vs
AMPCO PITTSBURGH CORP(AP)与合众银行(OSBC)财务数据对比。点击上方公司名可切换其他公司
AMPCO PITTSBURGH CORP的季度营收约是合众银行的1.1倍($104.4M vs $93.8M),合众银行净利率更高(27.3% vs -55.2%,领先82.5%),过去两年合众银行的营收复合增速更高(15.1% vs -2.6%)
安普科匹兹堡公司是一家特种钢材制造商,总部位于宾夕法尼亚州匹兹堡市中心,1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业,比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
合众银行是一家总部位于美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构。截至2025年,它是美国第五大银行,也是美国中西部规模最大的银行,被金融稳定委员会认定为具有系统重要性的金融机构,主营银行、投资、抵押等金融服务。
AP vs OSBC — 直观对比
营收规模更大
AP
是对方的1.1倍
$93.8M
净利率更高
OSBC
高出82.5%
-55.2%
两年增速更快
OSBC
近两年复合增速
-2.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $104.4M | $93.8M |
| 净利润 | $-57.7M | $25.6M |
| 毛利率 | — | — |
| 营业利润率 | -54.0% | — |
| 净利率 | -55.2% | 27.3% |
| 营收同比 | 11.5% | — |
| 净利润同比 | -1958.9% | 159.2% |
| 每股收益(稀释后) | $-2.87 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AP
OSBC
| Q1 26 | — | $93.8M | ||
| Q4 25 | $104.4M | $95.2M | ||
| Q3 25 | $103.7M | $95.9M | ||
| Q2 25 | $108.9M | $75.1M | ||
| Q1 25 | $99.2M | $73.1M | ||
| Q4 24 | $93.6M | $73.2M | ||
| Q3 24 | $92.1M | $71.2M | ||
| Q2 24 | $107.1M | $70.8M |
净利润
AP
OSBC
| Q1 26 | — | $25.6M | ||
| Q4 25 | $-57.7M | — | ||
| Q3 25 | $-2.2M | $9.9M | ||
| Q2 25 | $-7.3M | $21.8M | ||
| Q1 25 | $1.1M | $19.8M | ||
| Q4 24 | $3.1M | — | ||
| Q3 24 | $-2.0M | $23.0M | ||
| Q2 24 | $2.0M | $21.9M |
营业利润率
AP
OSBC
| Q1 26 | — | — | ||
| Q4 25 | -54.0% | 41.2% | ||
| Q3 25 | 1.1% | 13.6% | ||
| Q2 25 | -2.8% | 38.9% | ||
| Q1 25 | 3.9% | 35.8% | ||
| Q4 24 | 5.5% | 34.7% | ||
| Q3 24 | 2.0% | 41.9% | ||
| Q2 24 | 4.7% | 41.2% |
净利率
AP
OSBC
| Q1 26 | — | 27.3% | ||
| Q4 25 | -55.2% | — | ||
| Q3 25 | -2.1% | 10.3% | ||
| Q2 25 | -6.7% | 29.0% | ||
| Q1 25 | 1.2% | 27.1% | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | -2.1% | 32.3% | ||
| Q2 24 | 1.9% | 30.9% |
每股收益(稀释后)
AP
OSBC
| Q1 26 | — | $0.48 | ||
| Q4 25 | $-2.87 | $0.53 | ||
| Q3 25 | $-0.11 | $0.18 | ||
| Q2 25 | $-0.36 | $0.48 | ||
| Q1 25 | $0.06 | $0.43 | ||
| Q4 24 | $0.16 | $0.42 | ||
| Q3 24 | $-0.10 | $0.50 | ||
| Q2 24 | $0.10 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | $115.7M |
| 总债务越低越好 | $117.9M | — |
| 股东权益账面价值 | $32.6M | $893.3M |
| 总资产 | $495.4M | $6.8B |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势,按日历期对齐
现金及短期投资
AP
OSBC
| Q1 26 | — | $115.7M | ||
| Q4 25 | $10.7M | $124.0M | ||
| Q3 25 | $15.0M | $116.5M | ||
| Q2 25 | $9.9M | $141.8M | ||
| Q1 25 | $7.1M | $256.1M | ||
| Q4 24 | $15.4M | $99.3M | ||
| Q3 24 | $11.8M | $115.8M | ||
| Q2 24 | $7.9M | $120.9M |
总债务
AP
OSBC
| Q1 26 | — | — | ||
| Q4 25 | $117.9M | — | ||
| Q3 25 | $119.0M | — | ||
| Q2 25 | $115.9M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $116.4M | — | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — |
股东权益
AP
OSBC
| Q1 26 | — | $893.3M | ||
| Q4 25 | $32.6M | $896.8M | ||
| Q3 25 | $60.1M | $866.7M | ||
| Q2 25 | $62.7M | $718.6M | ||
| Q1 25 | $64.6M | $694.5M | ||
| Q4 24 | $58.9M | $671.0M | ||
| Q3 24 | $61.3M | $661.4M | ||
| Q2 24 | $58.0M | $619.3M |
总资产
AP
OSBC
| Q1 26 | — | $6.8B | ||
| Q4 25 | $495.4M | $6.9B | ||
| Q3 25 | $524.4M | $7.0B | ||
| Q2 25 | $537.2M | $5.7B | ||
| Q1 25 | $536.2M | $5.7B | ||
| Q4 24 | $530.9M | $5.6B | ||
| Q3 24 | $547.4M | $5.7B | ||
| Q2 24 | $560.8M | $5.7B |
负债/权益比
AP
OSBC
| Q1 26 | — | — | ||
| Q4 25 | 3.61× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | — |
| 自由现金流率自由现金流/营收 | -0.1% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-8.1M | — |
8季度趋势,按日历期对齐
经营现金流
AP
OSBC
| Q1 26 | — | — | ||
| Q4 25 | $2.7M | $122.3M | ||
| Q3 25 | $6.3M | $35.9M | ||
| Q2 25 | $-2.3M | $24.2M | ||
| Q1 25 | $-5.3M | $17.8M | ||
| Q4 24 | $7.5M | $131.5M | ||
| Q3 24 | $11.4M | $48.5M | ||
| Q2 24 | $-5.3M | $11.6M |
自由现金流
AP
OSBC
| Q1 26 | — | — | ||
| Q4 25 | $-64.0K | $117.8M | ||
| Q3 25 | $3.3M | $34.7M | ||
| Q2 25 | $-3.8M | $23.5M | ||
| Q1 25 | $-7.5M | $16.2M | ||
| Q4 24 | $3.7M | $120.7M | ||
| Q3 24 | $8.4M | $46.2M | ||
| Q2 24 | $-8.0M | $8.7M |
自由现金流率
AP
OSBC
| Q1 26 | — | — | ||
| Q4 25 | -0.1% | 123.7% | ||
| Q3 25 | 3.2% | 36.2% | ||
| Q2 25 | -3.5% | 31.2% | ||
| Q1 25 | -7.5% | 22.2% | ||
| Q4 24 | 4.0% | 165.0% | ||
| Q3 24 | 9.1% | 64.9% | ||
| Q2 24 | -7.5% | 12.3% |
资本支出强度
AP
OSBC
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 4.7% | ||
| Q3 25 | 2.9% | 1.3% | ||
| Q2 25 | 1.3% | 1.1% | ||
| Q1 25 | 2.2% | 2.2% | ||
| Q4 24 | 4.0% | 14.7% | ||
| Q3 24 | 3.2% | 3.3% | ||
| Q2 24 | 2.5% | 4.2% |
现金转化率
AP
OSBC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 3.64× | ||
| Q2 25 | — | 1.11× | ||
| Q1 25 | -4.62× | 0.90× | ||
| Q4 24 | 2.40× | — | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | -2.64× | 0.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
OSBC
| Net Interest Income | $81.1M | 87% |
| Noninterest Income | $12.6M | 13% |