vs
AMPCO PITTSBURGH CORP（AP）与GRID DYNAMICS HOLDINGS, INC.（GDYN）财务数据对比。点击上方公司名可切换其他公司
AMPCO PITTSBURGH CORP的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.0倍（$104.4M vs $104.1M），GRID DYNAMICS HOLDINGS, INC.净利率更高（-1.4% vs -55.2%，领先53.8%），AMPCO PITTSBURGH CORP同比增速更快（11.5% vs 3.7%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs -2.6%）
安普科匹兹堡公司是一家特种钢材制造商，总部位于宾夕法尼亚州匹兹堡市中心，1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业，比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
AP vs GDYN — 直观对比
营收规模更大
AP
是对方的1.0倍
$104.1M
营收增速更快
AP
高出7.8%
3.7%
净利率更高
GDYN
高出53.8%
-55.2%
两年增速更快
GDYN
近两年复合增速
-2.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $104.4M | $104.1M |
| 净利润 | $-57.7M | $-1.5M |
| 毛利率 | — | 34.8% |
| 营业利润率 | -54.0% | 61.7% |
| 净利率 | -55.2% | -1.4% |
| 营收同比 | 11.5% | 3.7% |
| 净利润同比 | -1958.9% | -150.6% |
| 每股收益（稀释后） | $-2.87 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APGDYN
| Q1 26 | — | $104.1M | ||
| Q4 25 | $104.4M | $106.2M | ||
| Q3 25 | $103.7M | $104.2M | ||
| Q2 25 | $108.9M | $101.1M | ||
| Q1 25 | $99.2M | $100.4M | ||
| Q4 24 | $93.6M | $100.3M | ||
| Q3 24 | $92.1M | $87.4M | ||
| Q2 24 | $107.1M | $83.0M |
净利润APGDYN
| Q1 26 | — | $-1.5M | ||
| Q4 25 | $-57.7M | $306.0K | ||
| Q3 25 | $-2.2M | $1.2M | ||
| Q2 25 | $-7.3M | $5.3M | ||
| Q1 25 | $1.1M | $2.9M | ||
| Q4 24 | $3.1M | $4.5M | ||
| Q3 24 | $-2.0M | $4.3M | ||
| Q2 24 | $2.0M | $-817.0K |
毛利率APGDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 34.1% | ||
| Q1 25 | — | 36.8% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | — | 35.6% |
营业利润率APGDYN
| Q1 26 | — | 61.7% | ||
| Q4 25 | -54.0% | 0.5% | ||
| Q3 25 | 1.1% | -0.2% | ||
| Q2 25 | -2.8% | -0.1% | ||
| Q1 25 | 3.9% | -2.0% | ||
| Q4 24 | 5.5% | 1.3% | ||
| Q3 24 | 2.0% | 2.4% | ||
| Q2 24 | 4.7% | 0.0% |
净利率APGDYN
| Q1 26 | — | -1.4% | ||
| Q4 25 | -55.2% | 0.3% | ||
| Q3 25 | -2.1% | 1.1% | ||
| Q2 25 | -6.7% | 5.2% | ||
| Q1 25 | 1.2% | 2.9% | ||
| Q4 24 | 3.3% | 4.5% | ||
| Q3 24 | -2.1% | 4.9% | ||
| Q2 24 | 1.9% | -1.0% |
每股收益（稀释后）APGDYN
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $-2.87 | $0.01 | ||
| Q3 25 | $-0.11 | $0.01 | ||
| Q2 25 | $-0.36 | $0.06 | ||
| Q1 25 | $0.06 | $0.03 | ||
| Q4 24 | $0.16 | $0.06 | ||
| Q3 24 | $-0.10 | $0.05 | ||
| Q2 24 | $0.10 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | $327.5M |
| 总债务越低越好 | $117.9M | — |
| 股东权益账面价值 | $32.6M | $530.1M |
| 总资产 | $495.4M | $605.0M |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势，按日历期对齐
现金及短期投资APGDYN
| Q1 26 | — | $327.5M | ||
| Q4 25 | $10.7M | $342.1M | ||
| Q3 25 | $15.0M | $338.6M | ||
| Q2 25 | $9.9M | $336.8M | ||
| Q1 25 | $7.1M | $325.5M | ||
| Q4 24 | $15.4M | $334.7M | ||
| Q3 24 | $11.8M | $231.3M | ||
| Q2 24 | $7.9M | $256.0M |
总债务APGDYN
| Q1 26 | — | — | ||
| Q4 25 | $117.9M | — | ||
| Q3 25 | $119.0M | — | ||
| Q2 25 | $115.9M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $116.4M | — | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — |
股东权益APGDYN
| Q1 26 | — | $530.1M | ||
| Q4 25 | $32.6M | $542.1M | ||
| Q3 25 | $60.1M | $537.7M | ||
| Q2 25 | $62.7M | $532.2M | ||
| Q1 25 | $64.6M | $517.4M | ||
| Q4 24 | $58.9M | $517.8M | ||
| Q3 24 | $61.3M | $400.2M | ||
| Q2 24 | $58.0M | $388.4M |
总资产APGDYN
| Q1 26 | — | $605.0M | ||
| Q4 25 | $495.4M | $612.9M | ||
| Q3 25 | $524.4M | $613.2M | ||
| Q2 25 | $537.2M | $608.9M | ||
| Q1 25 | $536.2M | $590.9M | ||
| Q4 24 | $530.9M | $592.2M | ||
| Q3 24 | $547.4M | $477.3M | ||
| Q2 24 | $560.8M | $443.6M |
负债/权益比APGDYN
| Q1 26 | — | — | ||
| Q4 25 | 3.61× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | — |
| 自由现金流率自由现金流/营收 | -0.1% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-8.1M | — |
8季度趋势，按日历期对齐
经营现金流APGDYN
| Q1 26 | — | — | ||
| Q4 25 | $2.7M | $9.9M | ||
| Q3 25 | $6.3M | $7.0M | ||
| Q2 25 | $-2.3M | $14.4M | ||
| Q1 25 | $-5.3M | $9.4M | ||
| Q4 24 | $7.5M | $7.1M | ||
| Q3 24 | $11.4M | $9.2M | ||
| Q2 24 | $-5.3M | $10.7M |
自由现金流APGDYN
| Q1 26 | — | — | ||
| Q4 25 | $-64.0K | $6.1M | ||
| Q3 25 | $3.3M | $2.9M | ||
| Q2 25 | $-3.8M | $10.2M | ||
| Q1 25 | $-7.5M | $6.0M | ||
| Q4 24 | $3.7M | $4.4M | ||
| Q3 24 | $8.4M | $5.9M | ||
| Q2 24 | $-8.0M | $8.0M |
自由现金流率APGDYN
| Q1 26 | — | — | ||
| Q4 25 | -0.1% | 5.7% | ||
| Q3 25 | 3.2% | 2.8% | ||
| Q2 25 | -3.5% | 10.1% | ||
| Q1 25 | -7.5% | 6.0% | ||
| Q4 24 | 4.0% | 4.4% | ||
| Q3 24 | 9.1% | 6.8% | ||
| Q2 24 | -7.5% | 9.7% |
资本支出强度APGDYN
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 3.6% | ||
| Q3 25 | 2.9% | 3.9% | ||
| Q2 25 | 1.3% | 4.1% | ||
| Q1 25 | 2.2% | 3.3% | ||
| Q4 24 | 4.0% | 2.6% | ||
| Q3 24 | 3.2% | 3.7% | ||
| Q2 24 | 2.5% | 3.2% |
现金转化率APGDYN
| Q1 26 | — | — | ||
| Q4 25 | — | 32.34× | ||
| Q3 25 | — | 5.92× | ||
| Q2 25 | — | 2.73× | ||
| Q1 25 | -4.62× | 3.21× | ||
| Q4 24 | 2.40× | 1.56× | ||
| Q3 24 | — | 2.15× | ||
| Q2 24 | -2.64× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
GDYN
暂无分部数据
