vs
AMPCO PITTSBURGH CORP(AP)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司
AMPCO PITTSBURGH CORP的季度营收约是COMSCORE, INC.的1.1倍($104.4M vs $93.5M),COMSCORE, INC.净利率更高(3.2% vs -55.2%,领先58.5%),AMPCO PITTSBURGH CORP同比增速更快(11.5% vs -1.5%),COMSCORE, INC.自由现金流更多($2.9M vs $-64.0K),过去两年COMSCORE, INC.的营收复合增速更高(3.8% vs -2.6%)
安普科匹兹堡公司是一家特种钢材制造商,总部位于宾夕法尼亚州匹兹堡市中心,1929年由多家此前已成立的小型钢铁企业合并组建而成。需要注意区分它和其他同样带有Ampco名称的企业,比如位于密尔沃基的铜基合金生产商、迈阿密的橱柜企业等。
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
AP vs SCOR — 直观对比
营收规模更大
AP
是对方的1.1倍
$93.5M
营收增速更快
AP
高出13.0%
-1.5%
净利率更高
SCOR
高出58.5%
-55.2%
自由现金流更多
SCOR
多$3.0M
$-64.0K
两年增速更快
SCOR
近两年复合增速
-2.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $104.4M | $93.5M |
| 净利润 | $-57.7M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | -54.0% | 7.0% |
| 净利率 | -55.2% | 3.2% |
| 营收同比 | 11.5% | -1.5% |
| 净利润同比 | -1958.9% | -3.7% |
| 每股收益(稀释后) | $-2.87 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AP
SCOR
| Q4 25 | $104.4M | $93.5M | ||
| Q3 25 | $103.7M | $88.9M | ||
| Q2 25 | $108.9M | $89.4M | ||
| Q1 25 | $99.2M | $85.7M | ||
| Q4 24 | $93.6M | $94.9M | ||
| Q3 24 | $92.1M | $88.5M | ||
| Q2 24 | $107.1M | $85.8M | ||
| Q1 24 | $110.0M | $86.8M |
净利润
AP
SCOR
| Q4 25 | $-57.7M | $3.0M | ||
| Q3 25 | $-2.2M | $453.0K | ||
| Q2 25 | $-7.3M | $-9.5M | ||
| Q1 25 | $1.1M | $-4.0M | ||
| Q4 24 | $3.1M | $3.1M | ||
| Q3 24 | $-2.0M | $-60.6M | ||
| Q2 24 | $2.0M | $-1.7M | ||
| Q1 24 | $-2.7M | $-1.1M |
毛利率
AP
SCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率
AP
SCOR
| Q4 25 | -54.0% | 7.0% | ||
| Q3 25 | 1.1% | 1.9% | ||
| Q2 25 | -2.8% | -1.9% | ||
| Q1 25 | 3.9% | -2.4% | ||
| Q4 24 | 5.5% | 4.1% | ||
| Q3 24 | 2.0% | -67.4% | ||
| Q2 24 | 4.7% | -2.2% | ||
| Q1 24 | 0.1% | -2.2% |
净利率
AP
SCOR
| Q4 25 | -55.2% | 3.2% | ||
| Q3 25 | -2.1% | 0.5% | ||
| Q2 25 | -6.7% | -10.6% | ||
| Q1 25 | 1.2% | -4.7% | ||
| Q4 24 | 3.3% | 3.3% | ||
| Q3 24 | -2.1% | -68.5% | ||
| Q2 24 | 1.9% | -2.0% | ||
| Q1 24 | -2.5% | -1.2% |
每股收益(稀释后)
AP
SCOR
| Q4 25 | $-2.87 | $9.50 | ||
| Q3 25 | $-0.11 | $-0.86 | ||
| Q2 25 | $-0.36 | $-2.73 | ||
| Q1 25 | $0.06 | $-1.66 | ||
| Q4 24 | $0.16 | $-0.47 | ||
| Q3 24 | $-0.10 | $-12.79 | ||
| Q2 24 | $0.10 | $-1.19 | ||
| Q1 24 | $-0.14 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.7M | $23.6M |
| 总债务越低越好 | $117.9M | $41.5M |
| 股东权益账面价值 | $32.6M | $111.4M |
| 总资产 | $495.4M | $407.7M |
| 负债/权益比越低杠杆越低 | 3.61× | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
AP
SCOR
| Q4 25 | $10.7M | $23.6M | ||
| Q3 25 | $15.0M | $26.7M | ||
| Q2 25 | $9.9M | $26.0M | ||
| Q1 25 | $7.1M | $31.0M | ||
| Q4 24 | $15.4M | $29.9M | ||
| Q3 24 | $11.8M | $20.0M | ||
| Q2 24 | $7.9M | $14.7M | ||
| Q1 24 | $10.8M | $18.7M |
总债务
AP
SCOR
| Q4 25 | $117.9M | $41.5M | ||
| Q3 25 | $119.0M | $41.4M | ||
| Q2 25 | $115.9M | $41.3M | ||
| Q1 25 | $115.0M | $41.3M | ||
| Q4 24 | $116.4M | $41.2M | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — | ||
| Q1 24 | $116.2M | — |
股东权益
AP
SCOR
| Q4 25 | $32.6M | $111.4M | ||
| Q3 25 | $60.1M | $-26.3M | ||
| Q2 25 | $62.7M | $-21.7M | ||
| Q1 25 | $64.6M | $-13.5M | ||
| Q4 24 | $58.9M | $-8.3M | ||
| Q3 24 | $61.3M | $-2.7M | ||
| Q2 24 | $58.0M | $45.8M | ||
| Q1 24 | $56.3M | $51.4M |
总资产
AP
SCOR
| Q4 25 | $495.4M | $407.7M | ||
| Q3 25 | $524.4M | $406.9M | ||
| Q2 25 | $537.2M | $415.9M | ||
| Q1 25 | $536.2M | $421.5M | ||
| Q4 24 | $530.9M | $430.2M | ||
| Q3 24 | $547.4M | $412.5M | ||
| Q2 24 | $560.8M | $474.1M | ||
| Q1 24 | $565.8M | $477.7M |
负债/权益比
AP
SCOR
| Q4 25 | 3.61× | 0.37× | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.7M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-64.0K | $2.9M |
| 自由现金流率自由现金流/营收 | -0.1% | 3.1% |
| 资本支出强度资本支出/营收 | 2.7% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $-8.1M | $21.8M |
8季度趋势,按日历期对齐
经营现金流
AP
SCOR
| Q4 25 | $2.7M | $3.2M | ||
| Q3 25 | $6.3M | $9.5M | ||
| Q2 25 | $-2.3M | $932.0K | ||
| Q1 25 | $-5.3M | $9.1M | ||
| Q4 24 | $7.5M | $-10.0M | ||
| Q3 24 | $11.4M | $12.5M | ||
| Q2 24 | $-5.3M | $8.7M | ||
| Q1 24 | $4.5M | $6.9M |
自由现金流
AP
SCOR
| Q4 25 | $-64.0K | $2.9M | ||
| Q3 25 | $3.3M | $9.4M | ||
| Q2 25 | $-3.8M | $787.0K | ||
| Q1 25 | $-7.5M | $8.7M | ||
| Q4 24 | $3.7M | $-10.3M | ||
| Q3 24 | $8.4M | $12.4M | ||
| Q2 24 | $-8.0M | $8.5M | ||
| Q1 24 | $1.7M | $6.6M |
自由现金流率
AP
SCOR
| Q4 25 | -0.1% | 3.1% | ||
| Q3 25 | 3.2% | 10.5% | ||
| Q2 25 | -3.5% | 0.9% | ||
| Q1 25 | -7.5% | 10.1% | ||
| Q4 24 | 4.0% | -10.8% | ||
| Q3 24 | 9.1% | 14.0% | ||
| Q2 24 | -7.5% | 10.0% | ||
| Q1 24 | 1.5% | 7.6% |
资本支出强度
AP
SCOR
| Q4 25 | 2.7% | 0.3% | ||
| Q3 25 | 2.9% | 0.1% | ||
| Q2 25 | 1.3% | 0.2% | ||
| Q1 25 | 2.2% | 0.4% | ||
| Q4 24 | 4.0% | 0.2% | ||
| Q3 24 | 3.2% | 0.1% | ||
| Q2 24 | 2.5% | 0.2% | ||
| Q1 24 | 2.6% | 0.3% |
现金转化率
AP
SCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.62× | — | ||
| Q4 24 | 2.40× | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.64× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |