vs
优尼威（CLMB）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
优尼威的季度营收约是COMSCORE, INC.的2.0倍（$182.4M vs $93.5M），COMSCORE, INC.净利率更高（3.2% vs 1.8%，领先1.4%），优尼威同比增速更快（32.1% vs -1.5%），过去两年优尼威的营收复合增速更高（40.7% vs 3.8%）
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
CLMB vs SCOR — 直观对比
营收规模更大
CLMB
是对方的2.0倍
$93.5M
营收增速更快
CLMB
高出33.7%
-1.5%
净利率更高
SCOR
高出1.4%
1.8%
两年增速更快
CLMB
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $182.4M | $93.5M |
| 净利润 | $3.3M | $3.0M |
| 毛利率 | 14.5% | 41.0% |
| 营业利润率 | 2.1% | 7.0% |
| 净利率 | 1.8% | 3.2% |
| 营收同比 | 32.1% | -1.5% |
| 净利润同比 | -9.5% | -3.7% |
| 每股收益（稀释后） | $0.18 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLMBSCOR
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $93.5M | ||
| Q3 25 | $161.3M | $88.9M | ||
| Q2 25 | $159.3M | $89.4M | ||
| Q1 25 | $138.0M | $85.7M | ||
| Q4 24 | $161.8M | $94.9M | ||
| Q3 24 | $119.3M | $88.5M | ||
| Q2 24 | $92.1M | $85.8M |
净利润CLMBSCOR
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $3.0M | ||
| Q3 25 | $4.7M | $453.0K | ||
| Q2 25 | $6.0M | $-9.5M | ||
| Q1 25 | $3.7M | $-4.0M | ||
| Q4 24 | $7.0M | $3.1M | ||
| Q3 24 | $5.5M | $-60.6M | ||
| Q2 24 | $3.4M | $-1.7M |
毛利率CLMBSCOR
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 41.0% | ||
| Q3 25 | 15.9% | 40.6% | ||
| Q2 25 | 16.5% | 40.6% | ||
| Q1 25 | 16.9% | 39.6% | ||
| Q4 24 | 19.3% | 42.4% | ||
| Q3 24 | 20.3% | 41.2% | ||
| Q2 24 | 20.2% | 39.5% |
营业利润率CLMBSCOR
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 7.0% | ||
| Q3 25 | 4.3% | 1.9% | ||
| Q2 25 | 5.0% | -1.9% | ||
| Q1 25 | 3.5% | -2.4% | ||
| Q4 24 | 7.2% | 4.1% | ||
| Q3 24 | 7.1% | -67.4% | ||
| Q2 24 | 4.6% | -2.2% |
净利率CLMBSCOR
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 3.2% | ||
| Q3 25 | 2.9% | 0.5% | ||
| Q2 25 | 3.7% | -10.6% | ||
| Q1 25 | 2.7% | -4.7% | ||
| Q4 24 | 4.3% | 3.3% | ||
| Q3 24 | 4.6% | -68.5% | ||
| Q2 24 | 3.7% | -2.0% |
每股收益（稀释后）CLMBSCOR
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $9.50 | ||
| Q3 25 | $1.02 | $-0.86 | ||
| Q2 25 | $1.30 | $-2.73 | ||
| Q1 25 | $0.81 | $-1.66 | ||
| Q4 24 | $1.52 | $-0.47 | ||
| Q3 24 | $1.19 | $-12.79 | ||
| Q2 24 | $0.75 | $-1.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $118.4M | $111.4M |
| 总资产 | $458.8M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资CLMBSCOR
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $23.6M | ||
| Q3 25 | $49.8M | $26.7M | ||
| Q2 25 | $28.6M | $26.0M | ||
| Q1 25 | $32.5M | $31.0M | ||
| Q4 24 | $29.8M | $29.9M | ||
| Q3 24 | $22.1M | $20.0M | ||
| Q2 24 | $48.4M | $14.7M |
总债务CLMBSCOR
| Q1 26 | — | — | ||
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益CLMBSCOR
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $111.4M | ||
| Q3 25 | $109.3M | $-26.3M | ||
| Q2 25 | $105.2M | $-21.7M | ||
| Q1 25 | $95.6M | $-13.5M | ||
| Q4 24 | $90.6M | $-8.3M | ||
| Q3 24 | $87.7M | $-2.7M | ||
| Q2 24 | $79.8M | $45.8M |
总资产CLMBSCOR
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $407.7M | ||
| Q3 25 | $376.1M | $406.9M | ||
| Q2 25 | $420.7M | $415.9M | ||
| Q1 25 | $370.1M | $421.5M | ||
| Q4 24 | $469.2M | $430.2M | ||
| Q3 24 | $371.9M | $412.5M | ||
| Q2 24 | $302.8M | $474.1M |
负债/权益比CLMBSCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.2M |
| 自由现金流经营现金流 - 资本支出 | — | $2.9M |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | — | $21.8M |
8季度趋势，按日历期对齐
经营现金流CLMBSCOR
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $3.2M | ||
| Q3 25 | $22.2M | $9.5M | ||
| Q2 25 | $-2.2M | $932.0K | ||
| Q1 25 | $8.5M | $9.1M | ||
| Q4 24 | $16.0M | $-10.0M | ||
| Q3 24 | $-3.6M | $12.5M | ||
| Q2 24 | $7.3M | $8.7M |
自由现金流CLMBSCOR
| Q1 26 | — | — | ||
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | $9.4M | ||
| Q2 25 | — | $787.0K | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | — | $8.5M |
自由现金流率CLMBSCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 10.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | -10.8% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 10.0% |
资本支出强度CLMBSCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.2% |
现金转化率CLMBSCOR
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | 1.07× | ||
| Q3 25 | 4.73× | 20.96× | ||
| Q2 25 | -0.37× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 2.29× | -3.19× | ||
| Q3 24 | -0.66× | — | ||
| Q2 24 | 2.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLMB
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
