vs
福克斯集团（FOXA）与Paramount Skydance Corporation（PSKY）财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是Paramount Skydance Corporation的1.3倍（$5.2B vs $4.1B），福克斯集团净利率更高（4.8% vs -0.3%，领先5.1%），福克斯集团同比增速更快（2.0% vs -38.8%），Paramount Skydance Corporation自由现金流更多（$222.0M vs $-791.0M）
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
派拉蒙天空之舞是美国跨国传媒娱乐集团，总部坐落于加利福尼亚州洛杉矶市好莱坞的派拉蒙影业园区内，旗下多家派拉蒙业务分支、子公司及核心办公会议场所均设于纽约阿斯特广场一号的原派拉蒙全球总部大楼。
FOXA vs PSKY — 直观对比
营收规模更大
FOXA
是对方的1.3倍
$4.1B
营收增速更快
FOXA
高出40.8%
-38.8%
净利率更高
FOXA
高出5.1%
-0.3%
自由现金流更多
PSKY
多$1.0B
$-791.0M
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $4.1B |
| 净利润 | $247.0M | $-13.0M |
| 毛利率 | — | — |
| 营业利润率 | 6.2% | 5.9% |
| 净利率 | 4.8% | -0.3% |
| 营收同比 | 2.0% | -38.8% |
| 净利润同比 | -36.3% | -1400.0% |
| 每股收益（稀释后） | $0.52 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXAPSKY
| Q4 25 | $5.2B | — | ||
| Q3 25 | $3.7B | $4.1B | ||
| Q2 25 | $3.3B | $0 | ||
| Q1 25 | $4.4B | $0 | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $3.6B | $6.7B | ||
| Q2 24 | $3.1B | $0 | ||
| Q1 24 | $3.4B | — |
净利润FOXAPSKY
| Q4 25 | $247.0M | — | ||
| Q3 25 | $609.0M | $-13.0M | ||
| Q2 25 | $719.0M | $0 | ||
| Q1 25 | $354.0M | $0 | ||
| Q4 24 | $388.0M | — | ||
| Q3 24 | $832.0M | $1.0M | ||
| Q2 24 | $320.0M | $0 | ||
| Q1 24 | $704.0M | — |
营业利润率FOXAPSKY
| Q4 25 | 6.2% | — | ||
| Q3 25 | 21.4% | 5.9% | ||
| Q2 25 | 29.2% | — | ||
| Q1 25 | 10.8% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 31.2% | 5.0% | ||
| Q2 24 | 14.6% | — | ||
| Q1 24 | 27.9% | — |
净利率FOXAPSKY
| Q4 25 | 4.8% | — | ||
| Q3 25 | 16.3% | -0.3% | ||
| Q2 25 | 21.9% | — | ||
| Q1 25 | 8.1% | — | ||
| Q4 24 | 7.6% | — | ||
| Q3 24 | 23.3% | 0.0% | ||
| Q2 24 | 10.3% | — | ||
| Q1 24 | 20.4% | — |
每股收益（稀释后）FOXAPSKY
| Q4 25 | $0.52 | — | ||
| Q3 25 | $1.32 | $-0.01 | ||
| Q2 25 | $1.57 | $0.00 | ||
| Q1 25 | $0.75 | $0.00 | ||
| Q4 24 | $0.81 | — | ||
| Q3 24 | $1.78 | $0.00 | ||
| Q2 24 | $0.68 | $0.00 | ||
| Q1 24 | $1.40 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.3B |
| 总债务越低越好 | — | $13.3B |
| 股东权益账面价值 | $10.9B | $12.0B |
| 总资产 | $21.5B | $43.2B |
| 负债/权益比越低杠杆越低 | — | 1.11× |
8季度趋势，按日历期对齐
现金及短期投资FOXAPSKY
| Q4 25 | — | — | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务FOXAPSKY
| Q4 25 | — | — | ||
| Q3 25 | $6.6B | $13.3B | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $7.2B | — | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $7.2B | — | ||
| Q1 24 | $7.2B | — |
股东权益FOXAPSKY
| Q4 25 | $10.9B | — | ||
| Q3 25 | $12.2B | $12.0B | ||
| Q2 25 | $12.0B | $0 | ||
| Q1 25 | $11.5B | $0 | ||
| Q4 24 | $11.5B | — | ||
| Q3 24 | $11.3B | $17.1B | ||
| Q2 24 | $10.7B | $0 | ||
| Q1 24 | $10.6B | — |
总资产FOXAPSKY
| Q4 25 | $21.5B | — | ||
| Q3 25 | $22.8B | $43.2B | ||
| Q2 25 | $23.2B | $0 | ||
| Q1 25 | $23.4B | $0 | ||
| Q4 24 | $23.0B | — | ||
| Q3 24 | $22.5B | — | ||
| Q2 24 | $22.0B | — | ||
| Q1 24 | $21.7B | — |
负债/权益比FOXAPSKY
| Q4 25 | — | — | ||
| Q3 25 | 0.54× | 1.11× | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.63× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.67× | — | ||
| Q1 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-669.0M | $268.0M |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | $222.0M |
| 自由现金流率自由现金流/营收 | -15.3% | 5.4% |
| 资本支出强度资本支出/营收 | 2.4% | 1.1% |
| 现金转化率经营现金流/净利润 | -2.71× | — |
| 过去12个月自由现金流最近4个季度 | $2.3B | — |
8季度趋势，按日历期对齐
经营现金流FOXAPSKY
| Q4 25 | $-669.0M | — | ||
| Q3 25 | $-130.0M | $268.0M | ||
| Q2 25 | $1.5B | $0 | ||
| Q1 25 | $2.0B | $0 | ||
| Q4 24 | $-362.0M | — | ||
| Q3 24 | $158.0M | — | ||
| Q2 24 | $899.0M | $0 | ||
| Q1 24 | $1.5B | — |
自由现金流FOXAPSKY
| Q4 25 | $-791.0M | — | ||
| Q3 25 | $-234.0M | $222.0M | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $-436.0M | — | ||
| Q3 24 | $94.0M | — | ||
| Q2 24 | $787.0M | — | ||
| Q1 24 | $1.4B | — |
自由现金流率FOXAPSKY
| Q4 25 | -15.3% | — | ||
| Q3 25 | -6.3% | 5.4% | ||
| Q2 25 | 42.4% | — | ||
| Q1 25 | 44.4% | — | ||
| Q4 24 | -8.6% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 25.5% | — | ||
| Q1 24 | 40.4% | — |
资本支出强度FOXAPSKY
| Q4 25 | 2.4% | — | ||
| Q3 25 | 2.8% | 1.1% | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | 2.4% | — |
现金转化率FOXAPSKY
| Q4 25 | -2.71× | — | ||
| Q3 25 | -0.21× | — | ||
| Q2 25 | 2.10× | — | ||
| Q1 25 | 5.69× | — | ||
| Q4 24 | -0.93× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 2.81× | — | ||
| Q1 24 | 2.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
PSKY
| Affiliate And Subscription | $2.0B | 49% |
| Advertising | $1.3B | 31% |
| Licensing And Other | $775.0M | 19% |
| Related Party | $40.0M | 1% |
| Theatrical | $39.0M | 1% |
