vs
Artisan Partners Asset Management Inc.(APAM)与Mativ Holdings, Inc.(MATV)财务数据对比。点击上方公司名可切换其他公司
Mativ Holdings, Inc.的季度营收约是Artisan Partners Asset Management Inc.的1.4倍($463.1M vs $335.5M),Artisan Partners Asset Management Inc.净利率更高(35.2% vs 21.8%,领先13.4%),Artisan Partners Asset Management Inc.同比增速更快(12.9% vs 1.0%),Artisan Partners Asset Management Inc.自由现金流更多($171.6M vs $8.0M),过去两年Artisan Partners Asset Management Inc.的营收复合增速更高(12.7% vs -3.8%)
阿蒂森伙伴资产管理公司(Artisan Partners)是总部位于美国威斯康星州密尔沃基的资产管理机构,除美国本土外,还在都柏林、香港、伦敦、新加坡、悉尼设有办公室,为全球客户提供专业的资产管理服务。
Mativ Holdings是一家全球特种材料制造商,主要生产高性能先进聚合物、无纺布、过滤解决方案及功能性涂层材料,服务医疗、工业、消费品、航空航天、能源等领域,业务遍及北美、欧洲及亚太地区。
APAM vs MATV — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $335.5M | $463.1M |
| 净利润 | $118.1M | $100.8M |
| 毛利率 | — | 18.8% |
| 营业利润率 | 39.2% | 2.2% |
| 净利率 | 35.2% | 21.8% |
| 营收同比 | 12.9% | 1.0% |
| 净利润同比 | 34.9% | 6620.0% |
| 每股收益(稀释后) | $1.36 | $1.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $335.5M | $463.1M | ||
| Q3 25 | $301.3M | $513.7M | ||
| Q2 25 | $282.7M | $525.4M | ||
| Q1 25 | $277.1M | $484.8M | ||
| Q4 24 | $297.1M | $458.6M | ||
| Q3 24 | $279.6M | $498.5M | ||
| Q2 24 | $270.8M | $523.8M | ||
| Q1 24 | $264.4M | $500.2M |
| Q4 25 | $118.1M | $100.8M | ||
| Q3 25 | $66.8M | $-3.2M | ||
| Q2 25 | $67.6M | $-9.5M | ||
| Q1 25 | $61.1M | $-425.5M | ||
| Q4 24 | $87.5M | $1.5M | ||
| Q3 24 | $73.0M | $-20.8M | ||
| Q2 24 | $57.6M | $-1.4M | ||
| Q1 24 | $59.5M | $-28.0M |
| Q4 25 | — | 18.8% | ||
| Q3 25 | — | 19.3% | ||
| Q2 25 | — | 19.7% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | — | 18.8% | ||
| Q2 24 | — | 20.8% | ||
| Q1 24 | — | 16.8% |
| Q4 25 | 39.2% | 2.2% | ||
| Q3 25 | 33.8% | 3.1% | ||
| Q2 25 | 28.2% | 3.8% | ||
| Q1 25 | 31.2% | -88.8% | ||
| Q4 24 | 36.7% | 0.6% | ||
| Q3 24 | 33.3% | 1.4% | ||
| Q2 24 | 32.0% | 2.0% | ||
| Q1 24 | 29.4% | -2.8% |
| Q4 25 | 35.2% | 21.8% | ||
| Q3 25 | 22.2% | -0.6% | ||
| Q2 25 | 23.9% | -1.8% | ||
| Q1 25 | 22.1% | -87.8% | ||
| Q4 24 | 29.5% | 0.3% | ||
| Q3 24 | 26.1% | -4.2% | ||
| Q2 24 | 21.3% | -0.3% | ||
| Q1 24 | 22.5% | -5.6% |
| Q4 25 | $1.36 | $1.87 | ||
| Q3 25 | $0.93 | $-0.06 | ||
| Q2 25 | $0.94 | $-0.18 | ||
| Q1 25 | $0.82 | $-7.82 | ||
| Q4 24 | $0.99 | $0.03 | ||
| Q3 24 | $1.03 | $-0.38 | ||
| Q2 24 | $0.80 | $-0.03 | ||
| Q1 24 | $0.84 | $-0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $84.2M |
| 总债务越低越好 | $190.0M | $1.0B |
| 股东权益账面价值 | $438.8M | $498.7M |
| 总资产 | $1.6B | $2.1B |
| 负债/权益比越低杠杆越低 | 0.43× | 2.07× |
8季度趋势,按日历期对齐
| Q4 25 | — | $84.2M | ||
| Q3 25 | — | $97.1M | ||
| Q2 25 | — | $95.6M | ||
| Q1 25 | — | $84.0M | ||
| Q4 24 | — | $94.3M | ||
| Q3 24 | — | $162.2M | ||
| Q2 24 | — | $133.4M | ||
| Q1 24 | — | $128.9M |
| Q4 25 | $190.0M | $1.0B | ||
| Q3 25 | $190.0M | $1.0B | ||
| Q2 25 | $200.0M | $1.1B | ||
| Q1 25 | $200.0M | $1.1B | ||
| Q4 24 | $200.0M | $1.1B | ||
| Q3 24 | $200.0M | $1.2B | ||
| Q2 24 | $200.0M | $1.2B | ||
| Q1 24 | $200.0M | $1.2B |
| Q4 25 | $438.8M | $498.7M | ||
| Q3 25 | $402.1M | $397.4M | ||
| Q2 25 | $381.8M | $416.6M | ||
| Q1 25 | $356.5M | $428.2M | ||
| Q4 24 | $388.9M | $858.5M | ||
| Q3 24 | $372.1M | $882.3M | ||
| Q2 24 | $341.2M | $898.0M | ||
| Q1 24 | $320.3M | $906.9M |
| Q4 25 | $1.6B | $2.1B | ||
| Q3 25 | $1.6B | $2.0B | ||
| Q2 25 | $1.4B | $2.1B | ||
| Q1 25 | $1.4B | $2.1B | ||
| Q4 24 | $1.6B | $2.4B | ||
| Q3 24 | $1.6B | $2.6B | ||
| Q2 24 | $1.5B | $2.6B | ||
| Q1 24 | $1.5B | $2.7B |
| Q4 25 | 0.43× | 2.07× | ||
| Q3 25 | 0.47× | 2.63× | ||
| Q2 25 | 0.52× | 2.66× | ||
| Q1 25 | 0.56× | 2.67× | ||
| Q4 24 | 0.51× | 1.30× | ||
| Q3 24 | 0.54× | 1.32× | ||
| Q2 24 | 0.59× | 1.29× | ||
| Q1 24 | 0.62× | 1.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $172.0M | $19.3M |
| 自由现金流经营现金流 - 资本支出 | $171.6M | $8.0M |
| 自由现金流率自由现金流/营收 | 51.2% | 1.7% |
| 资本支出强度资本支出/营收 | 0.1% | 2.4% |
| 现金转化率经营现金流/净利润 | 1.46× | 0.19× |
| 过去12个月自由现金流最近4个季度 | $420.6M | $93.8M |
8季度趋势,按日历期对齐
| Q4 25 | $172.0M | $19.3M | ||
| Q3 25 | $40.4M | $72.8M | ||
| Q2 25 | $50.9M | $57.6M | ||
| Q1 25 | $157.9M | $-15.9M | ||
| Q4 24 | $372.8M | $24.1M | ||
| Q3 24 | $112.8M | $37.6M | ||
| Q2 24 | $75.9M | $46.1M | ||
| Q1 24 | $147.0M | $-13.0M |
| Q4 25 | $171.6M | $8.0M | ||
| Q3 25 | $40.4M | $66.7M | ||
| Q2 25 | $50.9M | $48.9M | ||
| Q1 25 | $157.7M | $-29.8M | ||
| Q4 24 | $371.3M | $2.0M | ||
| Q3 24 | $112.4M | $25.5M | ||
| Q2 24 | $75.2M | $37.4M | ||
| Q1 24 | $146.9M | $-25.1M |
| Q4 25 | 51.2% | 1.7% | ||
| Q3 25 | 13.4% | 13.0% | ||
| Q2 25 | 18.0% | 9.3% | ||
| Q1 25 | 56.9% | -6.1% | ||
| Q4 24 | 125.0% | 0.4% | ||
| Q3 24 | 40.2% | 5.1% | ||
| Q2 24 | 27.8% | 7.1% | ||
| Q1 24 | 55.6% | -5.0% |
| Q4 25 | 0.1% | 2.4% | ||
| Q3 25 | 0.0% | 1.2% | ||
| Q2 25 | 0.0% | 1.7% | ||
| Q1 25 | 0.1% | 2.9% | ||
| Q4 24 | 0.5% | 4.8% | ||
| Q3 24 | 0.1% | 2.4% | ||
| Q2 24 | 0.2% | 1.7% | ||
| Q1 24 | 0.0% | 2.4% |
| Q4 25 | 1.46× | 0.19× | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 2.58× | — | ||
| Q4 24 | 4.26× | 16.07× | ||
| Q3 24 | 1.54× | — | ||
| Q2 24 | 1.32× | — | ||
| Q1 24 | 2.47× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APAM
暂无分部数据
MATV
| Other | $208.7M | 45% |
| SAS Segment | $157.4M | 34% |
| FAM Segment | $97.0M | 21% |