vs
AMPCO PITTSBURGH CORP（AP）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
AMPCO PITTSBURGH CORP的季度营收约是Prairie Operating Co.的1.3倍（$104.4M vs $77.7M），Prairie Operating Co.净利率更高（1.7% vs -55.2%，领先56.9%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs -2.6%）
安普科匹兹堡公司是一家特种钢材制造商，总部位于宾夕法尼亚州匹兹堡市中心，1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业，比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
AP vs PROP — 直观对比
营收规模更大
AP
是对方的1.3倍
$77.7M
净利率更高
PROP
高出56.9%
-55.2%
两年增速更快
PROP
近两年复合增速
-2.6%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.4M | $77.7M |
| 净利润 | $-57.7M | $1.3M |
| 毛利率 | — | — |
| 营业利润率 | -54.0% | 34.8% |
| 净利率 | -55.2% | 1.7% |
| 营收同比 | 11.5% | — |
| 净利润同比 | -1958.9% | 111.3% |
| 每股收益（稀释后） | $-2.87 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APPROP
| Q4 25 | $104.4M | — | ||
| Q3 25 | $103.7M | $77.7M | ||
| Q2 25 | $108.9M | $68.1M | ||
| Q1 25 | $99.2M | $13.6M | ||
| Q4 24 | $93.6M | — | ||
| Q3 24 | $92.1M | $0 | ||
| Q2 24 | $107.1M | — | ||
| Q1 24 | $110.0M | — |
净利润APPROP
| Q4 25 | $-57.7M | — | ||
| Q3 25 | $-2.2M | $1.3M | ||
| Q2 25 | $-7.3M | $35.7M | ||
| Q1 25 | $1.1M | $-2.6M | ||
| Q4 24 | $3.1M | — | ||
| Q3 24 | $-2.0M | $-11.4M | ||
| Q2 24 | $2.0M | — | ||
| Q1 24 | $-2.7M | — |
营业利润率APPROP
| Q4 25 | -54.0% | — | ||
| Q3 25 | 1.1% | 34.8% | ||
| Q2 25 | -2.8% | 27.8% | ||
| Q1 25 | 3.9% | 12.9% | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 4.7% | — | ||
| Q1 24 | 0.1% | — |
净利率APPROP
| Q4 25 | -55.2% | — | ||
| Q3 25 | -2.1% | 1.7% | ||
| Q2 25 | -6.7% | 52.4% | ||
| Q1 25 | 1.2% | -19.3% | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | -2.1% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | -2.5% | — |
每股收益（稀释后）APPROP
| Q4 25 | $-2.87 | — | ||
| Q3 25 | $-0.11 | $-0.44 | ||
| Q2 25 | $-0.36 | $0.18 | ||
| Q1 25 | $0.06 | $-3.49 | ||
| Q4 24 | $0.16 | — | ||
| Q3 24 | $-0.10 | $-0.68 | ||
| Q2 24 | $0.10 | — | ||
| Q1 24 | $-0.14 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | $10.6M |
| 总债务越低越好 | $117.9M | — |
| 股东权益账面价值 | $32.6M | $101.8M |
| 总资产 | $495.4M | $939.8M |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势，按日历期对齐
现金及短期投资APPROP
| Q4 25 | $10.7M | — | ||
| Q3 25 | $15.0M | $10.6M | ||
| Q2 25 | $9.9M | $10.7M | ||
| Q1 25 | $7.1M | $15.0M | ||
| Q4 24 | $15.4M | — | ||
| Q3 24 | $11.8M | $40.1M | ||
| Q2 24 | $7.9M | — | ||
| Q1 24 | $10.8M | — |
总债务APPROP
| Q4 25 | $117.9M | — | ||
| Q3 25 | $119.0M | — | ||
| Q2 25 | $115.9M | $387.0M | ||
| Q1 25 | $115.0M | $377.0M | ||
| Q4 24 | $116.4M | — | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — | ||
| Q1 24 | $116.2M | — |
股东权益APPROP
| Q4 25 | $32.6M | — | ||
| Q3 25 | $60.1M | $101.8M | ||
| Q2 25 | $62.7M | $94.2M | ||
| Q1 25 | $64.6M | $34.0M | ||
| Q4 24 | $58.9M | — | ||
| Q3 24 | $61.3M | $61.3M | ||
| Q2 24 | $58.0M | — | ||
| Q1 24 | $56.3M | — |
总资产APPROP
| Q4 25 | $495.4M | — | ||
| Q3 25 | $524.4M | $939.8M | ||
| Q2 25 | $537.2M | $858.5M | ||
| Q1 25 | $536.2M | $775.4M | ||
| Q4 24 | $530.9M | — | ||
| Q3 24 | $547.4M | $107.2M | ||
| Q2 24 | $560.8M | — | ||
| Q1 24 | $565.8M | — |
负债/权益比APPROP
| Q4 25 | 3.61× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | 4.11× | ||
| Q1 25 | 1.78× | 11.07× | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | — |
| 自由现金流率自由现金流/营收 | -0.1% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | $-8.1M | — |
8季度趋势，按日历期对齐
经营现金流APPROP
| Q4 25 | $2.7M | — | ||
| Q3 25 | $6.3M | $57.7M | ||
| Q2 25 | $-2.3M | $-7.2M | ||
| Q1 25 | $-5.3M | $16.9M | ||
| Q4 24 | $7.5M | — | ||
| Q3 24 | $11.4M | $2.8M | ||
| Q2 24 | $-5.3M | — | ||
| Q1 24 | $4.5M | — |
自由现金流APPROP
| Q4 25 | $-64.0K | — | ||
| Q3 25 | $3.3M | — | ||
| Q2 25 | $-3.8M | — | ||
| Q1 25 | $-7.5M | — | ||
| Q4 24 | $3.7M | — | ||
| Q3 24 | $8.4M | — | ||
| Q2 24 | $-8.0M | — | ||
| Q1 24 | $1.7M | — |
自由现金流率APPROP
| Q4 25 | -0.1% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | -3.5% | — | ||
| Q1 25 | -7.5% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 9.1% | — | ||
| Q2 24 | -7.5% | — | ||
| Q1 24 | 1.5% | — |
资本支出强度APPROP
| Q4 25 | 2.7% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 2.5% | — | ||
| Q1 24 | 2.6% | — |
现金转化率APPROP
| Q4 25 | — | — | ||
| Q3 25 | — | 44.80× | ||
| Q2 25 | — | -0.20× | ||
| Q1 25 | -4.62× | — | ||
| Q4 24 | 2.40× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.64× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
