vs
APA Corporation（APA）与Paramount Skydance Corporation（PSKY）财务数据对比。点击上方公司名可切换其他公司
Paramount Skydance Corporation的季度营收约是APA Corporation的1.9倍（$4.1B vs $2.2B），APA Corporation净利率更高（15.0% vs -0.3%，领先15.3%），APA Corporation同比增速更快（-24.3% vs -38.8%）
APA Corporation是美国能源企业阿帕奇公司的控股主体，主要从事碳氢化合物资源勘探相关业务，在特拉华州注册成立，总部位于得克萨斯州休斯敦，是北美地区拥有丰富项目经验的能源勘探运营企业。
派拉蒙天空之舞是美国跨国传媒娱乐集团，总部坐落于加利福尼亚州洛杉矶市好莱坞的派拉蒙影业园区内，旗下多家派拉蒙业务分支、子公司及核心办公会议场所均设于纽约阿斯特广场一号的原派拉蒙全球总部大楼。
APA vs PSKY — 直观对比
营收规模更大
PSKY
是对方的1.9倍
$2.2B
营收增速更快
APA
高出14.4%
-38.8%
净利率更高
APA
高出15.3%
-0.3%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.2B | $4.1B |
| 净利润 | $331.0M | $-13.0M |
| 毛利率 | — | — |
| 营业利润率 | 32.5% | 5.9% |
| 净利率 | 15.0% | -0.3% |
| 营收同比 | -24.3% | -38.8% |
| 净利润同比 | -22.1% | -1400.0% |
| 每股收益（稀释后） | $0.79 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APAPSKY
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.3B | $4.1B | ||
| Q2 25 | $2.3B | $0 | ||
| Q1 25 | $2.7B | $0 | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $2.7B | $6.7B | ||
| Q2 24 | $2.8B | $0 | ||
| Q1 24 | $2.1B | — |
净利润APAPSKY
| Q4 25 | $331.0M | — | ||
| Q3 25 | $205.0M | $-13.0M | ||
| Q2 25 | $603.0M | $0 | ||
| Q1 25 | $418.0M | $0 | ||
| Q4 24 | $425.0M | — | ||
| Q3 24 | $-223.0M | $1.0M | ||
| Q2 24 | $541.0M | $0 | ||
| Q1 24 | $212.0M | — |
营业利润率APAPSKY
| Q4 25 | 32.5% | — | ||
| Q3 25 | 33.7% | 5.9% | ||
| Q2 25 | 31.8% | — | ||
| Q1 25 | 31.9% | — | ||
| Q4 24 | 31.4% | — | ||
| Q3 24 | -5.2% | 5.0% | ||
| Q2 24 | 34.4% | — | ||
| Q1 24 | 32.2% | — |
净利率APAPSKY
| Q4 25 | 15.0% | — | ||
| Q3 25 | 9.0% | -0.3% | ||
| Q2 25 | 26.0% | — | ||
| Q1 25 | 15.4% | — | ||
| Q4 24 | 14.6% | — | ||
| Q3 24 | -8.1% | 0.0% | ||
| Q2 24 | 19.0% | — | ||
| Q1 24 | 9.9% | — |
每股收益（稀释后）APAPSKY
| Q4 25 | $0.79 | — | ||
| Q3 25 | $0.57 | $-0.01 | ||
| Q2 25 | $1.67 | $0.00 | ||
| Q1 25 | $0.96 | $0.00 | ||
| Q4 24 | $0.97 | — | ||
| Q3 24 | $-0.60 | $0.00 | ||
| Q2 24 | $1.46 | $0.00 | ||
| Q1 24 | $0.44 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $516.0M | $3.3B |
| 总债务越低越好 | $4.3B | $13.3B |
| 股东权益账面价值 | $6.1B | $12.0B |
| 总资产 | $17.8B | $43.2B |
| 负债/权益比越低杠杆越低 | 0.70× | 1.11× |
8季度趋势，按日历期对齐
现金及短期投资APAPSKY
| Q4 25 | $516.0M | — | ||
| Q3 25 | $475.0M | $3.3B | ||
| Q2 25 | $107.0M | — | ||
| Q1 25 | $67.0M | — | ||
| Q4 24 | $625.0M | — | ||
| Q3 24 | $64.0M | — | ||
| Q2 24 | $160.0M | — | ||
| Q1 24 | $102.0M | — |
总债务APAPSKY
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.3B | $13.3B | ||
| Q2 25 | $4.3B | — | ||
| Q1 25 | $5.2B | — | ||
| Q4 24 | $6.0B | — | ||
| Q3 24 | $6.4B | — | ||
| Q2 24 | $6.7B | — | ||
| Q1 24 | $5.2B | — |
股东权益APAPSKY
| Q4 25 | $6.1B | — | ||
| Q3 25 | $6.0B | $12.0B | ||
| Q2 25 | $5.9B | $0 | ||
| Q1 25 | $5.4B | $0 | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $5.1B | $17.1B | ||
| Q2 24 | $5.4B | $0 | ||
| Q1 24 | $2.6B | — |
总资产APAPSKY
| Q4 25 | $17.8B | — | ||
| Q3 25 | $17.7B | $43.2B | ||
| Q2 25 | $18.1B | $0 | ||
| Q1 25 | $18.5B | $0 | ||
| Q4 24 | $19.4B | — | ||
| Q3 24 | $19.4B | — | ||
| Q2 24 | $20.2B | — | ||
| Q1 24 | $15.0B | — |
负债/权益比APAPSKY
| Q4 25 | 0.70× | — | ||
| Q3 25 | 0.72× | 1.11× | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 1.13× | — | ||
| Q3 24 | 1.25× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 1.99× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $808.0M | $268.0M |
| 自由现金流经营现金流 - 资本支出 | — | $222.0M |
| 自由现金流率自由现金流/营收 | — | 5.4% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | 2.44× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流APAPSKY
| Q4 25 | $808.0M | — | ||
| Q3 25 | $1.5B | $268.0M | ||
| Q2 25 | $1.2B | $0 | ||
| Q1 25 | $1.1B | $0 | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $877.0M | $0 | ||
| Q1 24 | $368.0M | — |
自由现金流APAPSKY
| Q4 25 | — | — | ||
| Q3 25 | — | $222.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率APAPSKY
| Q4 25 | — | — | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度APAPSKY
| Q4 25 | — | — | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率APAPSKY
| Q4 25 | 2.44× | — | ||
| Q3 25 | 7.12× | — | ||
| Q2 25 | 1.96× | — | ||
| Q1 25 | 2.62× | — | ||
| Q4 24 | 2.44× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 1.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APA
| Oil And Gas Excluding Purchased | $1.7B | 76% |
| Oil And Gas Purchased | $323.0M | 15% |
| Oil Reserves | $114.0M | 5% |
| Other | $72.0M | 3% |
| Natural Gas Reserves | $30.0M | 1% |
PSKY
| Affiliate And Subscription | $2.0B | 49% |
| Advertising | $1.3B | 31% |
| Licensing And Other | $775.0M | 19% |
| Related Party | $40.0M | 1% |
| Theatrical | $39.0M | 1% |
