| Q4 24 | $178.9M | $440.3M | ||
| Q3 24 | $175.7M | $463.4M | ||
| Q2 24 | $177.9M | $498.7M |
| Q1 26 | — | $600.1M | ||
| Q4 25 | $240.9M | $604.1M | ||
| Q3 25 | $241.9M | — | ||
| Q2 25 | $246.4M | $634.5M | ||
| Q1 25 | $245.9M | $624.5M | ||
| Q4 24 | $254.1M | $612.9M | ||
| Q3 24 | $244.8M | $635.2M | ||
| Q2 24 | $240.6M | $679.8M |
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.3M | $-38.4M |
| 自由现金流经营现金流 - 资本支出 | $-14.1M | $-42.7M |
| 自由现金流率自由现金流/营收 | -24.6% | -30.3% |
| 资本支出强度资本支出/营收 | 1.3% | 3.0% |
| 现金转化率经营现金流/净利润 | -6.41× | — |
| 过去12个月自由现金流最近4个季度 | $-4.7M | $38.5M |
8季度趋势，按日历期对齐
| Q1 26 | — | $-38.4M | ||
| Q4 25 | $-13.3M | $23.4M | ||
| Q3 25 | $-1.7M | — | ||
| Q2 25 | $7.8M | $71.4M | ||
| Q1 25 | $5.9M | $-1.7M | ||
| Q4 24 | $-7.9M | $-36.9M | ||
| Q3 24 | $-4.4M | $19.1M | ||
| Q2 24 | $14.7M | $73.7M |
| Q1 26 | — | $-42.7M | ||
| Q4 25 | $-14.1M | $19.2M | ||
| Q3 25 | $-2.0M | — | ||
| Q2 25 | $7.2M | $66.9M | ||
| Q1 25 | $4.2M | $-5.0M | ||
| Q4 24 | $-8.0M | $-41.0M | ||
| Q3 24 | $-5.2M | $13.5M | ||
| Q2 24 | $14.2M | $67.4M |
| Q1 26 | — | -30.3% | ||
| Q4 25 | -24.6% | 14.2% | ||
| Q3 25 | -6.7% | — | ||
| Q2 25 | 11.6% | 37.0% | ||
| Q1 25 | 7.2% | -2.9% | ||
| Q4 24 | -13.3% | -38.1% | ||
| Q3 24 | -12.5% | 12.8% | ||
| Q2 24 | 30.6% | 39.1% |
| Q1 26 | — | 3.0% | ||
| Q4 25 | 1.3% | 3.1% | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 0.9% | 2.5% | ||
| Q1 25 | 2.9% | 2.0% | ||
| Q4 24 | 0.1% | 3.8% | ||
| Q3 24 | 2.0% | 5.3% | ||
| Q2 24 | 1.1% | 3.6% |
| Q1 26 | — | — | ||
| Q4 25 | -6.41× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 9.22× | ||
| Q1 25 | 34.86× | -0.72× | ||
| Q4 24 | -2.55× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 45.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AOUT
| Traditional Channels Net Sales | $36.8M | 64% |
| E Commerce Channels Net Sales | $20.4M | 36% |
JOUT
| Fishing Segment | $112.1M | 80% |
| Diving Segment | $18.0M | 13% |
| Camping Watercraft Recreation Segment | $10.6M | 8% |
