vs

American Outdoor Brands, Inc.(AOUT)与YETI Holdings, Inc.(YETI)财务数据对比。点击上方公司名可切换其他公司

YETI Holdings, Inc.的季度营收约是American Outdoor Brands, Inc.的8.5倍($487.8M vs $57.2M)。YETI Holdings, Inc.净利率更高(8.1% vs 3.6%,领先4.4%)。YETI Holdings, Inc.同比增速更快(1.9% vs -5.0%)。YETI Holdings, Inc.自由现金流更多($89.1M vs $-14.1M)。过去两年American Outdoor Brands, Inc.的营收复合增速更高(3.5% vs -3.1%)

Deckers Brands(原Deckers Outdoor Corporation)是美国鞋履设计与分销企业,1973年成立,总部位于加利福尼亚州戈利塔,由道格·奥托与卡尔·F·洛普克创立,旗下拥有UGG、Teva、Hoka等多个知名品牌。

YETI Holdings, Inc.是源自美国的户外休闲产品品牌,总部位于得克萨斯州奥斯汀,主打户外耐用品,产品线涵盖保温箱、真空隔热不锈钢饮具、软质冷却包、防水干燥袋及各类相关配件,产品主打耐用性与保温保冷性能,深受户外爱好者青睐。

AOUT vs YETI — 直观对比

营收规模更大
YETI
YETI
是对方的8.5倍
YETI
$487.8M
$57.2M
AOUT
营收增速更快
YETI
YETI
高出7.0%
YETI
1.9%
-5.0%
AOUT
净利率更高
YETI
YETI
高出4.4%
YETI
8.1%
3.6%
AOUT
自由现金流更多
YETI
YETI
多$103.2M
YETI
$89.1M
$-14.1M
AOUT
两年增速更快
AOUT
AOUT
近两年复合增速
AOUT
3.5%
-3.1%
YETI

损益表 — Q2 2026 vs Q3 2026

指标
AOUT
AOUT
YETI
YETI
营收
$57.2M
$487.8M
净利润
$2.1M
$39.4M
毛利率
45.6%
55.9%
营业利润率
3.7%
11.1%
净利率
3.6%
8.1%
营收同比
-5.0%
1.9%
净利润同比
-33.3%
-30.0%
每股收益(稀释后)
$0.16
$0.48

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
AOUT
AOUT
YETI
YETI
Q4 25
$57.2M
Q3 25
$29.7M
$487.8M
Q2 25
$61.9M
$445.9M
Q1 25
$58.5M
$351.1M
Q4 24
$60.2M
$546.5M
Q3 24
$41.6M
$478.4M
Q2 24
$46.3M
$463.5M
Q1 24
$53.4M
$341.4M
净利润
AOUT
AOUT
YETI
YETI
Q4 25
$2.1M
Q3 25
$-6.8M
$39.4M
Q2 25
$-992.0K
$51.2M
Q1 25
$169.0K
$16.6M
Q4 24
$3.1M
$53.2M
Q3 24
$-2.4M
$56.3M
Q2 24
$-5.3M
$50.4M
Q1 24
$-2.9M
$15.9M
毛利率
AOUT
AOUT
YETI
YETI
Q4 25
45.6%
Q3 25
46.7%
55.9%
Q2 25
40.9%
57.8%
Q1 25
44.7%
57.4%
Q4 24
48.0%
59.7%
Q3 24
45.4%
58.0%
Q2 24
41.9%
57.0%
Q1 24
42.7%
57.1%
营业利润率
AOUT
AOUT
YETI
YETI
Q4 25
3.7%
Q3 25
-23.0%
11.1%
Q2 25
-1.5%
13.9%
Q1 25
0.5%
6.2%
Q4 24
5.1%
15.1%
Q3 24
-6.2%
14.6%
Q2 24
-11.9%
14.5%
Q1 24
-5.4%
7.6%
净利率
AOUT
AOUT
YETI
YETI
Q4 25
3.6%
Q3 25
-23.0%
8.1%
Q2 25
-1.6%
11.5%
Q1 25
0.3%
4.7%
Q4 24
5.2%
9.7%
Q3 24
-5.7%
11.8%
Q2 24
-11.5%
10.9%
Q1 24
-5.4%
4.6%
每股收益(稀释后)
AOUT
AOUT
YETI
YETI
Q4 25
$0.16
Q3 25
$-0.54
$0.48
Q2 25
$-0.08
$0.61
Q1 25
$0.01
$0.20
Q4 24
$0.24
$0.62
Q3 24
$-0.18
$0.66
Q2 24
$-0.41
$0.59
Q1 24
$-0.23
$0.18

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
AOUT
AOUT
YETI
YETI
现金及短期投资手头流动性
$3.1M
总债务越低越好
股东权益账面价值
$170.4M
$702.6M
总资产
$240.9M
$1.3B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
AOUT
AOUT
YETI
YETI
Q4 25
$3.1M
Q3 25
$17.8M
Q2 25
$23.4M
Q1 25
$17.1M
Q4 24
$14.2M
Q3 24
$23.5M
Q2 24
$29.7M
Q1 24
$15.9M
总债务
AOUT
AOUT
YETI
YETI
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
$72.8M
Q3 24
Q2 24
Q1 24
股东权益
AOUT
AOUT
YETI
YETI
Q4 25
$170.4M
Q3 25
$167.8M
$702.6M
Q2 25
$177.6M
$802.7M
Q1 25
$178.7M
$764.3M
Q4 24
$178.9M
$740.1M
Q3 24
$175.7M
$770.0M
Q2 24
$177.9M
$705.9M
Q1 24
$182.4M
$646.9M
总资产
AOUT
AOUT
YETI
YETI
Q4 25
$240.9M
Q3 25
$241.9M
$1.3B
Q2 25
$246.4M
$1.3B
Q1 25
$245.9M
$1.2B
Q4 24
$254.1M
$1.3B
Q3 24
$244.8M
$1.3B
Q2 24
$240.6M
$1.2B
Q1 24
$239.1M
$1.1B
负债/权益比
AOUT
AOUT
YETI
YETI
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
0.10×
Q3 24
Q2 24
Q1 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
AOUT
AOUT
YETI
YETI
经营现金流最新季度
$-13.3M
$100.9M
自由现金流经营现金流 - 资本支出
$-14.1M
$89.1M
自由现金流率自由现金流/营收
-24.6%
18.3%
资本支出强度资本支出/营收
1.3%
2.4%
现金转化率经营现金流/净利润
-6.41×
2.56×
过去12个月自由现金流最近4个季度
$-4.7M
$265.2M

8季度趋势,按日历期对齐

经营现金流
AOUT
AOUT
YETI
YETI
Q4 25
$-13.3M
Q3 25
$-1.7M
$100.9M
Q2 25
$7.8M
$61.2M
Q1 25
$5.9M
$-80.3M
Q4 24
$-7.9M
$225.6M
Q3 24
$-4.4M
$83.5M
Q2 24
$14.7M
$56.0M
Q1 24
$13.0M
$-103.7M
自由现金流
AOUT
AOUT
YETI
YETI
Q4 25
$-14.1M
Q3 25
$-2.0M
$89.1M
Q2 25
$7.2M
$50.2M
Q1 25
$4.2M
$-89.2M
Q4 24
$-8.0M
$215.1M
Q3 24
$-5.2M
$73.8M
Q2 24
$14.2M
$45.0M
Q1 24
$9.7M
$-114.3M
自由现金流率
AOUT
AOUT
YETI
YETI
Q4 25
-24.6%
Q3 25
-6.7%
18.3%
Q2 25
11.6%
11.2%
Q1 25
7.2%
-25.4%
Q4 24
-13.3%
39.4%
Q3 24
-12.5%
15.4%
Q2 24
30.6%
9.7%
Q1 24
18.2%
-33.5%
资本支出强度
AOUT
AOUT
YETI
YETI
Q4 25
1.3%
Q3 25
1.0%
2.4%
Q2 25
0.9%
2.5%
Q1 25
2.9%
2.5%
Q4 24
0.1%
1.9%
Q3 24
2.0%
2.0%
Q2 24
1.1%
2.4%
Q1 24
6.2%
3.1%
现金转化率
AOUT
AOUT
YETI
YETI
Q4 25
-6.41×
Q3 25
2.56×
Q2 25
1.20×
Q1 25
34.86×
-4.83×
Q4 24
-2.55×
4.24×
Q3 24
1.48×
Q2 24
1.11×
Q1 24
-6.54×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

AOUT
AOUT

Traditional Channels Net Sales$36.8M64%
E Commerce Channels Net Sales$20.4M36%

YETI
YETI

Drinkware$263.8M54%
Coolers And Equipment$215.4M44%
Other$8.6M2%

相关对比