vs
American Outdoor Brands, Inc.（AOUT）与GRID DYNAMICS HOLDINGS, INC.（GDYN）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是American Outdoor Brands, Inc.的1.8倍（$104.1M vs $57.2M），American Outdoor Brands, Inc.净利率更高（3.6% vs -1.4%，领先5.0%），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs -5.0%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs 3.5%）
Deckers Brands（原Deckers Outdoor Corporation）是美国鞋履设计与分销企业，1973年成立，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克创立，旗下拥有UGG、Teva、Hoka等多个知名品牌。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
AOUT vs GDYN — 直观对比
营收规模更大
GDYN
是对方的1.8倍
$57.2M
营收增速更快
GDYN
高出8.7%
-5.0%
净利率更高
AOUT
高出5.0%
-1.4%
两年增速更快
GDYN
近两年复合增速
3.5%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $57.2M | $104.1M |
| 净利润 | $2.1M | $-1.5M |
| 毛利率 | 45.6% | 34.8% |
| 营业利润率 | 3.7% | 61.7% |
| 净利率 | 3.6% | -1.4% |
| 营收同比 | -5.0% | 3.7% |
| 净利润同比 | -33.3% | -150.6% |
| 每股收益（稀释后） | $0.16 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AOUTGDYN
| Q1 26 | — | $104.1M | ||
| Q4 25 | $57.2M | $106.2M | ||
| Q3 25 | $29.7M | $104.2M | ||
| Q2 25 | $61.9M | $101.1M | ||
| Q1 25 | $58.5M | $100.4M | ||
| Q4 24 | $60.2M | $100.3M | ||
| Q3 24 | $41.6M | $87.4M | ||
| Q2 24 | $46.3M | $83.0M |
净利润AOUTGDYN
| Q1 26 | — | $-1.5M | ||
| Q4 25 | $2.1M | $306.0K | ||
| Q3 25 | $-6.8M | $1.2M | ||
| Q2 25 | $-992.0K | $5.3M | ||
| Q1 25 | $169.0K | $2.9M | ||
| Q4 24 | $3.1M | $4.5M | ||
| Q3 24 | $-2.4M | $4.3M | ||
| Q2 24 | $-5.3M | $-817.0K |
毛利率AOUTGDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | 45.6% | 34.0% | ||
| Q3 25 | 46.7% | 33.3% | ||
| Q2 25 | 40.9% | 34.1% | ||
| Q1 25 | 44.7% | 36.8% | ||
| Q4 24 | 48.0% | 36.9% | ||
| Q3 24 | 45.4% | 37.4% | ||
| Q2 24 | 41.9% | 35.6% |
营业利润率AOUTGDYN
| Q1 26 | — | 61.7% | ||
| Q4 25 | 3.7% | 0.5% | ||
| Q3 25 | -23.0% | -0.2% | ||
| Q2 25 | -1.5% | -0.1% | ||
| Q1 25 | 0.5% | -2.0% | ||
| Q4 24 | 5.1% | 1.3% | ||
| Q3 24 | -6.2% | 2.4% | ||
| Q2 24 | -11.9% | 0.0% |
净利率AOUTGDYN
| Q1 26 | — | -1.4% | ||
| Q4 25 | 3.6% | 0.3% | ||
| Q3 25 | -23.0% | 1.1% | ||
| Q2 25 | -1.6% | 5.2% | ||
| Q1 25 | 0.3% | 2.9% | ||
| Q4 24 | 5.2% | 4.5% | ||
| Q3 24 | -5.7% | 4.9% | ||
| Q2 24 | -11.5% | -1.0% |
每股收益（稀释后）AOUTGDYN
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $0.16 | $0.01 | ||
| Q3 25 | $-0.54 | $0.01 | ||
| Q2 25 | $-0.08 | $0.06 | ||
| Q1 25 | $0.01 | $0.03 | ||
| Q4 24 | $0.24 | $0.06 | ||
| Q3 24 | $-0.18 | $0.05 | ||
| Q2 24 | $-0.41 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $327.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $170.4M | $530.1M |
| 总资产 | $240.9M | $605.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AOUTGDYN
| Q1 26 | — | $327.5M | ||
| Q4 25 | $3.1M | $342.1M | ||
| Q3 25 | $17.8M | $338.6M | ||
| Q2 25 | $23.4M | $336.8M | ||
| Q1 25 | $17.1M | $325.5M | ||
| Q4 24 | $14.2M | $334.7M | ||
| Q3 24 | $23.5M | $231.3M | ||
| Q2 24 | $29.7M | $256.0M |
股东权益AOUTGDYN
| Q1 26 | — | $530.1M | ||
| Q4 25 | $170.4M | $542.1M | ||
| Q3 25 | $167.8M | $537.7M | ||
| Q2 25 | $177.6M | $532.2M | ||
| Q1 25 | $178.7M | $517.4M | ||
| Q4 24 | $178.9M | $517.8M | ||
| Q3 24 | $175.7M | $400.2M | ||
| Q2 24 | $177.9M | $388.4M |
总资产AOUTGDYN
| Q1 26 | — | $605.0M | ||
| Q4 25 | $240.9M | $612.9M | ||
| Q3 25 | $241.9M | $613.2M | ||
| Q2 25 | $246.4M | $608.9M | ||
| Q1 25 | $245.9M | $590.9M | ||
| Q4 24 | $254.1M | $592.2M | ||
| Q3 24 | $244.8M | $477.3M | ||
| Q2 24 | $240.6M | $443.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-14.1M | — |
| 自由现金流率自由现金流/营收 | -24.6% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | -6.41× | — |
| 过去12个月自由现金流最近4个季度 | $-4.7M | — |
8季度趋势，按日历期对齐
经营现金流AOUTGDYN
| Q1 26 | — | — | ||
| Q4 25 | $-13.3M | $9.9M | ||
| Q3 25 | $-1.7M | $7.0M | ||
| Q2 25 | $7.8M | $14.4M | ||
| Q1 25 | $5.9M | $9.4M | ||
| Q4 24 | $-7.9M | $7.1M | ||
| Q3 24 | $-4.4M | $9.2M | ||
| Q2 24 | $14.7M | $10.7M |
自由现金流AOUTGDYN
| Q1 26 | — | — | ||
| Q4 25 | $-14.1M | $6.1M | ||
| Q3 25 | $-2.0M | $2.9M | ||
| Q2 25 | $7.2M | $10.2M | ||
| Q1 25 | $4.2M | $6.0M | ||
| Q4 24 | $-8.0M | $4.4M | ||
| Q3 24 | $-5.2M | $5.9M | ||
| Q2 24 | $14.2M | $8.0M |
自由现金流率AOUTGDYN
| Q1 26 | — | — | ||
| Q4 25 | -24.6% | 5.7% | ||
| Q3 25 | -6.7% | 2.8% | ||
| Q2 25 | 11.6% | 10.1% | ||
| Q1 25 | 7.2% | 6.0% | ||
| Q4 24 | -13.3% | 4.4% | ||
| Q3 24 | -12.5% | 6.8% | ||
| Q2 24 | 30.6% | 9.7% |
资本支出强度AOUTGDYN
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | 3.6% | ||
| Q3 25 | 1.0% | 3.9% | ||
| Q2 25 | 0.9% | 4.1% | ||
| Q1 25 | 2.9% | 3.3% | ||
| Q4 24 | 0.1% | 2.6% | ||
| Q3 24 | 2.0% | 3.7% | ||
| Q2 24 | 1.1% | 3.2% |
现金转化率AOUTGDYN
| Q1 26 | — | — | ||
| Q4 25 | -6.41× | 32.34× | ||
| Q3 25 | — | 5.92× | ||
| Q2 25 | — | 2.73× | ||
| Q1 25 | 34.86× | 3.21× | ||
| Q4 24 | -2.55× | 1.56× | ||
| Q3 24 | — | 2.15× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AOUT
| Traditional Channels Net Sales | $36.8M | 64% |
| E Commerce Channels Net Sales | $20.4M | 36% |
GDYN
暂无分部数据
