vs
AMPCO PITTSBURGH CORP（AP）与CAMDEN NATIONAL CORP（CAC）财务数据对比。点击上方公司名可切换其他公司
AMPCO PITTSBURGH CORP的季度营收约是CAMDEN NATIONAL CORP的1.6倍（$104.4M vs $64.3M），CAMDEN NATIONAL CORP净利率更高（34.0% vs -55.2%，领先89.3%），过去两年CAMDEN NATIONAL CORP的营收复合增速更高（22.6% vs -2.6%）
安普科匹兹堡公司是一家特种钢材制造商，总部位于宾夕法尼亚州匹兹堡市中心，1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业，比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
卡姆登国民银行是一家总部位于美国缅因州卡姆登的商业银行，是上市银行控股公司卡姆登国民集团的核心子公司。该行创立于1875年，1984年完成企业重组后成为控股公司直接持有的全资子公司。2025年与诺斯韦金融合并后，合并后机构总资产约为70亿美元。
AP vs CAC — 直观对比
营收规模更大
AP
是对方的1.6倍
$64.3M
净利率更高
CAC
高出89.3%
-55.2%
两年增速更快
CAC
近两年复合增速
-2.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $104.4M | $64.3M |
| 净利润 | $-57.7M | $21.9M |
| 毛利率 | — | — |
| 营业利润率 | -54.0% | — |
| 净利率 | -55.2% | 34.0% |
| 营收同比 | 11.5% | — |
| 净利润同比 | -1958.9% | — |
| 每股收益（稀释后） | $-2.87 | $1.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APCAC
| Q1 26 | — | $64.3M | ||
| Q4 25 | $104.4M | $68.1M | ||
| Q3 25 | $103.7M | $65.4M | ||
| Q2 25 | $108.9M | $62.3M | ||
| Q1 25 | $99.2M | $60.1M | ||
| Q4 24 | $93.6M | $47.6M | ||
| Q3 24 | $92.1M | $45.0M | ||
| Q2 24 | $107.1M | $42.8M |
净利润APCAC
| Q1 26 | — | $21.9M | ||
| Q4 25 | $-57.7M | $22.6M | ||
| Q3 25 | $-2.2M | $21.2M | ||
| Q2 25 | $-7.3M | $14.1M | ||
| Q1 25 | $1.1M | $7.3M | ||
| Q4 24 | $3.1M | $14.7M | ||
| Q3 24 | $-2.0M | $13.1M | ||
| Q2 24 | $2.0M | $12.0M |
营业利润率APCAC
| Q1 26 | — | — | ||
| Q4 25 | -54.0% | 41.5% | ||
| Q3 25 | 1.1% | 40.5% | ||
| Q2 25 | -2.8% | 28.5% | ||
| Q1 25 | 3.9% | 10.3% | ||
| Q4 24 | 5.5% | 38.7% | ||
| Q3 24 | 2.0% | 35.2% | ||
| Q2 24 | 4.7% | 34.7% |
净利率APCAC
| Q1 26 | — | 34.0% | ||
| Q4 25 | -55.2% | 33.1% | ||
| Q3 25 | -2.1% | 32.4% | ||
| Q2 25 | -6.7% | 22.6% | ||
| Q1 25 | 1.2% | 12.2% | ||
| Q4 24 | 3.3% | 30.8% | ||
| Q3 24 | -2.1% | 29.1% | ||
| Q2 24 | 1.9% | 28.0% |
每股收益（稀释后）APCAC
| Q1 26 | — | $1.29 | ||
| Q4 25 | $-2.87 | $1.33 | ||
| Q3 25 | $-0.11 | $1.25 | ||
| Q2 25 | $-0.36 | $0.83 | ||
| Q1 25 | $0.06 | $0.43 | ||
| Q4 24 | $0.16 | $1.00 | ||
| Q3 24 | $-0.10 | $0.90 | ||
| Q2 24 | $0.10 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | — |
| 总债务越低越好 | $117.9M | $514.4M |
| 股东权益账面价值 | $32.6M | $710.0M |
| 总资产 | $495.4M | $7.0B |
| 负债/权益比越低杠杆越低 | 3.61× | 0.72× |
8季度趋势，按日历期对齐
现金及短期投资APCAC
| Q1 26 | — | — | ||
| Q4 25 | $10.7M | — | ||
| Q3 25 | $15.0M | — | ||
| Q2 25 | $9.9M | — | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | $15.4M | — | ||
| Q3 24 | $11.8M | — | ||
| Q2 24 | $7.9M | — |
总债务APCAC
| Q1 26 | — | $514.4M | ||
| Q4 25 | $117.9M | — | ||
| Q3 25 | $119.0M | — | ||
| Q2 25 | $115.9M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $116.4M | — | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — |
股东权益APCAC
| Q1 26 | — | $710.0M | ||
| Q4 25 | $32.6M | $696.6M | ||
| Q3 25 | $60.1M | $676.4M | ||
| Q2 25 | $62.7M | $652.1M | ||
| Q1 25 | $64.6M | $640.1M | ||
| Q4 24 | $58.9M | $531.2M | ||
| Q3 24 | $61.3M | $529.9M | ||
| Q2 24 | $58.0M | $508.3M |
总资产APCAC
| Q1 26 | — | $7.0B | ||
| Q4 25 | $495.4M | $7.0B | ||
| Q3 25 | $524.4M | $7.0B | ||
| Q2 25 | $537.2M | $6.9B | ||
| Q1 25 | $536.2M | $7.0B | ||
| Q4 24 | $530.9M | $5.8B | ||
| Q3 24 | $547.4M | $5.7B | ||
| Q2 24 | $560.8M | $5.7B |
负债/权益比APCAC
| Q1 26 | — | 0.72× | ||
| Q4 25 | 3.61× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | — |
| 自由现金流率自由现金流/营收 | -0.1% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-8.1M | — |
8季度趋势，按日历期对齐
经营现金流APCAC
| Q1 26 | — | — | ||
| Q4 25 | $2.7M | $63.9M | ||
| Q3 25 | $6.3M | $36.1M | ||
| Q2 25 | $-2.3M | $6.0M | ||
| Q1 25 | $-5.3M | $1.0M | ||
| Q4 24 | $7.5M | $60.9M | ||
| Q3 24 | $11.4M | $-14.5M | ||
| Q2 24 | $-5.3M | $14.5M |
自由现金流APCAC
| Q1 26 | — | — | ||
| Q4 25 | $-64.0K | $58.2M | ||
| Q3 25 | $3.3M | $35.4M | ||
| Q2 25 | $-3.8M | $4.5M | ||
| Q1 25 | $-7.5M | $-727.0K | ||
| Q4 24 | $3.7M | $55.4M | ||
| Q3 24 | $8.4M | $-16.2M | ||
| Q2 24 | $-8.0M | $13.2M |
自由现金流率APCAC
| Q1 26 | — | — | ||
| Q4 25 | -0.1% | 85.5% | ||
| Q3 25 | 3.2% | 54.1% | ||
| Q2 25 | -3.5% | 7.3% | ||
| Q1 25 | -7.5% | -1.2% | ||
| Q4 24 | 4.0% | 116.4% | ||
| Q3 24 | 9.1% | -36.0% | ||
| Q2 24 | -7.5% | 30.8% |
资本支出强度APCAC
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 8.4% | ||
| Q3 25 | 2.9% | 1.1% | ||
| Q2 25 | 1.3% | 2.4% | ||
| Q1 25 | 2.2% | 2.9% | ||
| Q4 24 | 4.0% | 11.7% | ||
| Q3 24 | 3.2% | 3.8% | ||
| Q2 24 | 2.5% | 3.0% |
现金转化率APCAC
| Q1 26 | — | — | ||
| Q4 25 | — | 2.83× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | -4.62× | 0.14× | ||
| Q4 24 | 2.40× | 4.15× | ||
| Q3 24 | — | -1.11× | ||
| Q2 24 | -2.64× | 1.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
CAC
| Net Interest Income | $52.4M | 81% |
| Noninterest Income | $12.0M | 19% |
