vs
American Outdoor Brands, Inc.（AOUT）与PELOTON INTERACTIVE, INC.（PTON）财务数据对比。点击上方公司名可切换其他公司
PELOTON INTERACTIVE, INC.的季度营收约是American Outdoor Brands, Inc.的11.5倍（$656.5M vs $57.2M）。American Outdoor Brands, Inc.净利率更高（3.6% vs -5.9%，领先9.5%）。PELOTON INTERACTIVE, INC.同比增速更快（-2.6% vs -5.0%）。PELOTON INTERACTIVE, INC.自由现金流更多（$71.0M vs $-14.1M）
Deckers Brands（原Deckers Outdoor Corporation）是美国鞋履设计与分销企业，1973年成立，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克创立，旗下拥有UGG、Teva、Hoka等多个知名品牌。
派乐腾（Peloton Interactive）是总部位于美国纽约的健身设备与媒体服务商，主打搭载联网触控屏的动感单车、跑步机、室内划船器等产品，用户付费订阅即可观看直播和录播健身课程，设备内置传感器可追踪运动功率等数据，为用户提供实时运动表现反馈，还支持排行榜功能与其他用户互动比拼。
AOUT vs PTON — 直观对比
营收规模更大
PTON
是对方的11.5倍
$57.2M
营收增速更快
PTON
高出2.5%
-5.0%
净利率更高
AOUT
高出9.5%
-5.9%
自由现金流更多
PTON
多$85.1M
$-14.1M
损益表 — Q2 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $57.2M | $656.5M |
| 净利润 | $2.1M | $-38.8M |
| 毛利率 | 45.6% | 50.5% |
| 营业利润率 | 3.7% | -2.2% |
| 净利率 | 3.6% | -5.9% |
| 营收同比 | -5.0% | -2.6% |
| 净利润同比 | -33.3% | 57.8% |
| 每股收益（稀释后） | $0.16 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AOUTPTON
| Q4 25 | $57.2M | $656.5M | ||
| Q3 25 | $29.7M | $550.8M | ||
| Q2 25 | $61.9M | — | ||
| Q1 25 | $58.5M | — | ||
| Q4 24 | $60.2M | — | ||
| Q3 24 | $41.6M | — | ||
| Q2 24 | $46.3M | — | ||
| Q1 24 | $53.4M | — |
净利润AOUTPTON
| Q4 25 | $2.1M | $-38.8M | ||
| Q3 25 | $-6.8M | $13.9M | ||
| Q2 25 | $-992.0K | — | ||
| Q1 25 | $169.0K | — | ||
| Q4 24 | $3.1M | — | ||
| Q3 24 | $-2.4M | — | ||
| Q2 24 | $-5.3M | — | ||
| Q1 24 | $-2.9M | — |
毛利率AOUTPTON
| Q4 25 | 45.6% | 50.5% | ||
| Q3 25 | 46.7% | 51.5% | ||
| Q2 25 | 40.9% | — | ||
| Q1 25 | 44.7% | — | ||
| Q4 24 | 48.0% | — | ||
| Q3 24 | 45.4% | — | ||
| Q2 24 | 41.9% | — | ||
| Q1 24 | 42.7% | — |
营业利润率AOUTPTON
| Q4 25 | 3.7% | -2.2% | ||
| Q3 25 | -23.0% | 7.5% | ||
| Q2 25 | -1.5% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | -6.2% | — | ||
| Q2 24 | -11.9% | — | ||
| Q1 24 | -5.4% | — |
净利率AOUTPTON
| Q4 25 | 3.6% | -5.9% | ||
| Q3 25 | -23.0% | 2.5% | ||
| Q2 25 | -1.6% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 5.2% | — | ||
| Q3 24 | -5.7% | — | ||
| Q2 24 | -11.5% | — | ||
| Q1 24 | -5.4% | — |
每股收益（稀释后）AOUTPTON
| Q4 25 | $0.16 | $-0.09 | ||
| Q3 25 | $-0.54 | $0.03 | ||
| Q2 25 | $-0.08 | — | ||
| Q1 25 | $0.01 | — | ||
| Q4 24 | $0.24 | — | ||
| Q3 24 | $-0.18 | — | ||
| Q2 24 | $-0.41 | — | ||
| Q1 24 | $-0.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $1.2B |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $170.4M | $-326.7M |
| 总资产 | $240.9M | $2.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AOUTPTON
| Q4 25 | $3.1M | $1.2B | ||
| Q3 25 | $17.8M | $1.1B | ||
| Q2 25 | $23.4M | — | ||
| Q1 25 | $17.1M | — | ||
| Q4 24 | $14.2M | — | ||
| Q3 24 | $23.5M | — | ||
| Q2 24 | $29.7M | — | ||
| Q1 24 | $15.9M | — |
总债务AOUTPTON
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AOUTPTON
| Q4 25 | $170.4M | $-326.7M | ||
| Q3 25 | $167.8M | $-347.0M | ||
| Q2 25 | $177.6M | — | ||
| Q1 25 | $178.7M | — | ||
| Q4 24 | $178.9M | — | ||
| Q3 24 | $175.7M | — | ||
| Q2 24 | $177.9M | — | ||
| Q1 24 | $182.4M | — |
总资产AOUTPTON
| Q4 25 | $240.9M | $2.2B | ||
| Q3 25 | $241.9M | $2.2B | ||
| Q2 25 | $246.4M | — | ||
| Q1 25 | $245.9M | — | ||
| Q4 24 | $254.1M | — | ||
| Q3 24 | $244.8M | — | ||
| Q2 24 | $240.6M | — | ||
| Q1 24 | $239.1M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.3M | $71.9M |
| 自由现金流经营现金流 - 资本支出 | $-14.1M | $71.0M |
| 自由现金流率自由现金流/营收 | -24.6% | 10.8% |
| 资本支出强度资本支出/营收 | 1.3% | 0.1% |
| 现金转化率经营现金流/净利润 | -6.41× | — |
| 过去12个月自由现金流最近4个季度 | $-4.7M | — |
8季度趋势，按日历期对齐
经营现金流AOUTPTON
| Q4 25 | $-13.3M | $71.9M | ||
| Q3 25 | $-1.7M | $71.9M | ||
| Q2 25 | $7.8M | — | ||
| Q1 25 | $5.9M | — | ||
| Q4 24 | $-7.9M | — | ||
| Q3 24 | $-4.4M | — | ||
| Q2 24 | $14.7M | — | ||
| Q1 24 | $13.0M | — |
自由现金流AOUTPTON
| Q4 25 | $-14.1M | $71.0M | ||
| Q3 25 | $-2.0M | $67.4M | ||
| Q2 25 | $7.2M | — | ||
| Q1 25 | $4.2M | — | ||
| Q4 24 | $-8.0M | — | ||
| Q3 24 | $-5.2M | — | ||
| Q2 24 | $14.2M | — | ||
| Q1 24 | $9.7M | — |
自由现金流率AOUTPTON
| Q4 25 | -24.6% | 10.8% | ||
| Q3 25 | -6.7% | 12.2% | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 7.2% | — | ||
| Q4 24 | -13.3% | — | ||
| Q3 24 | -12.5% | — | ||
| Q2 24 | 30.6% | — | ||
| Q1 24 | 18.2% | — |
资本支出强度AOUTPTON
| Q4 25 | 1.3% | 0.1% | ||
| Q3 25 | 1.0% | 0.8% | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 6.2% | — |
现金转化率AOUTPTON
| Q4 25 | -6.41× | — | ||
| Q3 25 | — | 5.17× | ||
| Q2 25 | — | — | ||
| Q1 25 | 34.86× | — | ||
| Q4 24 | -2.55× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AOUT
| Traditional Channels Net Sales | $36.8M | 64% |
| E Commerce Channels Net Sales | $20.4M | 36% |
PTON
| Subscription And Circulation | $412.6M | 63% |
| Connected Fitness Products Segment | $243.9M | 37% |
| Product Warranty | $4.0M | 1% |
